ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 2019-03-312019-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2018-04-01 03231679 2018-04-01 2019-03-31 03231679 2017-04-01 2018-03-31 03231679 2019-03-31 03231679 2018-03-31 03231679 2017-04-01 03231679 1 2018-04-01 2019-03-31 03231679 1 2017-04-01 2018-03-31 03231679 d:Director1 2018-04-01 2019-03-31 03231679 e:PlantMachinery 2018-04-01 2019-03-31 03231679 e:PlantMachinery 2019-03-31 03231679 e:PlantMachinery 2018-03-31 03231679 e:PlantMachinery e:OwnedOrFreeholdAssets 2018-04-01 2019-03-31 03231679 e:FurnitureFittings 2018-04-01 2019-03-31 03231679 e:FreeholdInvestmentProperty 2019-03-31 03231679 e:FreeholdInvestmentProperty 2018-03-31 03231679 e:CurrentFinancialInstruments 2019-03-31 03231679 e:CurrentFinancialInstruments 2018-03-31 03231679 e:Non-currentFinancialInstruments 2019-03-31 03231679 e:Non-currentFinancialInstruments 2018-03-31 03231679 e:CurrentFinancialInstruments e:WithinOneYear 2019-03-31 03231679 e:CurrentFinancialInstruments e:WithinOneYear 2018-03-31 03231679 e:Non-currentFinancialInstruments e:AfterOneYear 2019-03-31 03231679 e:Non-currentFinancialInstruments e:AfterOneYear 2018-03-31 03231679 e:ShareCapital 2019-03-31 03231679 e:ShareCapital 2018-03-31 03231679 e:RetainedEarningsAccumulatedLosses 2019-03-31 03231679 e:RetainedEarningsAccumulatedLosses 2018-03-31 03231679 e:AcceleratedTaxDepreciationDeferredTax 2019-03-31 03231679 e:AcceleratedTaxDepreciationDeferredTax 2018-03-31 03231679 d:FRS102 2018-04-01 2019-03-31 03231679 d:AuditExempt-NoAccountantsReport 2018-04-01 2019-03-31 03231679 d:FullAccounts 2018-04-01 2019-03-31 03231679 d:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 03231679 d:PublicLimitedCompanyPLCNotQuotedOnAnyExchange 2018-04-01 2019-03-31 iso4217:GBP xbrli:pure

Registered number: 03231679









ALDEN TRADING (MANCHESTER) LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2019

 
ALDEN TRADING (MANCHESTER) LIMITED
REGISTERED NUMBER: 03231679

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2019

2019
2019
2018
2018
Note
£
£
£
£

Fixed assets
  

Tangible assets
 6 
2,469
2,905

Investment property
 7 
1,110,000
1,110,000

  
1,112,469
1,112,905

Current assets
  

Stocks
 8 
28,650
8,650

Debtors: amounts falling due within one year
 9 
9,368
17,134

Cash at bank and in hand
 10 
36,987
56,607

  
75,005
82,391

Creditors: amounts falling due within one year
 11 
(54,254)
(68,188)

Net current assets
  
 
 
20,751
 
 
14,203

Total assets less current liabilities
  
1,133,220
1,127,108

Creditors: amounts falling due after more than one year
 12 
(78,820)
(81,302)

Provisions for liabilities
  

Deferred tax
 13 
(23,596)
(23,596)

  
 
 
(23,596)
 
 
(23,596)

Net assets
  
1,030,804
1,022,210


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
 14 
1,030,704
1,022,110

  
1,030,804
1,022,210


Page 1

 
ALDEN TRADING (MANCHESTER) LIMITED
REGISTERED NUMBER: 03231679
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2019

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 2 December 2019.




Susan Shaw
Director


The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
ALDEN TRADING (MANCHESTER) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

1.


General information

Alden Trading (Manchester) Limited ('the company') is a private company limited by shares, and is incorporated and domiciled in England. The address of the principal place of business is Unit A, Sutherland House, Sutherland Road, London, E17 6BU.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. 
Turnover comprises net invoiced sales of imported and domestic manufactured precision-engineered metal and thermosetting automobile parts and other related products.
The company also holds properties that are leased to tenants under operating leases.  The rental income receivable under these leases is recognised through profit or loss on a straight-line basis over the term of the lease.  Since the risks and rewards of ownership have not been transferred to the lessee, the assets held under the leases continue to be recognised in the company's financial statements.

Page 3

 
ALDEN TRADING (MANCHESTER) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

2.Accounting policies (continued)

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model, other than investment properties, are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
15% Reducing Balance
Fixtures and fittings
-
15% Reducing Balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the statement of income and retained earnings.

 
2.4

Investment property

Investment property is carried at fair value determined annually by the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised through profit or loss in accordance with the requirements of Financial Reporting Standard 102.

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase including direct expenditure in bringing the stock to its present condition and location.
At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

Page 4

 
ALDEN TRADING (MANCHESTER) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

2.Accounting policies (continued)

 
2.8

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors and loans from related parties.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method.

 
2.9

Creditors

Short term creditors are measured at the transaction price.

 
2.10

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. 

 
2.11

Interest income

Interest income is recognised in the statement of income and retained earnings using the effective interest method.

 
2.12

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the statement of income and retained earnings in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the statement of financial position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the statement of financial position.

Page 5

 
ALDEN TRADING (MANCHESTER) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

2.Accounting policies (continued)

 
2.13

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Page 6

 
ALDEN TRADING (MANCHESTER) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and
assumptions that affect the amounts reported for assets and liabilities as at the reporting date and the
amounts reported for revenues and expenses during the year. However, the nature of estimation means
that actual outcomes could differ from those estimates.
Tangible assets
Tangible assets are depreciated over their useful lives taking into account residual values where
appropriate. The actual lives of assets and residual values are assessed annually and may vary
depending on a number of factors. In re-assessing the assets' lives, factors such as technological
innovation, product life cycles and maintenance programmes are taken into account.
Impairment of debtors
The company makes an esimate of the recoverable value of trade and other debtors. When assessing
impairment, management considers factors including the current credit rating of the debtor, the ageing
profile and historical experience.
Accruals
The company makes an estimate of accruals at the year end based on invoices received after the year
end and work undertaken which has not been invoiced based on quotations or estimates of amounts that
may be due for payment.
Investments
Investment property is carried at fair value determined annually and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Consolidated Statement of Income and Retained Earnings.
Related party loans
The company has a long term loan with a related party on which no interest is payable. The loan is initially recognised at present value of future cash flows, and is subsequently amortised using the effective interest rate method. The effective interest rate is the market rate that the company has estimated it would need to pay on a loan of this type. 


4.


Other operating income

2019
2018
£
£

Net rents receivable
137,729
134,325

137,729
134,325



5.


Employees

The average monthly number of employees, including directors, during the year was 1 (2018 - 1).

Page 7

 
ALDEN TRADING (MANCHESTER) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

6.


Tangible fixed assets





Plant and machinery

£



Cost or valuation


At 1 April 2018
21,545



At 31 March 2019

21,545



Depreciation


At 1 April 2018
18,640


Charge for the year on owned assets
436



At 31 March 2019

19,076



Net book value



At 31 March 2019
2,469



At 31 March 2018
2,905


7.


Investment property


Freehold investment property

£



Valuation


At 1 April 2018
1,110,000



At 31 March 2019
1,110,000

The 2019 valuations were made by the directors, on a fair value for existing use basis.
On  a  historical  cost  basis  these  would  have  been  included  at  an  original  cost  of  £390,015  (2018: £390,015).






Page 8

 
ALDEN TRADING (MANCHESTER) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

8.


Stocks

2019
2018
£
£

Finished goods and goods for resale
28,650
8,650

28,650
8,650



9.


Debtors

2019
2018
£
£


Trade debtors
5,220
10,409

Other debtors
645
-

Prepayments and accrued income
3,503
6,725

9,368
17,134



10.


Cash and cash equivalents

2019
2018
£
£

Cash at bank and in hand
36,987
56,607

36,987
56,607



11.


Creditors: Amounts falling due within one year

2019
2018
£
£

Corporation tax
12,988
14,314

Other taxation and social security
502
1,505

Other creditors
1,907
16,751

Accruals and deferred income
38,857
35,618

54,254
68,188


Page 9

 
ALDEN TRADING (MANCHESTER) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

12.


Creditors: Amounts falling due after more than one year

2019
2018
£
£

Other creditors
78,820
81,302

78,820
81,302



13.


Deferred taxation




2019
2018


£

£






At beginning of year
(23,596)
(26,156)


Charged to profit or loss
-
2,560



At end of year
(23,596)
(23,596)

The provision for deferred taxation is made up as follows:

2019
2018
£
£


Revaluation of investment property
(23,596)
(23,596)

(23,596)
(23,596)


14.


Reserves

Profit and loss account

Included in the profit and loss account are unrealised gains of £158,235 (2018: £179,577) relating to the
recording of related party loans at the present value of future cash flows.
Also included in the profit and loss account are unrealised gains of £719,985 (2018: £719,985) relating to revaluations of investment properties. A deferred tax creditor of £23,596 (2018: £23,596) was recorded in the accounts in respect of these gains.
Distributable reserves amount to £176,080 (2018: £146,144).

Page 10

 
ALDEN TRADING (MANCHESTER) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

15.


Related party transactions

Management charges of £16,000 (2018: £16,000) were paid to A.T.H. Alden Limited which is a related company. All transactions have been at arms length and on normal business terms.
Included in other creditors is an amount of £78,820 (2018: £81,302) due to A.T.H. Alden Limited, recorded at the present value of future cash flows. £270,049 is due to A.T.H. Alden Limited on 31 March
2042.
During the year £21,342 was charged by A.T.H. Alden Limited (2018: £16,497 was charged to A.T.H. Alden Limited) as discounting the loan balance to present value.
As at the balance sheet date £1,907 was owed to the directors, Susan and Richard Shaw (2018: £16,751 was owed to the directors). During the year dividends of £25,000 (2018: £25,000) were paid to the directors.

 
Page 11