ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2018.0.111 2018.0.111 2019-02-282019-02-28The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetruewholefood sellerfalse2018-03-01 SC118083 2018-03-01 2019-02-28 SC118083 2017-03-01 2018-02-28 SC118083 2019-02-28 SC118083 2018-02-28 SC118083 2017-03-01 SC118083 c:CompanySecretary1 2018-03-01 2019-02-28 SC118083 c:Director1 2018-03-01 2019-02-28 SC118083 c:Director2 2018-03-01 2019-02-28 SC118083 c:Director3 2018-03-01 2019-02-28 SC118083 c:Director4 2018-03-01 2019-02-28 SC118083 c:Director5 2018-03-01 2019-02-28 SC118083 c:Director6 2018-03-01 2019-02-28 SC118083 c:Director8 2018-03-01 2019-02-28 SC118083 c:Director9 2018-03-01 2019-02-28 SC118083 c:Director10 2018-03-01 2019-02-28 SC118083 c:Director12 2018-03-01 2019-02-28 SC118083 c:Director12 2019-02-28 SC118083 c:RegisteredOffice 2018-03-01 2019-02-28 SC118083 d:Buildings 2018-03-01 2019-02-28 SC118083 d:Buildings 2019-02-28 SC118083 d:Buildings 2018-02-28 SC118083 d:PlantMachinery 2018-03-01 2019-02-28 SC118083 d:PlantMachinery 2019-02-28 SC118083 d:PlantMachinery 2018-02-28 SC118083 d:PlantMachinery d:OwnedOrFreeholdAssets 2018-03-01 2019-02-28 SC118083 d:ComputerEquipment 2018-03-01 2019-02-28 SC118083 d:ComputerEquipment 2019-02-28 SC118083 d:ComputerEquipment 2018-02-28 SC118083 d:ComputerEquipment d:OwnedOrFreeholdAssets 2018-03-01 2019-02-28 SC118083 d:OwnedOrFreeholdAssets 2018-03-01 2019-02-28 SC118083 d:CurrentFinancialInstruments 2019-02-28 SC118083 d:CurrentFinancialInstruments 2018-02-28 SC118083 d:Non-currentFinancialInstruments 2019-02-28 SC118083 d:Non-currentFinancialInstruments 2018-02-28 SC118083 d:Non-currentFinancialInstruments 1 2019-02-28 SC118083 d:Non-currentFinancialInstruments 1 2018-02-28 SC118083 d:CurrentFinancialInstruments d:WithinOneYear 2019-02-28 SC118083 d:CurrentFinancialInstruments d:WithinOneYear 2018-02-28 SC118083 d:Non-currentFinancialInstruments d:AfterOneYear 2019-02-28 SC118083 d:Non-currentFinancialInstruments d:AfterOneYear 2018-02-28 SC118083 d:ShareCapital 2019-02-28 SC118083 d:ShareCapital 2018-02-28 SC118083 d:CapitalRedemptionReserve 2019-02-28 SC118083 d:CapitalRedemptionReserve 2018-02-28 SC118083 d:RevaluationReserve 2019-02-28 SC118083 d:RetainedEarningsAccumulatedLosses 2019-02-28 SC118083 d:RetainedEarningsAccumulatedLosses 2018-02-28 SC118083 d:AcceleratedTaxDepreciationDeferredTax 2019-02-28 SC118083 d:AcceleratedTaxDepreciationDeferredTax 2018-02-28 SC118083 c:PreferenceShareClass3 2018-03-01 2019-02-28 SC118083 c:PreferenceShareClass3 2019-02-28 SC118083 c:PreferenceShareClass3 2018-02-28 SC118083 c:FRS102 2018-03-01 2019-02-28 SC118083 c:AuditExempt-NoAccountantsReport 2018-03-01 2019-02-28 SC118083 c:FullAccounts 2018-03-01 2019-02-28 SC118083 c:PrivateLimitedCompanyLtd 2018-03-01 2019-02-28 SC118083 c:PublicLimitedCompanyPLCNotQuotedOnAnyExchange 2018-03-01 2019-02-28 SC118083 d:WithinOneYear 2019-02-28 SC118083 d:WithinOneYear 2018-02-28 SC118083 d:BetweenOneFiveYears 2019-02-28 SC118083 d:BetweenOneFiveYears 2018-02-28 xbrli:shares iso4217:GBP xbrli:pure

        img7cb4.png










HIGHLAND WHOLEFOODS WORKERS 
CO-OPERATIVE LIMITED


Company registration number SC118083


FILING FINANCIAL STATEMENTS


FOR THE YEAR ENDED 28 FEBRUARY 2019































 
HIGHLAND WHOLEFOODS WORKERS CO-OPERATIVE LIMITED
 

CONTENTS



Page
Company Information
 
1
Statement of Financial Position
 
2 - 3
Notes to the Financial Statements
 
4 - 15



 
HIGHLAND WHOLEFOODS WORKERS CO-OPERATIVE LIMITED
 
 
COMPANY INFORMATION


Directors
Kevin Mccubbin 
Sheena Macinnes 
Shirley Livingstone 
Christine Macaskill 
Helen Gardner Young 
Frederick Pennie 
Kirstin Louise Miller 
Craig Forbes Bryce 
Ross Frank Spalding 
Aušra Kinduryte (appointed 13 August 2018)




Company secretary
Kevin Mccubbin



Registered number
SC118083



Registered office
Unit 6B
13 Harbour Road

Inverness

IV1 1SY




Accountants
Scott-Moncrieff

10 Ardross Street

Inverness

IV3 5NS




1

 
HIGHLAND WHOLEFOODS WORKERS CO-OPERATIVE LIMITED
REGISTERED NUMBER:SC118083

STATEMENT OF FINANCIAL POSITION
AS AT 28 FEBRUARY 2019

2019
Restated 2018
Note
£
£

Fixed assets
  

Tangible assets
 4 
83,608
21,352

Investments
 5 
150
145

  
83,758
21,497

Current assets
  

Stocks
 6 
155,712
162,423

Debtors: amounts falling due after more than one year
 7 
1,000
1,000

Debtors: amounts falling due within one year
 7 
40,889
50,666

Cash at bank and in hand
  
98,883
79,387

  
296,484
293,476

Creditors: amounts falling due within one year
 8 
(121,234)
(120,945)

Net current assets
  
 
 
175,250
 
 
172,531

Total assets less current liabilities
  
259,008
194,028

Creditors: amounts falling due after more than one year
 9 
(11)
(10)

Provisions for liabilities
  

Deferred tax
 10 
(1,229)
(444)

  
 
 
(1,229)
 
 
(444)

Net assets
  
257,768
193,574

2

 
HIGHLAND WHOLEFOODS WORKERS CO-OPERATIVE LIMITED
REGISTERED NUMBER:SC118083
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 28 FEBRUARY 2019

2019
Restated 2018
Note
£
£

Capital and reserves
  

Called up share capital 
 11 
55,498
54,679

Revaluation reserve
 12 
53,762
-

Capital redemption reserve
 12 
32,193
32,193

Profit and loss account
 12 
116,315
106,702

  
257,768
193,574


The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of Section 1A 'Small Entities' of Financial Reporting Standard 102.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

As permitted by Section 444 of the Companies Act 2006, the directors have not delivered to the Registrar a copy of the directors' report or a copy of the company’s Statement of Comprehensive Income for the year ended 28 February 2019.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Christine Macaskill
Director

Date: 6 November 2019

The notes on pages 4 to 15 form part of these financial statements.

3


 
HIGHLAND WHOLEFOODS WORKERS CO-OPERATIVE LIMITED
 
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2019

1.


General information

These financial statements are presented in Pounds Sterling (GBP), as that is the currency in which the company's transactions are denominated. They comprise the financial statements of the company drawn up for the year ended 28 February 2019.
The continuing activity of Highland Wholefood Workers Co-operative Limited ('the company') is that of wholesale of food, beverages and other products.
The company is a private company limited by shares and is incorporated in the United Kingdom and registered in Scotland.  Details of the registered office can be found on the company information page of these financial statements.  The company's registered number is SC118083.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with applicable law and United Kingdom Accounting Standards including Section 1A 'Small Entities' of Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice applicable to Small Entities).
The preparation of financial statements in compliance with Section 1A ‘Small Entities’ of FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the company accounting policies.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors have considered a period of at least twelve months from the date on which these financial statements have been signed and having considered all relevant information available to them, believe it appropriate to prepare the financial statements on a going concern basis.

4


 
HIGHLAND WHOLEFOODS WORKERS CO-OPERATIVE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2019

2.Accounting policies (continued)

 
2.3

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rental income
Turnover from rental of properties is recognised in the period the rent is receivable.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line or reducing balance method.

Depreciation is provided on the following basis:

Freehold property
-
straight line over the useful life of the property
Plant and machinery
-
12.5% and 20% on reducing balance
Computer equipment
-
25% on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.

5


 
HIGHLAND WHOLEFOODS WORKERS CO-OPERATIVE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2019

2.Accounting policies (continued)

 
2.5

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the Statement of Financial Position date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in the Statement of Comprehensive Income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.6

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of Comprehensive Income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each Statement of Financial Position date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.7

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. 
At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.8

Debtors

Short term debtors are measured at transaction price, less any impairment. 

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Financial instruments

The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties and loans to related parties.

6


 
HIGHLAND WHOLEFOODS WORKERS CO-OPERATIVE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2019

2.Accounting policies (continued)


2.10
Financial instruments (continued)

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

 
2.11

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Finance costs

Finance costs are charged to the Statement of Comprehensive Income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.14

Operating leases: the company as lessee

Rentals paid under operating leases are charged to the Statement of Comprehensive Income on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

7


 
HIGHLAND WHOLEFOODS WORKERS CO-OPERATIVE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2019

2.Accounting policies (continued)

 
2.15

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Comprehensive Income when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the company in independently administered funds.

 
2.16

Interest income

Interest income is recognised in the Statement of Comprehensive Income using the effective interest method.

 
2.17

Provisions for liabilities

Provisions are made where an event has taken place that gives the company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of Comprehensive Income in the year that the company becomes aware of the obligation, and are measured at the best estimate at the Statement of Financial Position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of Financial Position.

8


 
HIGHLAND WHOLEFOODS WORKERS CO-OPERATIVE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2019

2.Accounting policies (continued)

 
2.18

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the difference between the fair values of assets acquired and the future tax deductions available for them and the difference between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


3.


Employees

The average monthly number of employees, including directors, during the year was 19 (2018 - 19).

9


 
HIGHLAND WHOLEFOODS WORKERS CO-OPERATIVE LIMITED
 
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2019

4.


Tangible fixed assets





Freehold property
Plant and machinery
Computer equipment
Total

£
£
£
£



Cost 


At 1 March 2018
20,000
35,172
88,532
143,704


Additions
-
4,387
1,394
5,781


Disposals
-
(1,771)
(22,447)
(24,218)


Revaluations
55,000
-
-
55,000



At 28 February 2019

75,000
37,788
67,479
180,267



Depreciation


At 1 March 2018
2,941
30,948
88,463
122,352


Charge for the year
-
1,083
383
1,466


Disposals
-
(1,771)
(22,447)
(24,218)


On revalued assets
(2,941)
-
-
(2,941)



At 28 February 2019

-
30,260
66,399
96,659



Net book value



At 28 February 2019
75,000
7,528
1,080
83,608



At 28 February 2018
17,059
4,224
69
21,352

On 8 November 2018, the company's property at Park Lane, Portree was valued on an open market basis by Torrance Partnership chartered surveyors.

Cost or valuation at 28 February 2019 is as follows:

Land and buildings
£


At cost
27,250
At valuation:

November 2018 - open market basis
47,750



75,000

10


 
HIGHLAND WHOLEFOODS WORKERS CO-OPERATIVE LIMITED
 
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2019

           4.Tangible fixed assets (continued)

If the land and buildings had not been included at valuation they would have been included under the historical cost convention as follows:

2019
2018
£
£



Cost
27,250
27,250

Accumulated depreciation
(3,815)
(3,270)

Net book value
23,435
23,980


5.


Fixed asset investments





Listed investments

£



Cost or valuation


At 1 March 2018
145


Revaluations
5



At 28 February 2019
150





6.


Stocks

2019
2018
£
£

Finished goods and goods for resale
155,712
162,423

155,712
162,423



7.


Debtors

2019
Restated 2018
£
£

Due after more than one year

Other debtors
1,000
1,000

1,000
1,000


11


 
HIGHLAND WHOLEFOODS WORKERS CO-OPERATIVE LIMITED
 
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2019

7.Debtors (continued)

2019
Restated 2018
£
£

Due within one year

Trade debtors
39,730
47,993

Other debtors
1,159
2,673

40,889
50,666



8.


Creditors: Amounts falling due within one year

2019
Restated 2018
£
£

Trade creditors
101,782
81,196

Corporation tax
2,955
3,093

Other taxation and social security
2,684
-

Other creditors
11,000
11,474

Accruals and deferred income
2,813
25,182

121,234
120,945



9.


Creditors: Amounts falling due after more than one year

2019
2018
£
£

Share capital treated as debt
11
10

11
10


12


 
HIGHLAND WHOLEFOODS WORKERS CO-OPERATIVE LIMITED
 
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2019

10.


Deferred taxation




2019
2018


£

£






At beginning of year
444
376


Charged to profit or loss
785
68



At end of year
1,229
444

The provision for deferred taxation is made up as follows:

2019
2018
£
£


Accelerated capital allowances
1,229
444

1,229
444

13


 
HIGHLAND WHOLEFOODS WORKERS CO-OPERATIVE LIMITED
 
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2019

11.


Share capital




2019
2018
£
£
Shares classified as equity

Allotted, called up and fully paid



55,487 (2018 - 54,669) Ordinary Non Voting shares of £1 each
55,487
54,669
11 (2018 - 10) Ordinary Voting shares of £1 each
11
10

55,498

54,679

During the year the following share transactions took place:
- the company issued 818 ordinary non voting shares of £1 each at par 
- the company issued 1 ordinary voting shares of £1 each at par
Ordinary non voting shares and ordinary voting shares rank equally in all respects other than the right to vote where the Ordinary non voting shares hold no voting rights and the ordinary voting shares hold one vote each.

2019
2018
£
£

Shares classified as debt

Allotted, called up and fully paid



11 (2018 - 10) Preference shares of £1 each
11
10


During the year the company issued one preference share of £1 each at par.


12.


Reserves

Revaluation reserve

The revaluation reserve relates to the revaluation of freehold properties.

Capital redemption reserve

The capital redemption reserve relates to the equity component of shares bought back by the company in
prior years.

Profit and loss account

The proft and loss account includes all current and prior year retained profits or losses less dividends
paid.

14


 
HIGHLAND WHOLEFOODS WORKERS CO-OPERATIVE LIMITED
 
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2019

13.


Prior year adjustment

In the prior year a dividend of £10,000 was incorrectly included within the financial statements. An adjustment has been made to the comparative figures to reflect this. As a result other creditors reduced by £10,000 from £21,474 to £11,474 and dividends paid has reduced from £10,000 to £nil. The profit and loss reserve has increased by £10,000 from £96,702 to £106,702 for the year ended 28 February 2018.


14.


Commitments under operating leases

At 28 February 2019 the company had future minimum lease payments under non-cancellable operating leases as follows:

2019
2018
£
£


Not later than 1 year
36,255
44,340

Later than 1 year and not later than 5 years
8,000
44,255

44,255
88,595


15.


Related party transactions

Company Directors 
During the year the directors withdrew funds from the company totalling £nil (2018 - £10,000).
During the year dividends of £11,000
 (2018 - £nil) were paid to the directors. 
Amount due to related party as at year end was £11,000 
(2018 - £nil) and is included in other creditors. Loans with directors are repayable on demand and no interest is charged.

 
15