BALDWINS_(STOURBRIDGE)_LI - Accounts


Company Registration No. 06244446 (England and Wales)
BALDWINS (STOURBRIDGE) LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018
PAGES FOR FILING WITH REGISTRAR
BALDWINS (STOURBRIDGE) LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 10
BALDWINS (STOURBRIDGE) LIMITED
BALANCE SHEET
AS AT
30 JUNE 2018
30 June 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Intangible assets
3
69,007
172,519
Tangible assets
4
26,705
23,390
Investments
5
2
2
95,714
195,911
Current assets
Debtors
6
984,916
763,147
Cash at bank and in hand
702,457
260,910
1,687,373
1,024,057
Creditors: amounts falling due within one year
7
(479,831)
(574,294)
Net current assets
1,207,542
449,763
Total assets less current liabilities
1,303,256
645,674
Provisions
(2,660)
(1,856)
Net assets
1,300,596
643,818
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
1,300,496
643,718
Total equity
1,300,596
643,818

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 12 December 2019 and are signed on its behalf by:
Mr J Baldwin
Director
Company Registration No. 06244446
BALDWINS (STOURBRIDGE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018
- 2 -
1
Accounting policies
Company information

Baldwins (Stourbridge) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Churchill House, 59 Lichfield Street, Walsall, West Midlands, WS4 2BX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 4 ‘Statement of Financial Position’ – Reconciliation of the opening and closing number of shares;

  • Section 7 ‘Statement of Cash Flows’ – Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’ – Carrying amounts, interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

  • Section 26 ‘Share based Payment’ – Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;

  • Section 33 ‘Related Party Disclosures’ – Compensation for key management personnel.

 

The financial statements of the company are consolidated in the financial statements of Cogital Topco Limited. These consolidated financial statements are available from the Jersey Financial Services Commission Companies registry.

1.2
Going concern

On 1 July 2019 there was a wider restructuring within the Baldwins group of companies which resulted in the trade and net assets held within the majority of the subsidiary undertakings of Baldwins Holdings Limited being transferred to that company, with the subsidiary undertakings ceasing to trade on that date. As a result, a basis other than that of a going concern has been applied in preparing these financial statements. No adjustments have been recorded as a result of the application of this basis of preparation as the directors have obtained a letter of support from the company’s ultimate parent which will provides the directors with a reasonable expectation that the company has adequate resources to continue in operational existence up to the point of transfer and expect the transfer of trade and net assets to be completed at, or above, book value. true

BALDWINS (STOURBRIDGE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
1
Accounting policies
(Continued)
- 3 -
1.3
Reporting period

Financial statements are presented for the year from 1 July to 30 June.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts and settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

 

Where revenue recognised exceeds the amount billed, this amount is included within Other Debtors.

Contingent fee's are only recognised when the contingent event has been completed.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to hourly staff rates, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.5
Intangible fixed assets - goodwill

Intangible assets acquired separately are capitalised at cost. Intangible assets acquired as part of an acquisition of a business are capitalised separately if the fair value can be measured reliably at initial recognition. Subsequently, intangible assets are stated at cost less accumulated amortisation and impairment. Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a straight line basis over its expected life, which is 3 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Plant and machinery
20% on the reducing balance basis.
Fixtures, fittings & equipment
15% on the reducing balance basis.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

BALDWINS (STOURBRIDGE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
1
Accounting policies
(Continued)
- 4 -
1.7
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.8
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.9
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

BALDWINS (STOURBRIDGE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
1
Accounting policies
(Continued)
- 5 -
1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

BALDWINS (STOURBRIDGE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
1
Accounting policies
(Continued)
- 6 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting date.

Deferred tax

Deferred tax liabilities are recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the taxable profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised based on tax rates that are substantively enacted at the balance sheet date. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the unbilled revenue or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are recognised in profit or loss as they fall due.

1.16
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit & loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 26 (2017 - 21).

BALDWINS (STOURBRIDGE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
- 7 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 July 2017 and 30 June 2018
1,261,136
Amortisation and impairment
At 1 July 2017
1,088,617
Amortisation charged for the year
103,512
At 30 June 2018
1,192,129
Carrying amount
At 30 June 2018
69,007
At 30 June 2017
172,519
4
Tangible fixed assets
Plant and machinery
£
Cost
At 1 July 2017
68,519
Additions
9,691
At 30 June 2018
78,210
Depreciation and impairment
At 1 July 2017
45,129
Depreciation charged in the year
6,376
At 30 June 2018
51,505
Carrying amount
At 30 June 2018
26,705
At 30 June 2017
23,390
5
Fixed asset investments
2018
2017
£
£
Investments
2
2

 

BALDWINS (STOURBRIDGE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
5
Fixed asset investments
(Continued)
- 8 -
Movements in fixed asset investments
Investments other than loans
£
Cost
At 1 July 2017 & 30 June 2018
2
Carrying amount
At 30 June 2018
2
At 30 June 2017
2
6
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
347,379
375,945
Amounts due from group undertakings and undertakings in which the company has a participating interest
(note 12)
364,840
100,045
Other debtors
272,697
287,157
984,916
763,147
7
Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
52,320
11,692
Amounts due to group undertakings
(note 12)
242,490
206,572
Corporation tax
-
87,982
Other taxation and social security
154,589
160,325
Other creditors
30,432
107,723
479,831
574,294
8
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
80 Ordinary of £1 each
80
80
20 A Ordinary of £1 each
20
20
100
100
BALDWINS (STOURBRIDGE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
- 9 -
9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was David Hanby.
The auditor was Langard Lifford Hall Limited.
10
Financial commitments, guarantees and contingent liabilities

In 2016 the company gave security to the bankers of the Baldwins Holdings Limited group of companies by way of a group cross guarantee supported by a debenture over the whole of the company's assets.

11
Operating lease commitments
Lessee

At the reporting end date the company had total outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2018
2017
£
£
Within one year
28,550
28,550
Between two and five years
-
28,550
28,550
57,100
12
Related party transactions

The company has taken advantage of the exemption under the terms of FRS102 "The Reporting Standard applicable to the UK and Republic of Ireland" not to disclose related party transactions with wholly owned subsidiaries within the Baldwin's group.

 

The company has the following amounts due from companies that are associate undertakings of the group:

Group Audit Services Limited £43,040 (2017: £30,600)

 

BALDWINS (STOURBRIDGE) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2018
- 10 -
13
Parent company

The immediate parent company is Baldwins Holdings Limited, a company registered in England and Wales.

 

The parent company of the smallest group of undertakings for which consolidated financial statements are drawn up and of which the company is a member is Cogital Topco Limited, a company incorporated in Jersey, whose registered address is 22 Grenville Street, St Helier, Jersey, JE4 8PX. Copies of the group financial statements are available form Companies House, Crown Way, Cardiff, CF14 3UZ.

 

In the opinion of the directors the immediate controlling party is the immediate parent entity and there is no ultimate controlling party.

 

14
Key management

Certain directors are also directors of the wider Baldwins group of companies, and the emoluments relating to these directors are borne by other undertakings in the group. In any given year the directors do not spend a significant portion of their time on the company.

 

2018-06-302017-07-01false12 December 2019CCH SoftwareCCH Accounts Production 2019.301No description of principal activityThis audit opinion is unqualifiedMr D BaldwinMr S N SouthallMr M CraddockKnightMr J BaldwinMr S N Southall062444462017-07-012018-06-30062444462018-06-3006244446core:Goodwill2018-06-3006244446core:Goodwill2017-06-3006244446core:NetGoodwill2018-06-3006244446core:NetGoodwill2017-06-30062444462017-06-3006244446core:OtherPropertyPlantEquipment2018-06-3006244446core:OtherPropertyPlantEquipment2017-06-3006244446core:CurrentFinancialInstruments2018-06-3006244446core:CurrentFinancialInstruments2017-06-3006244446core:Non-currentFinancialInstruments2018-06-3006244446core:ShareCapital2018-06-3006244446core:ShareCapital2017-06-3006244446core:RetainedEarningsAccumulatedLosses2018-06-3006244446core:RetainedEarningsAccumulatedLosses2017-06-3006244446core:ShareCapitalOrdinaryShares2018-06-3006244446core:ShareCapitalOrdinaryShares2017-06-3006244446bus:Director52017-07-012018-06-3006244446core:Goodwill2017-07-012018-06-3006244446core:PlantMachinery2017-07-012018-06-3006244446core:FurnitureFittings2017-07-012018-06-3006244446core:NetGoodwill2017-06-3006244446core:NetGoodwill2017-07-012018-06-3006244446core:OtherPropertyPlantEquipment2017-06-3006244446core:OtherPropertyPlantEquipment2017-07-012018-06-3006244446bus:OrdinaryShareClass12018-06-3006244446bus:OrdinaryShareClass22018-06-3006244446bus:OrdinaryShareClass12017-07-012018-06-3006244446bus:OrdinaryShareClass22017-07-012018-06-3006244446core:WithinOneYear2018-06-3006244446core:WithinOneYear2017-06-3006244446core:BetweenTwoFiveYears2017-06-3006244446bus:PrivateLimitedCompanyLtd2017-07-012018-06-3006244446bus:SmallCompaniesRegimeForAccounts2017-07-012018-06-3006244446bus:FRS1022017-07-012018-06-3006244446bus:Audited2017-07-012018-06-3006244446bus:Director12017-07-012018-06-3006244446bus:Director22017-07-012018-06-3006244446bus:Director32017-07-012018-06-3006244446bus:Director42017-07-012018-06-3006244446bus:CompanySecretary12017-07-012018-06-3006244446bus:FullAccounts2017-07-012018-06-30xbrli:purexbrli:sharesiso4217:GBP