Southern Mastic Roofing Limited - Period Ending 2019-03-31

Southern Mastic Roofing Limited - Period Ending 2019-03-31


Southern Mastic Roofing Limited 10009505 false 2018-04-01 2019-03-31 2019-03-31 The principal activity of the company is is that of Roofing Contractor Digita Accounts Production Advanced 6.24.8820.0 Software true 10009505 2018-04-01 2019-03-31 10009505 2019-03-31 10009505 core:RetainedEarningsAccumulatedLosses 2019-03-31 10009505 core:ShareCapital 2019-03-31 10009505 core:CurrentFinancialInstruments 2019-03-31 10009505 core:CurrentFinancialInstruments core:WithinOneYear 2019-03-31 10009505 core:Non-currentFinancialInstruments 2019-03-31 10009505 core:Non-currentFinancialInstruments core:AfterOneYear 2019-03-31 10009505 core:FurnitureFittingsToolsEquipment 2019-03-31 10009505 core:MotorVehicles 2019-03-31 10009505 core:OtherPropertyPlantEquipment 2019-03-31 10009505 bus:SmallEntities 2018-04-01 2019-03-31 10009505 bus:AuditExemptWithAccountantsReport 2018-04-01 2019-03-31 10009505 bus:FullAccounts 2018-04-01 2019-03-31 10009505 bus:RegisteredOffice 2018-04-01 2019-03-31 10009505 bus:Director1 2018-04-01 2019-03-31 10009505 bus:Director2 2018-04-01 2019-03-31 10009505 bus:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 10009505 core:FurnitureFittingsToolsEquipment 2018-04-01 2019-03-31 10009505 core:MotorVehicles 2018-04-01 2019-03-31 10009505 core:OfficeEquipment 2018-04-01 2019-03-31 10009505 core:OtherPropertyPlantEquipment 2018-04-01 2019-03-31 10009505 core:PlantMachinery 2018-04-01 2019-03-31 10009505 countries:AllCountries 2018-04-01 2019-03-31 10009505 2018-03-31 10009505 core:FurnitureFittingsToolsEquipment 2018-03-31 10009505 core:MotorVehicles 2018-03-31 10009505 core:OtherPropertyPlantEquipment 2018-03-31 10009505 2018-03-31 10009505 core:RetainedEarningsAccumulatedLosses 2018-03-31 10009505 core:ShareCapital 2018-03-31 10009505 core:CurrentFinancialInstruments 2018-03-31 10009505 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 10009505 core:Non-currentFinancialInstruments 2018-03-31 10009505 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 10009505 core:FurnitureFittingsToolsEquipment 2018-03-31 10009505 core:MotorVehicles 2018-03-31 10009505 core:OtherPropertyPlantEquipment 2018-03-31 iso4217:GBP

Southern Mastic Roofing Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2019

 

Southern Mastic Roofing Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 8

 

Southern Mastic Roofing Limited

Company Information

Directors

Mrs TJ Flisher

Mr SR Flisher

Registered office

The Corner House
2 High Street
Aylesford
Kent
ME20 7BG

 

Southern Mastic Roofing Limited

(Registration number: 10009505)
Balance Sheet as at 31 March 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

3

77,925

90,212

Current assets

 

Stocks

4

89,207

62,817

Debtors

5

1,166,381

737,774

Cash at bank and in hand

 

121,293

18,553

 

1,376,881

819,144

Creditors: Amounts falling due within one year

6

(997,080)

(763,482)

Net current assets

 

379,801

55,662

Total assets less current liabilities

 

457,726

145,874

Creditors: Amounts falling due after more than one year

6

(179,155)

(11,245)

Provisions for liabilities

(4,641)

(3,195)

Net assets

 

273,930

131,434

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

273,830

131,334

Total equity

 

273,930

131,434

For the financial year ending 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Southern Mastic Roofing Limited

(Registration number: 10009505)
Balance Sheet as at 31 March 2019

Approved and authorised by the Board on 11 November 2019 and signed on its behalf by:
 

.........................................

Mr SR Flisher

Director

 

Southern Mastic Roofing Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
The Corner House
2 High Street
Aylesford
Kent
ME20 7BG
England

These financial statements were authorised for issue by the Board on 11 November 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Southern Mastic Roofing Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Other Plant and equipment

25% reducing balance

Motor Vehicles

25% reducing balance

Furniture fittings and equipment

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Southern Mastic Roofing Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Southern Mastic Roofing Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2018

2,065

102,184

16,001

120,250

Additions

98

10,700

8,276

19,074

Disposals

-

(7,183)

-

(7,183)

At 31 March 2019

2,163

105,701

24,277

132,141

Depreciation

At 1 April 2018

492

25,546

4,000

30,038

Charge for the year

417

20,488

5,069

25,974

Eliminated on disposal

-

(1,796)

-

(1,796)

At 31 March 2019

909

44,238

9,069

54,216

Carrying amount

At 31 March 2019

1,254

61,463

15,208

77,925

At 31 March 2018

1,573

76,638

12,001

90,212

4

Stocks

2019
£

2018
£

Other inventories

89,207

62,817

5

Debtors

2019
£

2018
£

Trade debtors

981,189

664,567

Other debtors

185,192

73,207

1,166,381

737,774

 

Southern Mastic Roofing Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

6

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Bank loans and overdrafts

7

180,868

314,603

Trade creditors

 

753,886

414,768

Other creditors

 

62,326

34,111

 

997,080

763,482

Due after one year

 

Loans and borrowings

7

179,155

11,245

Creditors: amounts falling due after more than one year

Note

2019
£

2018
£

Due after one year

 

Loans and borrowings

7

179,155

11,245

7

Loans and borrowings

2019
£

2018
£

Non-current loans and borrowings

Bank borrowings

174,444

-

Finance lease liabilities

4,711

11,245

179,155

11,245

2019
£

2018
£

Current loans and borrowings

Bank borrowings

13,333

-

Finance lease liabilities

6,534

6,535

Other borrowings

161,001

308,068

180,868

314,603