Ditzy Media Ltd - Period Ending 2019-03-31

Ditzy Media Ltd - Period Ending 2019-03-31


Ditzy Media Ltd 10649825 false 2018-04-01 2019-03-31 2019-03-31 The principal activity of the company is that of the provision of social media consultancy services. Digita Accounts Production Advanced 6.24.8820.0 Software true 10649825 2018-04-01 2019-03-31 10649825 2019-03-31 10649825 core:RetainedEarningsAccumulatedLosses 2019-03-31 10649825 core:ShareCapital 2019-03-31 10649825 core:CurrentFinancialInstruments 2019-03-31 10649825 core:CurrentFinancialInstruments core:WithinOneYear 2019-03-31 10649825 core:Non-currentFinancialInstruments 2019-03-31 10649825 core:Non-currentFinancialInstruments core:AfterOneYear 2019-03-31 10649825 core:Goodwill 2019-03-31 10649825 core:FurnitureFittingsToolsEquipment 2019-03-31 10649825 bus:SmallEntities 2018-04-01 2019-03-31 10649825 bus:AuditExemptWithAccountantsReport 2018-04-01 2019-03-31 10649825 bus:FullAccounts 2018-04-01 2019-03-31 10649825 bus:SmallCompaniesRegimeForAccounts 2018-04-01 2019-03-31 10649825 bus:RegisteredOffice 2018-04-01 2019-03-31 10649825 bus:Director1 2018-04-01 2019-03-31 10649825 bus:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 10649825 core:Goodwill 2018-04-01 2019-03-31 10649825 core:FurnitureFittings 2018-04-01 2019-03-31 10649825 core:FurnitureFittingsToolsEquipment 2018-04-01 2019-03-31 10649825 core:OfficeEquipment 2018-04-01 2019-03-31 10649825 countries:AllCountries 2018-04-01 2019-03-31 10649825 2018-03-31 10649825 core:Goodwill 2018-03-31 10649825 core:FurnitureFittingsToolsEquipment 2018-03-31 10649825 2017-03-03 2018-03-31 10649825 2018-03-31 10649825 core:RetainedEarningsAccumulatedLosses 2018-03-31 10649825 core:ShareCapital 2018-03-31 10649825 core:CurrentFinancialInstruments 2018-03-31 10649825 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 10649825 core:Non-currentFinancialInstruments 2018-03-31 10649825 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 10649825 core:Goodwill 2018-03-31 10649825 core:FurnitureFittingsToolsEquipment 2018-03-31 iso4217:GBP xbrli:pure

Registration number: 10649825

Ditzy Media Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2019

image-name

DKP Accountants Sussex Limited

 

Ditzy Media Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

Ditzy Media Ltd

Company Information

Director

Ms M I O'Brien

Registered office

Unit S Enterprise Shopping Centre
Station Parade
Eastbourne
East Sussex
BN21 1BD

Accountants

DKP Accountants Sussex Limited
Chartered Certified Accountants
Suite 10 Cortlandt
George Street
Hailsham
East Sussex
BN27 1AE

 

Ditzy Media Ltd

(Registration number: 10649825)
Balance Sheet as at 31 March 2019

Note

2019
£

2018
£

Fixed assets

 

Intangible assets

4

6,600

8,800

Tangible assets

5

1,196

2,883

 

7,796

11,683

Current assets

 

Debtors

6

9,825

6,928

Cash at bank and in hand

 

235

9,443

 

10,060

16,371

Creditors: Amounts falling due within one year

7

(16,829)

(14,690)

Net current (liabilities)/assets

 

(6,769)

1,681

Total assets less current liabilities

 

1,027

13,364

Creditors: Amounts falling due after more than one year

7

(2,778)

(6,111)

Net (liabilities)/assets

 

(1,751)

7,253

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

(1,851)

7,153

Total equity

 

(1,751)

7,253

For the financial year ending 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Ditzy Media Ltd

(Registration number: 10649825)
Balance Sheet as at 31 March 2019

Approved and authorised by the director on 8 August 2019
 

.........................................

Ms M I O'Brien
Director

 

Ditzy Media Ltd

Notes to the Financial Statements for the Year Ended 31 March 2019

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit S Enterprise Shopping Centre
Station Parade
Eastbourne
East Sussex
BN21 1BD

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Ditzy Media Ltd

Notes to the Financial Statements for the Year Ended 31 March 2019

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

25% on straight line method

Office equipment

33% on straight line method

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Written off over its useful economic life.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Ditzy Media Ltd

Notes to the Financial Statements for the Year Ended 31 March 2019

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 5 (2018 - 3).

 

Ditzy Media Ltd

Notes to the Financial Statements for the Year Ended 31 March 2019

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2018

11,000

11,000

At 31 March 2019

11,000

11,000

Amortisation

At 1 April 2018

2,200

2,200

Amortisation charge

2,200

2,200

At 31 March 2019

4,400

4,400

Carrying amount

At 31 March 2019

6,600

6,600

At 31 March 2018

8,800

8,800

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2018 - £Nil).
 

 

Ditzy Media Ltd

Notes to the Financial Statements for the Year Ended 31 March 2019

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2018

4,570

4,570

At 31 March 2019

4,570

4,570

Depreciation

At 1 April 2018

1,687

1,687

Charge for the year

1,687

1,687

At 31 March 2019

3,374

3,374

Carrying amount

At 31 March 2019

1,196

1,196

At 31 March 2018

2,883

2,883

6

Debtors

2019
£

2018
£

Trade debtors

9,825

6,928

Total current trade and other debtors

9,825

6,928

7

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Bank loans and overdrafts

8

8,666

3,337

Taxation and social security

 

5,040

6,030

Accruals and deferred income

 

813

750

Other creditors

 

2,310

4,573

 

16,829

14,690

 

Ditzy Media Ltd

Notes to the Financial Statements for the Year Ended 31 March 2019

Creditors: amounts falling due after more than one year

Note

2019
£

2018
£

Due after one year

 

Loans and borrowings

8

2,778

6,111

8

Loans and borrowings

2019
£

2018
£

Non-current loans and borrowings

Bank borrowings

2,778

6,111

2019
£

2018
£

Current loans and borrowings

Bank borrowings

3,337

3,337

Bank overdrafts

5,329

-

8,666

3,337