M&D Healthcare Limited - Period Ending 2019-03-31

M&D Healthcare Limited - Period Ending 2019-03-31


M&D Healthcare Limited 07149076 false 2018-04-01 2019-03-31 2019-03-31 The principal activity of the company is Dental Practise Digita Accounts Production Advanced 6.24.8820.0 Software true 07149076 2018-04-01 2019-03-31 07149076 2019-03-31 07149076 core:RetainedEarningsAccumulatedLosses 2019-03-31 07149076 core:ShareCapital 2019-03-31 07149076 core:CurrentFinancialInstruments 2019-03-31 07149076 core:CurrentFinancialInstruments core:WithinOneYear 2019-03-31 07149076 core:Non-currentFinancialInstruments 2019-03-31 07149076 core:Non-currentFinancialInstruments core:AfterOneYear 2019-03-31 07149076 core:Goodwill 2019-03-31 07149076 core:FurnitureFittingsToolsEquipment 2019-03-31 07149076 core:LandBuildings 2019-03-31 07149076 core:OtherPropertyPlantEquipment 2019-03-31 07149076 bus:SmallEntities 2018-04-01 2019-03-31 07149076 bus:AuditExemptWithAccountantsReport 2018-04-01 2019-03-31 07149076 bus:FullAccounts 2018-04-01 2019-03-31 07149076 bus:SmallCompaniesRegimeForAccounts 2018-04-01 2019-03-31 07149076 bus:RegisteredOffice 2018-04-01 2019-03-31 07149076 bus:Director1 2018-04-01 2019-03-31 07149076 bus:Director2 2018-04-01 2019-03-31 07149076 bus:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 07149076 core:Goodwill 2018-04-01 2019-03-31 07149076 core:ComputerEquipment 2018-04-01 2019-03-31 07149076 core:FurnitureFittingsToolsEquipment 2018-04-01 2019-03-31 07149076 core:LandBuildings 2018-04-01 2019-03-31 07149076 core:LeaseholdImprovements 2018-04-01 2019-03-31 07149076 core:OtherPropertyPlantEquipment 2018-04-01 2019-03-31 07149076 core:PlantMachinery 2018-04-01 2019-03-31 07149076 countries:AllCountries 2018-04-01 2019-03-31 07149076 2018-03-31 07149076 core:Goodwill 2018-03-31 07149076 core:FurnitureFittingsToolsEquipment 2018-03-31 07149076 core:LandBuildings 2018-03-31 07149076 core:OtherPropertyPlantEquipment 2018-03-31 07149076 2017-04-01 2018-03-31 07149076 2018-03-31 07149076 core:RetainedEarningsAccumulatedLosses 2018-03-31 07149076 core:ShareCapital 2018-03-31 07149076 core:CurrentFinancialInstruments 2018-03-31 07149076 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 07149076 core:Non-currentFinancialInstruments 2018-03-31 07149076 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 07149076 core:Goodwill 2018-03-31 07149076 core:FurnitureFittingsToolsEquipment 2018-03-31 07149076 core:LandBuildings 2018-03-31 07149076 core:OtherPropertyPlantEquipment 2018-03-31 iso4217:GBP xbrli:pure

Registration number: 07149076

M&D Healthcare Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2019

image-name

DKP Accountants Sussex Limited

 

M&D Healthcare Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 8

 

M&D Healthcare Limited

Company Information

Directors

Dr K Dhanjal

Mr J Makdissi

Registered office

Cortlandt
George Street
Hailsham
East Sussex
BN27 1AE

Accountants

DKP Accountants Sussex Limited
Chartered Certified Accountants
Suite 10 Cortlandt
George Street
Hailsham
East Sussex
BN27 1AE

 

M&D Healthcare Limited

(Registration number: 07149076)
Balance Sheet as at 31 March 2019

Note

2019
£

2018
£

Fixed assets

 

Intangible assets

4

649,843

649,843

Tangible assets

5

163,923

175,759

 

813,766

825,602

Current assets

 

Debtors

6

160,763

115,902

Cash at bank and in hand

 

184,006

135,612

 

344,769

251,514

Creditors: Amounts falling due within one year

7

(179,399)

(156,415)

Net current assets

 

165,370

95,099

Total assets less current liabilities

 

979,136

920,701

Creditors: Amounts falling due after more than one year

7

(429,744)

(483,510)

Net assets

 

549,392

437,191

Capital and reserves

 

Called up share capital

2

2

Profit and loss account

549,390

437,189

Total equity

 

549,392

437,191

For the financial year ending 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

M&D Healthcare Limited

(Registration number: 07149076)
Balance Sheet as at 31 March 2019

Approved and authorised by the Board on 20 December 2019 and signed on its behalf by:
 

.........................................

Dr K Dhanjal
Director

 

M&D Healthcare Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Cortlandt
George Street
Hailsham
East Sussex
BN27 1AE
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

M&D Healthcare Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Short Leasehold

10% Reducing balance method

Plant and Machinery

25% Reducing balance method

Fixtures and furniture

25% Reducing balance method

Computer Equipment

25% Reducing balance method

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

M&D Healthcare Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 22 (2018 - 30).

 

M&D Healthcare Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2018

792,843

792,843

At 31 March 2019

792,843

792,843

Amortisation

At 1 April 2018

143,000

143,000

At 31 March 2019

143,000

143,000

Carrying amount

At 31 March 2019

649,843

649,843

At 31 March 2018

649,843

649,843

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2018 - £Nil).
 

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2018

87,827

152,905

237,177

477,909

Additions

-

13,458

20,793

34,251

At 31 March 2019

87,827

166,363

257,970

512,160

Depreciation

At 1 April 2018

70,262

96,566

135,322

302,150

Charge for the year

1,756

17,449

26,882

46,087

At 31 March 2019

72,018

114,015

162,204

348,237

Carrying amount

At 31 March 2019

15,809

52,348

95,766

163,923

At 31 March 2018

17,565

56,339

101,855

175,759

Included within the net book value of land and buildings above is £15,808 (2018 - £17,565) in respect of short leasehold land and buildings.
 

 

M&D Healthcare Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

6

Debtors

2019
£

2018
£

Trade debtors

142,329

52,589

Other debtors

18,434

63,313

Total current trade and other debtors

160,763

115,902

7

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Bank loans and overdrafts

8

71,348

88,783

Trade creditors

 

50,758

52,241

Taxation and social security

 

6,599

6,361

Accruals and deferred income

 

2,082

1,980

Other creditors

 

48,612

7,050

 

179,399

156,415

Creditors: amounts falling due after more than one year

Note

2019
£

2018
£

Due after one year

 

Loans and borrowings

8

429,744

483,510

8

Loans and borrowings

2019
£

2018
£

Non-current loans and borrowings

Bank borrowings

429,744

483,510

2019
£

2018
£

Current loans and borrowings

Bank borrowings

71,348

88,783