STONE_HILL_PARK_LIMITED - Accounts


Company Registration No. 09223403 (England and Wales)
STONE HILL PARK LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019
PAGES FOR FILING WITH REGISTRAR
STONE HILL PARK LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 9
STONE HILL PARK LIMITED
BALANCE SHEET
AS AT
31 MARCH 2019
31 March 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
3
7,652
3,035
Investments
4
300
300
7,952
3,335
Current assets
Stocks
9,421,691
9,114,082
Debtors
5
1,539,577
245,720
Cash at bank and in hand
649,672
49,386
11,610,940
9,409,188
Creditors: amounts falling due within one year
6
(3,053,670)
(1,822,222)
Net current assets
8,557,270
7,586,966
Total assets less current liabilities
8,565,222
7,590,301
Creditors: amounts falling due after more than one year
7
(5,928,486)
(5,754,815)
Net assets
2,636,736
1,835,486
Capital and reserves
Called up share capital
8
100
100
Other reserves
1,071,514
1,245,185
Profit and loss reserves
1,565,122
590,201
Total equity
2,636,736
1,835,486

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

STONE HILL PARK LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2019
31 March 2019
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 20 December 2019 and are signed on its behalf by:
Mr J C Musgrave
Director
Company Registration No. 09223403
STONE HILL PARK LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2019
- 3 -
Share capital
Other reserves
Profit and loss reserves
Total
£
£
£
£
Balance at 1 April 2017
100
1,412,640
1,010,475
2,423,215
Year ended 31 March 2018:
Loss and total comprehensive income for the year
-
-
(587,729)
(587,729)
Other movements
-
(167,455)
167,455
-
Balance at 31 March 2018
100
1,245,185
590,201
1,835,486
Year ended 31 March 2019:
Profit and total comprehensive income for the year
-
-
801,250
801,250
Other movements
-
(173,671)
173,671
-
Balance at 31 March 2019
100
1,071,514
1,565,122
2,636,736
STONE HILL PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019
- 4 -
1
Accounting policies
Company information

Stone Hill Park Limited is a private company limited by shares incorporated in England and Wales. The registered office is Wynyard Park House, Wynyard Avenue, Wynyard, TS22 5TB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Plant and machinery
Computer equipment
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

STONE HILL PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 5 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Work in progress which consists of development land and associated costs held for resale is valued at the lower of cost and net realisable value.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

STONE HILL PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 6 -
1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 1 (2018 - 1).

STONE HILL PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 7 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2018
3,359
Additions
7,277
At 31 March 2019
10,636
Depreciation and impairment
At 1 April 2018
324
Depreciation charged in the year
2,660
At 31 March 2019
2,984
Carrying amount
At 31 March 2019
7,652
At 31 March 2018
3,035
4
Fixed asset investments
2019
2018
£
£
Investments
300
300
Fixed asset investments not carried at market value

Investment are held at cost less impairment because their fair value cannot be measured reliably.

Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 April 2018 & 31 March 2019
300
Carrying amount
At 31 March 2019
300
At 31 March 2018
300
STONE HILL PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 8 -
5
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
203,034
2,653
Corporation tax recoverable
23,728
23,728
Other debtors
1,312,815
219,339
1,539,577
245,720
6
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
421,443
361,237
Amounts owed to group undertakings
2,082,254
1,056,641
Corporation tax
185,688
-
Other taxation and social security
76,573
-
Other creditors
287,712
404,344
3,053,670
1,822,222
7
Creditors: amounts falling due after more than one year
2019
2018
£
£
Other creditors
5,928,486
5,754,815

£2,652,113 (2017 - £2,603,993) of other creditors are secured by the assets of the company.

Creditors which fall due after five years are as follows:
2019
2018
£
£
Payable other than by instalments
5,928,486
5,754,815
8
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
80 A ordinary of £1 each
80
80
20 B ordinary of £1 each
20
20
100
100
STONE HILL PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 9 -
9
Events after the reporting date

After the balance sheet date the company sold its interest in development land.

10
Related party transactions

On 19 September 2014 the company issued 1% unsecured loan notes of £1 each amounting to £2,000,000 and on 19 September 2015 issued additional 1% unsecured loan notes of £1 each amounting to £2,000,000 to it's shareholder companies. The loan notes mature on 19 September 2024 and are disclosed in note 8 as other creditors.

 

During the period, interest accrued on these loan notes amounting to £40,000 (2018 - £40,000).

 

The company owes £2,018,132 (2018 - £1,056,641) to it's shareholder companies at the balance sheet date and was charged management charges of £171,491 (2018 - £149,118).

11
Parent company

At the balance sheet date the parent company is Invicta Asset Management Limited and it's registered office is Wynyard Park House, Wynyard Avenue, Wynyard TS22 5TB.

 

After the balance sheet date further shares were issued resulting in no one party having overall control of the company.

2019-03-312018-04-01false20 December 2019CCH SoftwareCCH Accounts Production 2019.301No description of principal activityMr J C MusgraveMr T CartnerMrs P A Bradley2019-12-20092234032018-04-012019-03-31092234032019-03-31092234032018-03-3109223403core:OtherPropertyPlantEquipment2019-03-3109223403core:OtherPropertyPlantEquipment2018-03-3109223403core:CurrentFinancialInstrumentscore:WithinOneYear2019-03-3109223403core:CurrentFinancialInstrumentscore:WithinOneYear2018-03-3109223403core:CurrentFinancialInstruments2019-03-3109223403core:CurrentFinancialInstruments2018-03-3109223403core:Non-currentFinancialInstruments2019-03-3109223403core:Non-currentFinancialInstruments2018-03-3109223403core:ShareCapital2019-03-3109223403core:ShareCapital2018-03-3109223403core:OtherMiscellaneousReserve2019-03-3109223403core:OtherMiscellaneousReserve2018-03-3109223403core:RetainedEarningsAccumulatedLosses2019-03-3109223403core:RetainedEarningsAccumulatedLosses2018-03-3109223403core:ShareCapital2017-03-3109223403core:OtherMiscellaneousReserve2017-03-3109223403core:RetainedEarningsAccumulatedLosses2017-03-31092234032017-03-3109223403core:ShareCapitalOrdinaryShares2019-03-3109223403core:ShareCapitalOrdinaryShares2018-03-3109223403bus:Director12018-04-012019-03-3109223403core:RetainedEarningsAccumulatedLosses2017-04-012018-03-31092234032017-04-012018-03-3109223403core:RetainedEarningsAccumulatedLosses2018-04-012019-03-3109223403core:ComputerEquipment2018-04-012019-03-3109223403core:OtherPropertyPlantEquipment2018-03-3109223403core:OtherPropertyPlantEquipment2018-04-012019-03-3109223403core:WithinOneYear2019-03-3109223403core:WithinOneYear2018-03-3109223403bus:PrivateLimitedCompanyLtd2018-04-012019-03-3109223403bus:SmallCompaniesRegimeForAccounts2018-04-012019-03-3109223403bus:FRS1022018-04-012019-03-3109223403bus:AuditExemptWithAccountantsReport2018-04-012019-03-3109223403bus:Director22018-04-012019-03-3109223403bus:Director32018-04-012019-03-3109223403bus:FullAccounts2018-04-012019-03-31xbrli:purexbrli:sharesiso4217:GBP