BLAIRMAINS_FARM_SHOP_LIMI - Accounts


Company Registration No. SC524358 (Scotland)
BLAIRMAINS FARM SHOP LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019
PAGES FOR FILING WITH REGISTRAR
BLAIRMAINS FARM SHOP LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
BLAIRMAINS FARM SHOP LIMITED
BALANCE SHEET
AS AT
31 MARCH 2019
31 March 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Intangible assets
3
15,400
17,600
Tangible assets
4
21,045
24,074
36,445
41,674
Current assets
Stocks
47,521
50,050
Cash at bank and in hand
53,023
34,394
100,544
84,444
Creditors: amounts falling due within one year
5
(78,265)
(117,172)
Net current assets/(liabilities)
22,279
(32,728)
Total assets less current liabilities
58,724
8,946
Provisions for liabilities
(1,071)
(942)
Net assets
57,653
8,004
Capital and reserves
Called up share capital
6
300
300
Profit and loss reserves
57,353
7,704
Total equity
57,653
8,004

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

BLAIRMAINS FARM SHOP LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2019
31 March 2019
- 2 -

For the financial year ended 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 19 December 2019 and are signed on its behalf by:
Mrs E M Logan
Mr J Logan
Director
Director
Company Registration No. SC524358
BLAIRMAINS FARM SHOP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019
- 3 -
1
Accounting policies
Company information

Blairmains Farm Shop Limited is a private company limited by shares incorporated in Scotland. The registered office is 66 Tay Street, Perth, PH2 8RA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable for the sale of goods in the farm shop.

 

Revenue is recognised on a cash basis.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which the directors estimate to be ten years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
20% reducing balance
Office equipment
20% reducing balance
Motor vehicles
15% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

BLAIRMAINS FARM SHOP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 4 -
1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include cash and bank balances, are measured at transaction price including transaction costs.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, are recognised at transaction price.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

BLAIRMAINS FARM SHOP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 9 (2018 - 8).

BLAIRMAINS FARM SHOP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 6 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2018 and 31 March 2019
22,000
Amortisation and impairment
At 1 April 2018
4,400
Amortisation charged for the year
2,200
At 31 March 2019
6,600
Carrying amount
At 31 March 2019
15,400
At 31 March 2018
17,600
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2018
34,608
Additions
2,123
Disposals
(686)
At 31 March 2019
36,045
Depreciation and impairment
At 1 April 2018
10,534
Depreciation charged in the year
4,713
Eliminated in respect of disposals
(247)
At 31 March 2019
15,000
Carrying amount
At 31 March 2019
21,045
At 31 March 2018
24,074
BLAIRMAINS FARM SHOP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 7 -
5
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
45,299
82,871
Corporation tax
12,731
2,358
Other taxation and social security
7,485
2,219
Other creditors
12,750
29,724
78,265
117,172

Obligations under hire purchase contracts are secured over the related assets.

 

The aggregate amounts of secured liabilities included within other creditors is £nil (2018 - £3,489).

6
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary A of £1 each
100
100
100 Ordinary B of £1 each
100
100
50 Ordinary C of £1 each
50
50
50 Ordinary D of £1 each
50
50
300
300
7
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2019
2018
£
£
18,000
18,000
8
Related party transactions

The following amounts were outstanding at the reporting end date:

2019
2018
Amounts due to related parties
£
£
Other related parties
9,299
22,649

The loan is unsecured, interest free and has no fixed terms of repayment.

2019-03-312018-04-01falseCCH SoftwareCCH Accounts Production 2019.301No description of principal activityMrs E M LoganMr J LoganSC5243582018-04-012019-03-31SC5243582019-03-31SC524358core:NetGoodwill2019-03-31SC524358core:NetGoodwill2018-03-31SC5243582017-04-012018-03-31SC5243582018-03-31SC524358core:OtherPropertyPlantEquipment2019-03-31SC524358core:OtherPropertyPlantEquipment2018-03-31SC524358core:CurrentFinancialInstruments2019-03-31SC524358core:CurrentFinancialInstruments2018-03-31SC524358core:ShareCapital2019-03-31SC524358core:ShareCapital2018-03-31SC524358core:RetainedEarningsAccumulatedLosses2019-03-31SC524358core:RetainedEarningsAccumulatedLosses2018-03-31SC524358core:ShareCapitalOrdinaryShares2019-03-31SC524358core:ShareCapitalOrdinaryShares2018-03-31SC524358bus:Director12018-04-012019-03-31SC524358bus:Director22018-04-012019-03-31SC524358core:Goodwill2018-04-012019-03-31SC524358core:FurnitureFittings2018-04-012019-03-31SC524358core:ComputerEquipment2018-04-012019-03-31SC524358core:MotorVehicles2018-04-012019-03-31SC524358core:NetGoodwill2018-03-31SC524358core:NetGoodwill2018-04-012019-03-31SC524358core:OtherPropertyPlantEquipment2018-03-31SC524358core:OtherPropertyPlantEquipment2018-04-012019-03-31SC524358bus:PrivateLimitedCompanyLtd2018-04-012019-03-31SC524358bus:SmallCompaniesRegimeForAccounts2018-04-012019-03-31SC524358bus:FRS1022018-04-012019-03-31SC524358bus:AuditExemptWithAccountantsReport2018-04-012019-03-31SC524358bus:FullAccounts2018-04-012019-03-31xbrli:purexbrli:sharesiso4217:GBP