Black Crow Estates Limited - Period Ending 2019-03-31

Black Crow Estates Limited - Period Ending 2019-03-31


Black Crow Estates Limited 03295279 false 2018-04-01 2019-03-31 2019-03-31 The principal activity of the company is property investment Digita Accounts Production Advanced 6.24.8820.0 Software true 03295279 2018-04-01 2019-03-31 03295279 2019-03-31 03295279 core:RetainedEarningsAccumulatedLosses 2019-03-31 03295279 core:RevaluationReserve 2019-03-31 03295279 core:ShareCapital 2019-03-31 03295279 core:CurrentFinancialInstruments 2019-03-31 03295279 core:CurrentFinancialInstruments core:WithinOneYear 2019-03-31 03295279 core:Non-currentFinancialInstruments 2019-03-31 03295279 core:Non-currentFinancialInstruments core:AfterOneYear 2019-03-31 03295279 core:FurnitureFittings 2019-03-31 03295279 bus:SmallEntities 2018-04-01 2019-03-31 03295279 bus:AuditExemptWithAccountantsReport 2018-04-01 2019-03-31 03295279 bus:FullAccounts 2018-04-01 2019-03-31 03295279 bus:SmallCompaniesRegimeForAccounts 2018-04-01 2019-03-31 03295279 bus:RegisteredOffice 2018-04-01 2019-03-31 03295279 bus:Director2 2018-04-01 2019-03-31 03295279 bus:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 03295279 core:FurnitureFittings 2018-04-01 2019-03-31 03295279 core:FurnitureFittingsToolsEquipment 2018-04-01 2019-03-31 03295279 countries:AllCountries 2018-04-01 2019-03-31 03295279 2018-03-31 03295279 core:FurnitureFittings 2018-03-31 03295279 2018-03-31 03295279 core:RetainedEarningsAccumulatedLosses 2018-03-31 03295279 core:RevaluationReserve 2018-03-31 03295279 core:ShareCapital 2018-03-31 03295279 core:CurrentFinancialInstruments 2018-03-31 03295279 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 03295279 core:Non-currentFinancialInstruments 2018-03-31 03295279 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 03295279 core:FurnitureFittings 2018-03-31 iso4217:GBP

Registration number: 03295279

Black Crow Estates Limited

Annual Report and Unaudited Financial Statements - Companies House Filing

for the Year Ended 31 March 2019

 

Black Crow Estates Limited

(Registration number: 03295279)
Statement of Financial Position as at 31 March 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

3

12

16

Investment property

4

300,000

265,000

 

300,012

265,016

Current assets

 

Debtors

5

1,916

5,087

Creditors: Amounts falling due within one year

6

(25,055)

(26,053)

Net current liabilities

 

(23,139)

(20,966)

Total assets less current liabilities

 

276,873

244,050

Creditors: Amounts falling due after more than one year

6

(111,761)

(126,717)

Net assets

 

165,112

117,333

Capital and reserves

 

Called up share capital

3,324

3,324

Fair value reserve

19,465

(15,535)

Profit and loss account

142,323

129,544

Total equity

 

165,112

117,333

For the financial year ending 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Income Statement has been taken.

 

Black Crow Estates Limited

(Registration number: 03295279)
Statement of Financial Position as at 31 March 2019

Approved and authorised by the Board on 1 October 2019 and signed on its behalf by:
 

.........................................

Mr N B Reeve
Director

 

Black Crow Estates Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
8 Borelli Yard
The Borough
Farnham
Surrey
GU9 7NU

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Black Crow Estates Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures, fittings and equipment

25% reducing balance

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Trade debtors

Short term debtors are measured at transaction price, less any impairment.

Cash and cash equivalents

Cash is represented by cash in hand and bank deposits.

Trade creditors

Short term creditors are measured at the transaction price.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Income Statement over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Provisions

Provisions are recognised when the company has an obligation at the reporting date as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

Employee benefits

Short-term employee benefits are recognised as an expense in the period which they are incurred.

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties and loans to related parties.

 

Black Crow Estates Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

3

Tangible assets

Fixtures and fittings
£

Total
£

Cost or valuation

At 1 April 2018

708

708

At 31 March 2019

708

708

Depreciation

At 1 April 2018

692

692

Charge for the year

4

4

At 31 March 2019

696

696

Carrying amount

At 31 March 2019

12

12

At 31 March 2018

16

16

4

Investment property

2019
£

At 1 April 2018

265,000

Fair value adjustments

35,000

At 31 March 2019

300,000

The investment property was valued by the directors at the year end.

5

Debtors

2019
£

2018
£

Trade debtors

1,125

5,087

Other debtors

791

-

1,916

5,087

 

Black Crow Estates Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

6

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Bank loans and overdrafts

7

18,024

15,333

Trade creditors

 

180

-

Taxation and social security

 

3,601

5,477

Accruals and deferred income

 

3,250

3,315

Other creditors

 

-

1,928

 

25,055

26,053

Creditors: amounts falling due after more than one year

Note

2019
£

2018
£

Loans and borrowings

7

111,761

126,717

7

Loans and borrowings

2019
£

2018
£

Non-current loans and borrowings

Bank borrowings

8,540

24,396

Other borrowings

103,221

102,321

111,761

126,717

2019
£

2018
£

Current loans and borrowings

Bank borrowings

15,500

15,100

Bank overdrafts

2,524

233

18,024

15,333

8

Related party transactions

At the year end the company owed its directors Mr G B Reeve, Mr N B Reeve and Mr C D Lock £51,275 (2018 - £50,375), £27,161 (2018 - £27,161), and £24,785 (2018 - £24,785) respectively.