Medreport Services Limited - Period Ending 2019-03-31

Medreport Services Limited - Period Ending 2019-03-31


Medreport Services Limited 05247314 false 2018-04-01 2019-03-31 2019-03-31 The principal activity of the company is that of the provision of medico-legal services to the insurance industry. Digita Accounts Production Advanced 6.24.8820.0 Software true 05247314 2018-04-01 2019-03-31 05247314 2019-03-31 05247314 bus:OrdinaryShareClass1 2019-03-31 05247314 bus:OrdinaryShareClass2 2019-03-31 05247314 bus:OrdinaryShareClass3 2019-03-31 05247314 bus:OrdinaryShareClass4 2019-03-31 05247314 bus:OrdinaryShareClass5 2019-03-31 05247314 bus:OtherShareClass1 2019-03-31 05247314 core:RetainedEarningsAccumulatedLosses 2019-03-31 05247314 core:ShareCapital 2019-03-31 05247314 core:CurrentFinancialInstruments 2019-03-31 05247314 core:CurrentFinancialInstruments core:WithinOneYear 2019-03-31 05247314 core:Non-currentFinancialInstruments 2019-03-31 05247314 core:Non-currentFinancialInstruments core:AfterOneYear 2019-03-31 05247314 core:FurnitureFittings 2019-03-31 05247314 core:LandBuildings core:LongLeaseholdAssets 2019-03-31 05247314 core:MotorVehicles 2019-03-31 05247314 core:OfficeEquipment 2019-03-31 05247314 bus:SmallEntities 2018-04-01 2019-03-31 05247314 bus:AuditExemptWithAccountantsReport 2018-04-01 2019-03-31 05247314 bus:FullAccounts 2018-04-01 2019-03-31 05247314 bus:SmallCompaniesRegimeForAccounts 2018-04-01 2019-03-31 05247314 bus:RegisteredOffice 2018-04-01 2019-03-31 05247314 bus:CompanySecretaryDirector1 2018-04-01 2019-03-31 05247314 bus:Director5 2018-04-01 2019-03-31 05247314 bus:OrdinaryShareClass1 2018-04-01 2019-03-31 05247314 bus:OrdinaryShareClass2 2018-04-01 2019-03-31 05247314 bus:OrdinaryShareClass3 2018-04-01 2019-03-31 05247314 bus:OrdinaryShareClass4 2018-04-01 2019-03-31 05247314 bus:OrdinaryShareClass5 2018-04-01 2019-03-31 05247314 bus:OtherShareClass1 2018-04-01 2019-03-31 05247314 bus:PrivateLimitedCompanyLtd 2018-04-01 2019-03-31 05247314 core:FurnitureFittings 2018-04-01 2019-03-31 05247314 core:LandBuildings core:LongLeaseholdAssets 2018-04-01 2019-03-31 05247314 core:LeaseholdImprovements 2018-04-01 2019-03-31 05247314 core:MotorVehicles 2018-04-01 2019-03-31 05247314 core:OfficeEquipment 2018-04-01 2019-03-31 05247314 core:OtherRelatedParties 2018-04-01 2019-03-31 05247314 countries:AllCountries 2018-04-01 2019-03-31 05247314 2018-03-31 05247314 core:FurnitureFittings 2018-03-31 05247314 core:LandBuildings core:LongLeaseholdAssets 2018-03-31 05247314 core:MotorVehicles 2018-03-31 05247314 core:OfficeEquipment 2018-03-31 05247314 2017-04-01 2018-03-31 05247314 2018-03-31 05247314 bus:OrdinaryShareClass1 2018-03-31 05247314 bus:OrdinaryShareClass2 2018-03-31 05247314 bus:OrdinaryShareClass3 2018-03-31 05247314 bus:OrdinaryShareClass4 2018-03-31 05247314 bus:OrdinaryShareClass5 2018-03-31 05247314 bus:OtherShareClass1 2018-03-31 05247314 core:RetainedEarningsAccumulatedLosses 2018-03-31 05247314 core:ShareCapital 2018-03-31 05247314 core:CurrentFinancialInstruments 2018-03-31 05247314 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 05247314 core:Non-currentFinancialInstruments 2018-03-31 05247314 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 05247314 core:FurnitureFittings 2018-03-31 05247314 core:LandBuildings core:LongLeaseholdAssets 2018-03-31 05247314 core:MotorVehicles 2018-03-31 05247314 core:OfficeEquipment 2018-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05247314

Medreport Services Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2019

Newsham Hanson Accountants Limited
Chartered Certified Accountants
Edinburgh House
1-5 Bellevue Road
Clevedon
North Somerset
BS21 7NP

 

Medreport Services Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 10

 

Medreport Services Limited

Company Information

Directors

E M Williams

S Munro

Company secretary

E M Williams

Registered office

Unit 2
Yeo Bank Business Park
Kenn Road
KENN
Clevedon
BS21 6UW

Accountants

Newsham Hanson Accountants Limited
Chartered Certified Accountants
Edinburgh House
1-5 Bellevue Road
Clevedon
North Somerset
BS21 7NP

 

Medreport Services Limited

(Registration number: 05247314)
Balance Sheet as at 31 March 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

4

210,025

226,230

Current assets

 

Debtors

5

4,371,472

4,545,500

Cash at bank and in hand

 

104

127

 

4,371,576

4,545,627

Creditors: Amounts falling due within one year

6

(4,472,334)

(4,324,878)

Net current (liabilities)/assets

 

(100,758)

220,749

Total assets less current liabilities

 

109,267

446,979

Creditors: Amounts falling due after more than one year

6

(68,924)

(47,048)

Net assets

 

40,343

399,931

Capital and reserves

 

Called up share capital

7

10,005

8,005

Profit and loss account

30,338

391,926

Total equity

 

40,343

399,931

For the financial year ending 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 24 December 2019 and signed on its behalf by:
 

.........................................

S Munro
Director

 

Medreport Services Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 2
Yeo Bank Business Park
Kenn Road
KENN
Clevedon
BS21 6UW

These financial statements were authorised for issue by the Board on 24 December 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Medreport Services Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold property improvements

10% straight line basis

Fixtures & fittings

25% straight line basis

Motor vehicles

25% straight line basis

Office equipment

25% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Medreport Services Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Medreport Services Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

Share based payments

The company operates an equity-settled, share-based compensation plan, under which the entity receives services from employees as consideration for equity instruments (options) of the entity. The fair value of the employee services received is measured by reference to the estimated fair value at the grant date of equity instruments granted and is recognised as an expense over the vesting period. The estimated fair value of the option granted is calculated using the Black Scholes option pricing model. The total amount expensed is recognised over the vesting period, which is the period over which all of the specified vesting conditions are to be satisfied.

The proceeds received net of any directly attributable transaction costs are credited to share capital (nominal value) and share premium when the options are exercised.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 14 (2018 - 14).

 

Medreport Services Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

4

Tangible assets

Long leasehold land and buildings
£

Fixtures and fittings
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2018

241,892

59,303

296,782

35,270

633,247

Additions

21,640

39,979

18,135

-

79,754

Disposals

(60,867)

(54,317)

-

-

(115,184)

At 31 March 2019

202,665

44,965

314,917

35,270

597,817

Depreciation

At 1 April 2018

137,944

41,475

212,167

15,431

407,017

Charge for the year

20,237

10,473

26,014

4,959

61,683

Eliminated on disposal

(42,631)

(38,277)

-

-

(80,908)

At 31 March 2019

115,550

13,671

238,181

20,390

387,792

Carrying amount

At 31 March 2019

87,115

31,294

76,736

14,880

210,025

At 31 March 2018

103,948

17,828

84,615

19,839

226,230

Included within the net book value of land and buildings above is £87,115 (2018 - £103,947) in respect of long leasehold land and buildings.
 

 

Medreport Services Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

5

Debtors

2019
£

2018
£

Trade debtors

3,319,397

3,519,433

Prepayments

4,232

24,424

Other debtors

1,047,843

1,001,643

4,371,472

4,545,500

Exceptional loan write off

During the year an amount owing from V33333 Ltd (formerly Medreport Ltd) was written off due to the company ceasing to trade. The value of the loan was £324,920 which was previously included in other debtors.

6

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Bank loans and overdrafts

8

2,426,967

2,279,757

Trade creditors

 

1,531,926

1,451,161

Amounts owed to related parties

9

246

-

Taxation and social security

 

368,548

410,860

Other creditors

 

144,647

183,100

 

4,472,334

4,324,878

Due after one year

 

Loans and borrowings

8

68,924

47,048

Creditors: amounts falling due after more than one year

Note

2019
£

2018
£

Due after one year

 

Loans and borrowings

8

68,924

47,048

 

Medreport Services Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

7

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary shares of £1 each

10,000

10,000

8,000

8,000

Ordinary B shares of £1 each

1

1

1

1

Ordinary C shares of £1 each

1

1

1

1

Ordinary D shares of £1 each

1

1

1

1

Ordinary E shares of £1 each

1

1

1

1

Ordinary F shares of £1 each

1

1

1

1

 

10,005

10,005

8,005

8,005

8

Loans and borrowings

2019
£

2018
£

Non-current loans and borrowings

Finance lease liabilities

68,924

47,048

2019
£

2018
£

Current loans and borrowings

Bank overdrafts

361,222

96,460

Finance lease liabilities

37,616

15,982

Other borrowings

2,028,129

2,167,315

2,426,967

2,279,757

 

Medreport Services Limited

Notes to the Financial Statements for the Year Ended 31 March 2019

9

Related party transactions

Summary of transactions with other related parties


E Williams

 
Director and shareholder of the company.

 
During the year the director was advanced £60,000 as a loan. Interest was charged at 2.5% on the outstanding balance which was repayable on demand and which was repaid within 9 months of the balance sheet date. The balance was included in other debtors at the balance sheet date.
 

10

Control

The company is controlled by the directors who own 63% of the called up share capital.