ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 2019-03-312019-03-31director director Blunt Pubs Limited3848156The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueMusical touringfalse2018-04-01 04141272 2018-04-01 2019-03-31 04141272 2019-03-31 04141272 2018-03-31 04141272 c:Director1 2018-04-01 2019-03-31 04141272 d:PlantMachinery 2018-04-01 2019-03-31 04141272 d:PlantMachinery 2019-03-31 04141272 d:PlantMachinery 2018-03-31 04141272 d:PlantMachinery d:OwnedOrFreeholdAssets 2018-04-01 2019-03-31 04141272 d:MotorVehicles 2018-04-01 2019-03-31 04141272 d:MotorVehicles 2019-03-31 04141272 d:MotorVehicles 2018-03-31 04141272 d:MotorVehicles d:OwnedOrFreeholdAssets 2018-04-01 2019-03-31 04141272 d:OfficeEquipment 2018-04-01 2019-03-31 04141272 d:OfficeEquipment 2019-03-31 04141272 d:OfficeEquipment 2018-03-31 04141272 d:OfficeEquipment d:OwnedOrFreeholdAssets 2018-04-01 2019-03-31 04141272 d:OwnedOrFreeholdAssets 2018-04-01 2019-03-31 04141272 d:PatentsTrademarksLicencesConcessionsSimilar 2018-04-01 2019-03-31 04141272 d:PatentsTrademarksLicencesConcessionsSimilar 2019-03-31 04141272 d:PatentsTrademarksLicencesConcessionsSimilar 2018-03-31 04141272 d:CurrentFinancialInstruments 2019-03-31 04141272 d:CurrentFinancialInstruments 2018-03-31 04141272 d:CurrentFinancialInstruments d:WithinOneYear 2019-03-31 04141272 d:CurrentFinancialInstruments d:WithinOneYear 2018-03-31 04141272 d:ShareCapital 2019-03-31 04141272 d:ShareCapital 2018-03-31 04141272 d:RetainedEarningsAccumulatedLosses 2018-04-01 2019-03-31 04141272 d:RetainedEarningsAccumulatedLosses 2019-03-31 04141272 d:RetainedEarningsAccumulatedLosses 2018-03-31 04141272 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2019-03-31 04141272 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2018-03-31 04141272 c:OrdinaryShareClass2 2018-04-01 2019-03-31 04141272 c:OrdinaryShareClass2 2019-03-31 04141272 c:OrdinaryShareClass2 2018-03-31 04141272 c:OrdinaryShareClass3 2018-04-01 2019-03-31 04141272 c:OrdinaryShareClass3 2019-03-31 04141272 c:OrdinaryShareClass3 2018-03-31 04141272 c:FRS102 2018-04-01 2019-03-31 04141272 c:AuditExempt-NoAccountantsReport 2018-04-01 2019-03-31 04141272 c:FullAccounts 2018-04-01 2019-03-31 04141272 c:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 04141272 2 2018-04-01 2019-03-31 04141272 6 2018-04-01 2019-03-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 04141272










JAMES BLUNT LIMITED

UNAUDITED
FINANCIAL STATEMENTS

FOR THE YEAR ENDED
31 MARCH 2019
 


















img279c.png


 
JAMES BLUNT LIMITED
 

CONTENTS



Page
Balance sheet
 
 
1 - 2
Notes to the financial statements
 
 
3 - 10


 
JAMES BLUNT LIMITED
REGISTERED NUMBER: 04141272

BALANCE SHEET
AS AT 31 MARCH 2019

2019
2018
                                                                            Note
£
£

Fixed assets
  

Intangible assets
 4 
2,971,429
3,714,286

Tangible assets
 5 
4,874
7,841

Investments
 6 
1,412,945
1,690,136

  
4,389,248
5,412,263

Current assets
  

Debtors: amounts falling due within one year
 7 
4,546,720
856,957

Cash at bank and in hand
  
293,933
1,492,795

  
4,840,653
2,349,752

Creditors: amounts falling due within one year
 8 
(1,548,462)
(3,537,595)

Net current assets/(liabilities)
  
 
 
3,292,191
 
 
(1,187,843)

Total assets less current liabilities
  
7,681,439
4,224,420

Provisions for liabilities
  

Deferred tax
  
(106,042)
(122,146)

  
 
 
(106,042)
 
 
(122,146)

Net assets
  
7,575,397
4,102,274


Capital and reserves
  

Called up share capital 
 10 
10,000
10,000

Profit and loss account
 11 
7,565,397
4,092,274

  
7,575,397
4,102,274


Page 1

 
JAMES BLUNT LIMITED
REGISTERED NUMBER: 04141272

BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2019

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mr C Blount
Director

Date: 23 December 2019

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
JAMES BLUNT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

1.


General information

James Blunt Limited is a private company, limited by shares and incorporated in England and Wales, registration number 04141272. The address of the registered office is Munro House, Portsmouth Road, Cobham, Surrey, KT11 1PP.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

These financial statements are presented in sterling, which is the functional currency of the Company and rounded to the nearest £.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
JAMES BLUNT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

2.Accounting policies (continued)

 
2.4

Interest income

Interest income is recognised in the Statement of income and retained earnings using the effective interest method.

 
2.5

Borrowing costs

All borrowing costs are recognised in the Statement of income and retained earnings in the year in which they are incurred.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.8

Intangible assets

Intangible fixed assets comprise the various rights to receive copyright royalties and endorsement income, stated at cost less amortisation. Amortisation is provided to write off the cost over the expected useful life of seven years.

Page 4

 
JAMES BLUNT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

2.Accounting policies (continued)

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
33%
Motor vehicles
-
33%
Office equipment
-
33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.10

Valuation of investments

Investments in listed company shares are remeasured to market value at each Balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.11

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
JAMES BLUNT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

2.Accounting policies (continued)

 
2.14

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of income and retained earnings in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.15

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of income and retained earnings.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2018 - 3).

Page 6

 
JAMES BLUNT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

4.


Intangible assets




Rights

£



Cost


At 1 April 2018
5,200,000



At 31 March 2019

5,200,000



Amortisation


At 1 April 2018
1,485,714


Charge for the year
742,857



At 31 March 2019

2,228,571



Net book value



At 31 March 2019
2,971,429



At 31 March 2018
3,714,286


5.


Tangible fixed assets





Plant and machinery
Motor vehicles
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 April 2018
36,917
630
22,995
60,542


Additions
-
-
833
833



At 31 March 2019

36,917
630
23,828
61,375



Depreciation


At 1 April 2018
30,742
630
21,329
52,701


Charge for the year on owned assets
2,708
-
1,092
3,800



At 31 March 2019

33,450
630
22,421
56,501



Net book value



At 31 March 2019
3,467
-
1,407
4,874



At 31 March 2018
6,175
-
1,666
7,841

Page 7

 
JAMES BLUNT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

6.


Fixed asset investments





Listed investments

£



Cost or valuation


At 1 April 2018
1,690,136


Disposals
(489,565)


Revaluations
212,374



At 31 March 2019
1,412,945




Current asset investments are made up of listed securities and are measured at mid-market values at the year-end date.


7.


Debtors

2019
2018
£
£


Trade debtors
-
480,721

Amounts owed by joint ventures and associated undertakings
3,814,635
-

Other debtors
440,219
295,555

Prepayments and accrued income
291,866
80,681

4,546,720
856,957



8.


Creditors: Amounts falling due within one year

2019
2018
£
£

Trade creditors
3,001
4,857

Corporation tax
330,000
490,207

Other taxation and social security
315
-

Other creditors
1,180,863
2,867,394

Accruals and deferred income
34,283
175,137

1,548,462
3,537,595


Page 8

 
JAMES BLUNT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

9.


Financial instruments

2019
2018
£
£

Financial assets


Financial assets measured at fair value through profit or loss
1,706,878
3,182,934




Financial assets measured at fair value through profit or loss comprise listed investments, cash and cash equivalents.


10.


Share capital

2019
2018
£
£
Allotted, called up and fully paid



9,000 (2018 - 9,000) A Ordinary shares of £1.00 each
9,000
9,000
1,000 (2018 - 1,000) B Ordinary shares of £1.00 each
1,000
1,000

10,000

10,000

The different classes of share rank pari passu save that a dividend may be declared by a director on one class and not the other.



11.


Reserves

Profit and loss account

The profit and loss account represents cumulative profits and losses net of dividends and other adjustments.


12.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £1,165 (2018 - £1,272) . No contributions were due to the fund at the balance sheet date in either the current or prior periods.

Page 9

 
JAMES BLUNT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019

13.


Related party transactions

At the balance sheet date, the Company owed £1,179,379 to a director (2018 - £2,860,986), after repayments of £1,681,607 were made to the director during the year. This loan is included within other creditors.
At the balance sheet date, the Company was owed £33,521 by a director (2018 - £6,296), after repayments of £39,816 were made to the director during the year. This loan is included within other debtors.
During the period the Company loaned Blunt Pubs Limited, a company with common directorships, £3,814,635. At the balance sheet date this balance was held within amounts owed by joint ventures and associated undertakings.
These loans are are unsecured, interest free and repayable on demand.


14.


Controlling party

The Company is controlled by its directors. The ultimate controlling party is Mr J H Blount by virtue of his 90% holding of the issued share capital.


Page 10