BROCKBUILD_LIMITED - Accounts


Company Registration No. 08415835 (England and Wales)
BROCKBUILD LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2019
PAGES FOR FILING WITH REGISTRAR
BROCKBUILD LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
BROCKBUILD LIMITED
BALANCE SHEET
AS AT 28 FEBRUARY 2019
28 February 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
3
40,811
63,275
Investments
4
403,292
50
444,103
63,325
Current assets
Stocks
19,558
348,967
Debtors
5
84,555
150,979
Cash at bank and in hand
1,367
299,650
105,480
799,596
Creditors: amounts falling due within one year
6
(56,804)
(101,132)
Net current assets
48,676
698,464
Total assets less current liabilities
492,779
761,789
Creditors: amounts falling due after more than one year
7
(60,018)
(265,933)
Provisions for liabilities
(6,938)
(10,757)
Net assets
425,823
485,099
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
425,723
484,999
Total equity
425,823
485,099
BROCKBUILD LIMITED
BALANCE SHEET (CONTINUED)
AS AT 28 FEBRUARY 2019
28 February 2019
- 2 -

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 28 February 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 14 November 2019
M G  Duddridge
Director
Company Registration No. 08415835
BROCKBUILD LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2019
- 3 -
1
Accounting policies
Company information

Brockbuild Limited is a private company limited by shares incorporated in England and Wales. The registered office is c/o HJS Chartered Accountants, 12-14 Carlton Place, Southampton, Hampshire, England, SO15 2EA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from a contract to provide construction work is recognised when it is probable that the economic benefits will flow to the company and the amount of revenue can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25% on reducing balance
Computer equipment
25% on straightline
Motor vehicles
20% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

BROCKBUILD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2019
1
Accounting policies
(Continued)
- 4 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets. A provision is made for any impairment loss and taken to the profit and loss account.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company only enters into Basic financial instrument transactions.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

BROCKBUILD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2019
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period.

Deferred tax

Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in the tax assessments.

 

Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

The company's liability for current and deferred tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

BROCKBUILD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2019
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 3 (2018 - 2).

3
Tangible fixed assets
Plant and machinery
Computer equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 March 2018
7,986
11,934
78,905
98,825
Additions
904
2,159
-
3,063
Disposals
-
-
(16,495)
(16,495)
At 28 February 2019
8,890
14,093
62,410
85,393
Depreciation and impairment
At 1 March 2018
5,116
8,224
22,210
35,550
Depreciation charged in the year
944
2,522
11,339
14,805
Eliminated in respect of disposals
-
-
(5,773)
(5,773)
At 28 February 2019
6,060
10,746
27,776
44,582
Carrying amount
At 28 February 2019
2,830
3,347
34,634
40,811
At 28 February 2018
2,870
3,710
56,695
63,275
4
Fixed asset investments
2019
2018
£
£
Investments
403,292
50
Fixed asset investments revalued

The basis of the valuation is market value from the stock market as at 28 February 2019, with the historical cost being £471,215 as at 28 February 2019.

BROCKBUILD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2019
4
Fixed asset investments
(Continued)
- 7 -
Movements in fixed asset investments
Shares in group undertakings and participating interests
Other investments other than loans
Total
£
£
£
Cost or valuation
At 1 March 2018
50
-
50
Additions
-
471,215
471,215
Valuation changes
-
(67,973)
(67,973)
At 28 February 2019
50
403,242
403,292
Carrying amount
At 28 February 2019
50
403,242
403,292
At 28 February 2018
50
-
50
5
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
15,323
15,050
Other debtors
69,232
135,929
84,555
150,979
6
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
28,195
52,455
Corporation tax
19,649
38,629
Other taxation and social security
5,660
6,998
Other creditors
3,300
3,050
56,804
101,132
BROCKBUILD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2019
- 8 -
7
Creditors: amounts falling due after more than one year
2019
2018
£
£
Bank loans and overdrafts
60,018
265,933
8
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary of £1 each
100
100
2019-02-282018-03-01false14 November 2019CCH SoftwareCCH Accounts Production 2019.301No description of principal activityMr M G Duddridge084158352018-03-012019-02-28084158352019-02-28084158352018-02-2808415835core:PlantMachinery2019-02-2808415835core:ComputerEquipment2019-02-2808415835core:MotorVehicles2019-02-2808415835core:PlantMachinery2018-02-2808415835core:ComputerEquipment2018-02-2808415835core:MotorVehicles2018-02-2808415835core:CurrentFinancialInstrumentscore:WithinOneYear2019-02-2808415835core:CurrentFinancialInstrumentscore:WithinOneYear2018-02-2808415835core:CurrentFinancialInstruments2019-02-2808415835core:CurrentFinancialInstruments2018-02-2808415835core:Non-currentFinancialInstruments2019-02-2808415835core:Non-currentFinancialInstruments2018-02-2808415835core:ShareCapital2019-02-2808415835core:ShareCapital2018-02-2808415835core:RetainedEarningsAccumulatedLosses2019-02-2808415835core:RetainedEarningsAccumulatedLosses2018-02-2808415835bus:Director12018-03-012019-02-2808415835core:PlantMachinery2018-03-012019-02-2808415835core:ComputerEquipment2018-03-012019-02-2808415835core:MotorVehicles2018-03-012019-02-28084158352017-03-012018-02-2808415835core:PlantMachinery2018-02-2808415835core:ComputerEquipment2018-02-2808415835core:MotorVehicles2018-02-28084158352018-02-2808415835core:WithinOneYear2019-02-2808415835core:WithinOneYear2018-02-2808415835bus:PrivateLimitedCompanyLtd2018-03-012019-02-2808415835bus:SmallCompaniesRegimeForAccounts2018-03-012019-02-2808415835bus:FRS1022018-03-012019-02-2808415835bus:AuditExemptWithAccountantsReport2018-03-012019-02-2808415835bus:FullAccounts2018-03-012019-02-28xbrli:purexbrli:sharesiso4217:GBP