Davina Combe Limited - Period Ending 2019-03-31

Davina Combe Limited - Period Ending 2019-03-31


Davina Combe Limited 10337350 false 2018-04-01 2019-03-31 2019-03-31 The principal activity of the company is jewellery manufacture and retail Digita Accounts Production Advanced 6.24.8820.0 Software true 10337350 2018-04-01 2019-03-31 10337350 2019-03-31 10337350 bus:OrdinaryShareClass1 2019-03-31 10337350 bus:OrdinaryShareClass2 2019-03-31 10337350 core:RetainedEarningsAccumulatedLosses 2019-03-31 10337350 core:ShareCapital 2019-03-31 10337350 core:SharePremium 2019-03-31 10337350 core:CurrentFinancialInstruments 2019-03-31 10337350 core:CurrentFinancialInstruments core:WithinOneYear 2019-03-31 10337350 core:FurnitureFittingsToolsEquipment 2019-03-31 10337350 core:OtherPropertyPlantEquipment 2019-03-31 10337350 bus:SmallEntities 2018-04-01 2019-03-31 10337350 bus:AuditExemptWithAccountantsReport 2018-04-01 2019-03-31 10337350 bus:FullAccounts 2018-04-01 2019-03-31 10337350 bus:RegisteredOffice 2018-04-01 2019-03-31 10337350 bus:Director1 2018-04-01 2019-03-31 10337350 bus:Director2 2018-04-01 2019-03-31 10337350 bus:OrdinaryShareClass1 2018-04-01 2019-03-31 10337350 bus:OrdinaryShareClass2 2018-04-01 2019-03-31 10337350 bus:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 10337350 core:ComputerEquipment 2018-04-01 2019-03-31 10337350 core:FurnitureFittingsToolsEquipment 2018-04-01 2019-03-31 10337350 core:OfficeEquipment 2018-04-01 2019-03-31 10337350 core:OtherPropertyPlantEquipment 2018-04-01 2019-03-31 10337350 core:PlantMachinery 2018-04-01 2019-03-31 10337350 countries:England 2018-04-01 2019-03-31 10337350 2018-03-31 10337350 core:FurnitureFittingsToolsEquipment 2018-03-31 10337350 core:OtherPropertyPlantEquipment 2018-03-31 10337350 2017-04-01 2018-03-31 10337350 2018-03-31 10337350 bus:OrdinaryShareClass1 2018-03-31 10337350 bus:OrdinaryShareClass2 2018-03-31 10337350 core:RetainedEarningsAccumulatedLosses 2018-03-31 10337350 core:ShareCapital 2018-03-31 10337350 core:SharePremium 2018-03-31 10337350 core:CurrentFinancialInstruments 2018-03-31 10337350 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 10337350 core:FurnitureFittingsToolsEquipment 2018-03-31 10337350 core:OtherPropertyPlantEquipment 2018-03-31 10337350 bus:OrdinaryShareClass2 2017-04-01 2018-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10337350

Davina Combe Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2019

BJP Finance Ltd
Chartered Accountants
34 Market Street
Bradford-On-Avon
Wiltshire
BA15 1LL

 

Davina Combe Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

Davina Combe Limited

Company Information

Directors

Mrs Davina Flaux

Mr Tobias Henry Hansard Flaux

Registered office

Great Western Studios
65 Alfred Road
London
W2 5EU

Accountants

BJP Finance Ltd
Chartered Accountants
34 Market Street
Bradford-On-Avon
Wiltshire
BA15 1LL

 

Davina Combe Limited

(Registration number: 10337350)
Balance Sheet as at 31 March 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

4

2,485

3,028

Current assets

 

Stocks

5

30,000

27,000

Debtors

6

8,200

7,157

Cash at bank and in hand

 

36,466

48,008

 

74,666

82,165

Creditors: Amounts falling due within one year

7

(9,299)

(9,082)

Net current assets

 

65,367

73,083

Total assets less current liabilities

 

67,852

76,111

Provisions for liabilities

-

(68)

Net assets

 

67,852

76,043

Capital and reserves

 

Called up share capital

100

100

Share premium reserve

61,359

61,359

Profit and loss account

6,393

14,584

Total equity

 

67,852

76,043

For the financial year ending 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Davina Combe Limited

(Registration number: 10337350)
Balance Sheet as at 31 March 2019

Approved and authorised by the Board on 16 December 2019 and signed on its behalf by:
 

.........................................

Mrs Davina Flaux

Director

 

Davina Combe Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Great Western Studios
65 Alfred Road
London
W2 5EU
England

These financial statements were authorised for issue by the Board on 16 December 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing on the initial transaction dates.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Davina Combe Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & Machinery

10% Straight Line

Computer Equipment

50% Straight Line

Office Equipment

25% Straight Line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Davina Combe Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2018 - 2).

 

Davina Combe Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

4

Tangible assets

Furniture, fittings and equipment
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 April 2018

3,858

1,159

5,017

Additions

1,550

-

1,550

At 31 March 2019

5,408

1,159

6,567

Depreciation

At 1 April 2018

1,873

116

1,989

Charge for the year

1,977

116

2,093

At 31 March 2019

3,850

232

4,082

Carrying amount

At 31 March 2019

1,558

927

2,485

At 31 March 2018

1,985

1,043

3,028

5

Stocks

2019
£

2018
£

Other inventories

30,000

27,000

6

Debtors

2019
£

2018
£

Trade debtors

4,462

3,495

Prepayments

181

349

Other debtors

3,557

3,313

8,200

7,157

 

Davina Combe Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

7

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Bank loans and overdrafts

9

1,127

-

Trade creditors

 

6,501

3,399

Taxation and social security

 

628

754

Accruals and deferred income

 

1,000

1,510

Other creditors

 

43

3,419

 

9,299

9,082

8

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary shares of £1 each

80

80

80

80

A Ordinary Shares of £1 each

20

20

20

20

 

100

100

100

100

9

Loans and borrowings

2019
£

2018
£

Current loans and borrowings

Other borrowings

1,127

-

10

Dividends

Interim dividends paid

   

2019
£

 

2018
£

Interim dividend of £100.00 (2018 - £Nil) per each A Ordinary Shares share

 

2,000

 

-

         
 

Davina Combe Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

11

Related party transactions

On 1 April 2017, the Company acquired the business and assets of Davina Combe Sole Trader from Davina Flaux in exchange for the issue and allotment of 100 ordinary shares of £1 each in the share capital of the Company. On transfer, the net assets of the business were £61,459 and this gave rise to a credit to the share premium account in the Company of £61,359.

On the same date, 20 ordinary shares of £1 each in the share capital of the Company were reclassified into 20 A ordinary shares of £1 each in the share capital of the Company and these shares were transferred from Davina Flaux to Tobias Flaux at nominal value of £1 per share.

Directors' remuneration

The directors' remuneration for the year was as follows:

2019
£

2018
£

Remuneration

11,856

6,708