Guinness Sustainable Infrastructure Limited Accounts


Guinness Sustainable Infrastructure Limited ACCOUNTS COVER
Guinness Sustainable Infrastructure Limited
Company No. 09474000
Directors' Report and Unaudited Accounts
31 March 2019
Guinness Sustainable Infrastructure Limited CONTENTS
Pages
Company Information
2
Directors' Report
3
Accountant's Report
4
Profit and Loss Account
5
Balance Sheet
6
Statement of Changes in Equity
7
Notes to the Accounts
8 to 13
Guinness Sustainable Infrastructure Limited COMPANY INFORMATION
Directors
D.S. Gallwey
E.B.N. Guinness
Registered Office
Beeston Lodge
Beeston Lane
Spixworth
Norwich
NR10 3TN
Accountants
External Accounts Limited
Central House
20 Central Avenue
St Andrews Business Park
Norwich
NR7 0HR
Guinness Sustainable Infrastructure Limited DIRECTORS REPORT
The Directors present their report and the accounts for the year ended 31 March 2019.
Principal activities
The principal activity of the company during the year under review was renewable energy production.
Directors
The Directors who served at any time during the year were as follows:
C.A. Elmes
(Resigned 17 January 2019)
D.S. Gallwey
E.B.N. Guinness
The above report has been prepared in accordance with the provisions applicable to companies subject to the small companies regime as set out in Part 15 of the Companies Act 2006.
Signed on behalf of the board
D.S. Gallwey
Director
23 August 2019
Guinness Sustainable Infrastructure Limited ACCOUNTANTS REPORT ICAEW
Chartered Accountant's Report to the Board of Directors of Guinness Sustainable Infrastructure Limited on the preparation of the unaudited statutory accounts for the year ended 31 March 2019
In order to assist you to fulfil your duties under the Companies Act 2006 , we have prepared for your approval the accounts of Guinness Sustainable Infrastructure Limited for the year ended 31 March 2019 which comprise the Profit and Loss Account, the Balance Sheet, the Statement of Changes in Equity and the Notes to the Accounts from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at www.icaew.com/en/members/regulations-standards-and-guidance.
This report is made solely to the Board of Directors of Guinness Sustainable Infrastructure Limited, as a body, in accordance with the terms of our engagement letter dated 13 June 2018. Our work has been undertaken solely to prepare for your approval the accounts of Guinness Sustainable Infrastructure Limited and state those matters that we have agreed to state to the Board of Directors of Guinness Sustainable Infrastructure Limited, as a body, in this report in accordance with AAF 07/16 AAF as detailed at www.icaew.com/compilation. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Guinness Sustainable Infrastructure Limited and its Board of Directors as a body for our work or for this report.
It is your duty to ensure that Guinness Sustainable Infrastructure Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Guinness Sustainable Infrastructure Limited. You consider that Guinness Sustainable Infrastructure Limited is exempt from the statutory audit requirement for the year.
External Accounts Limited
Chartered Accountants
Central House
20 Central Avenue
St Andrews Business Park
Norwich
NR7 0HR
23 August 2019
Guinness Sustainable Infrastructure Limited PROFIT AND LOSS ACCOUNT
for the year ended 31 March 2019
Notes
2019
2018
£
£
Turnover
1
433,046
1
137,351
Cost of Sales
1
(33,524)
1
(8,718)
Gross profit
1
399,522
1
128,633
Administrative expenses
1
(302,233)
1
(160,700)
Operating profit/(loss)
97,289
(32,067)
Profit/(Loss) on ordinary activities before taxation
97,289
(32,067)
Taxation
1
(17,402)
1
8,197
Profit/(Loss) for the financial year after taxation
5
79,887
5
(23,870)
Guinness Sustainable Infrastructure Limited STATEMENT OF COMPREHENSIVE INCOME
for the year ended 31 March 2019
2019
2018
£
£
Profit/(Loss) for the financial year after taxation
79,887
(23,870)
Total comprehensive income for the period
79,887
(23,870)
Guinness Sustainable Infrastructure Limited BALANCE SHEET
at
31 March 2019
Company No.
09474000
Notes
2019
2018
£
£
Fixed assets
Tangible assets
4
4,307,0022,306,714
4,307,0022,306,714
Current assets
Debtors
5
196,40065,681
Cash at bank and in hand
614,814981,837
811,2141,047,518
Creditors: Amount falling due within one year
6
(582,973)
(48,613)
Net current assets
228,241998,905
Total assets less current liabilities
4,535,2433,305,619
Provisions for liabilities
Deferred taxation
7
(9,205)
-
Net assets
4,526,0383,305,619
Capital and reserves
Called up share capital
42,03931,927
Share premium account
8
4,441,0273,310,607
Profit and loss account
8
42,972
(36,915)
Total equity
4,526,0383,305,619
These accounts have been prepared in accordance with the special provisions applicable to companies subject to the small companies regime of the Companies Act 2006.
For the year ended 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
Approved by the board on 23 August 2019
And signed on its behalf by:
D.S. Gallwey
Director
Guinness Sustainable Infrastructure Limited STATEMENT OF CHANGES IN EQUITY
for the year ended 31 March 2019
Share Capital
Share Premium
Retained earnings
Total equity
£
£
£
£
At 1 April 2017
20,4772,080,661
(13,045)
2,088,093
Shares issued during the period
11,4501,229,9461,241,396
Loss for the period
(23,870)
(23,870)
At 31 March 2018 and 1 April 2018
31,9273,310,608
(36,915)
3,305,620
Shares issued during the period
10,1121,130,4191,140,531
Profit for the period
79,887
79,887
At 31 March 2019
42,0394,441,02742,9724,526,038
Guinness Sustainable Infrastructure Limited NOTES TO THE ACCOUNTS
for the year ended 31 March 2019
1
Accounting policies
Basis of preparation
The accounts have been prepared in accordance with FRS 102 - The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard) and the Companies Act 2006 . There were no material departures from that standard.
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets and in accordance with the accounting policies set out below.
The accounts are presented in Sterling, which is the functional currency of the company.
Turnover
Turnover represents amounts receivable for energy generated in the year net of any applicable value added tax. Any uninvoiced income is accrued in the period in which it has been generated.
Tangible fixed assets and depreciation
Tangible fixed assets held for the company's own use are stated at cost less accumulated depreciation and accumulated impairment losses.
At each balance sheet date, the company reviews the carrying amount of its tangible fixed assets to determine whether there is any indication that any items have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss.
Depreciation is provided at the following annual rates in order to write off the cost or valuation less the estimated residual value of each asset over its estimated useful life:
Plant and machinery
5% Straight line
Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.

The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the profit and loss account because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The Company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable temporary differences. Deferred tax assets are generally recognised for all deductible timing differences to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period.
Current or deferred tax for the year is recognised in profit or loss, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method, less impairment losses for bad and doubtful debts.
Trade and other creditors
Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.
Leased assets
Where the company enters into a lease which entails taking substantially all the risks and rewards of ownership of an asset, the lease is treated as a finance lease.

Leases which do not transfer substantially all the risks and rewards of ownership to the Company are classified as operating leases.
Assets held under finance leases are initially recognised as assets of the Company at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the balance sheet date as a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately in profit or loss, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the Company's policy on borrowing costs (see the accounting policy above).
Assets held under finance leases are depreciated in the same way as owned assets.

Operating lease payments are recognised as an expense on a straight-line basis over the lease term.
In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefit of incentives is recognised as a reduction of rental expense on a straight-line basis.
2
Judgements in applying accounting policies and key sources of estimation uncertainty
In preparing these financial statements, the directors have had to make the following judgements:
Tangible Fixed assets (see note 4)
Tangible fixed assets are depreciated over their useful lives taking into account residual values, where appropriate. the actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. In re-assessing asset lives, factors such as technological innovation, product life cycles and maintenance programmes are taken into account. Residual value assessments consider issues such as future market conditions, the remaining life of the asset and projected disposal values.
3
Employees
2019
2018
Number
Number
The average number of persons employed during the year :
33
4
Tangible fixed assets
Plant and machinery
Total
£
£
Cost or revaluation
At 1 April 2018
2,418,8542,418,854
Additions
2,195,2632,195,263
At 31 March 2019
4,614,1174,614,117
Depreciation
At 1 April 2018
112,140112,140
Charge for the year
194,975194,975
At 31 March 2019
307,115307,115
Net book values
At 31 March 2019
4,307,0024,307,002
At 31 March 2018
2,306,7142,306,714
5
Debtors
2019
2018
£
£
Trade debtors
38,88020,088
Deferred tax asset
-8,197
VAT recoverable
30,091-
Prepayments and accrued income
127,42937,396
196,40065,681
6
Creditors:
amounts falling due within one year
2019
2018
£
£
Trade creditors
241,9908,717
Accruals and deferred income
340,98339,896
582,97348,613
7
Provisions for liabilities
Deferred taxation
Accelerated Capital Allowances, Losses and Other Timing Differences
Total
£
£
At 1 April 2018
(8,197)
(8,197)
Charge to the profit and loss account for the period
17,402
17,402
At 31 March 2019
9,205
9,205
Deferred tax asset (see note 5)
2019
2018
£
£
Accelerated capital allowances
172,274144,861
Tax losses
(163,069)
(153,058)
9,205
(8,197)
8
Reserves
Share premium account - includes any premiums received on issue of share capital. Any transaction costs associated with the issuing of shares are deducted from share premium.
Profit and loss account - includes all current and prior period retained profits and losses.
9
Earnings before interest, tax, depreciation and amortisation (EBITDA)
2019
2018
£
£
Turnover
433,046
137,351
Cost of sales
(33,524)
(8,718)
Gross profit
399,522
128,633
Administrative expenses
(107,258)
(65,137)
EBITDA
67%
292,264
46%
63,496
Depreciation
(194,975)
(95,563)
Profit before tax as reported on page 5
97,289
(32,067)
10
Additional information
Its registered number is:
09474000
Beeston Lodge
Beeston Lane
Spixworth
Norwich
NR10 3TN
Guinness Sustainable Infrastructure Limited0947400031 March 201901 April 2018false23 August 2019BTCSoftware AP Solution 2019 6.2.026.2.02094740002018-04-012019-03-31094740002019-03-3109474000bus:Director22018-04-012019-03-3109474000bus:Director32018-04-012019-03-3109474000bus:RegisteredOffice2018-04-012019-03-3109474000bus:Director12018-04-012019-03-31094740002017-04-012018-03-31094740002018-03-3109474000core:WithinOneYear2019-03-3109474000core:WithinOneYear2018-03-3109474000core:ShareCapital2019-03-3109474000core:ShareCapital2018-03-3109474000core:SharePremium2019-03-3109474000core:SharePremium2018-03-3109474000core:RetainedEarningsAccumulatedLosses2019-03-3109474000core:RetainedEarningsAccumulatedLosses2018-03-3109474000core:ShareCapital2017-04-0109474000core:SharePremium2017-04-0109474000core:ShareCapital2017-04-012018-03-3109474000core:SharePremium2017-04-012018-03-3109474000core:RetainedEarningsAccumulatedLosses2017-04-012018-03-3109474000core:ShareCapital2018-04-0109474000core:SharePremium2018-04-0109474000core:RetainedEarningsAccumulatedLosses2018-04-01094740002018-04-0109474000core:ShareCapital2018-04-012019-03-3109474000core:SharePremium2018-04-012019-03-3109474000core:RetainedEarningsAccumulatedLosses2018-04-012019-03-3109474000core:PlantMachinery2018-04-012019-03-3109474000core:PlantMachinery2018-04-0109474000core:PlantMachinery2019-03-3109474000core:PlantMachinery2018-03-3109474000core:AcceleratedTaxDepreciationDeferredTax2019-03-3109474000core:AcceleratedTaxDepreciationDeferredTax2018-03-3109474000core:TaxLossesCarry-forwardsDeferredTax2019-03-3109474000core:TaxLossesCarry-forwardsDeferredTax2018-03-3109474000core:CostValuation2019-03-3109474000core:CostValuation2018-03-3109474000bus:SmallEntities2018-04-012019-03-3109474000bus:FullAccounts2018-04-012019-03-3109474000bus:AuditExempt-NoAccountantsReport2018-04-012019-03-3109474000bus:PrivateLimitedCompanyLtd2018-04-012019-03-31iso4217:GBPxbrli:pure