ASCENT_TRAMPOLINE_PARK_LI - Accounts


Company Registration No. 9650992 (England and Wales)
ASCENT TRAMPOLINE PARK LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019
PAGES FOR FILING WITH REGISTRAR
ASCENT TRAMPOLINE PARK LIMITED
COMPANY INFORMATION
Director
Mr A M Bowness
Company number
9650992
Registered office
Suite 110, First Floor
The Malthouse Business Centre
48 Southport Road
Ormskirk
Lancashire
L39 1QR
Accountants
RJ Anderton Limited
Suite 110, First Floor
The Malthouse Business Centre
48 Southport Road
Ormskirk
Lancashire
L39 1QR
ASCENT TRAMPOLINE PARK LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
ASCENT TRAMPOLINE PARK LIMITED
BALANCE SHEET
AS AT
31 MARCH 2019
31 March 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
3
361,425
451,305
Current assets
Cash at bank and in hand
112,881
165,231
Creditors: amounts falling due within one year
4
(228,436)
(299,491)
Net current liabilities
(115,555)
(134,260)
Total assets less current liabilities
245,870
317,045
Creditors: amounts falling due after more than one year
5
(52,972)
(110,620)
Net assets
192,898
206,425
Capital and reserves
Called up share capital
6
500
500
Share premium account
200,300
200,300
Profit and loss reserves
(7,902)
5,625
Total equity
192,898
206,425

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

ASCENT TRAMPOLINE PARK LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2019
31 March 2019
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 31 December 2019
Mr A M Bowness
Director
Company Registration No. 9650992
ASCENT TRAMPOLINE PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019
- 3 -
1
Accounting policies
Company information

Ascent Trampoline Park Limited is a private company limited by shares incorporated in England and Wales. The registered office is Suite 110, First Floor, The Malthouse Business Centre, 48 Southport Road, Ormskirk, Lancashire, L39 1QR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10% on cost
Play equipment and furniture
25% on reducing balance
Kitchen equipment
25% on reducing balance
Computers
25% on reducing balance
ASCENT TRAMPOLINE PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

ASCENT TRAMPOLINE PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

ASCENT TRAMPOLINE PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 40 (2018 - 40).

3
Tangible fixed assets
Leasehold improvements
Play equipment and furniture
Kitchen equipment
Computers
Total
£
£
£
£
£
Cost
At 1 April 2018
165,261
491,021
23,882
13,377
693,541
Additions
-
8,559
-
-
8,559
At 31 March 2019
165,261
499,580
23,882
13,377
702,100
Depreciation and impairment
At 1 April 2018
33,052
193,691
10,229
5,264
242,236
Depreciation charged in the year
16,526
76,472
3,413
2,028
98,439
At 31 March 2019
49,578
270,163
13,642
7,292
340,675
Carrying amount
At 31 March 2019
115,683
229,417
10,240
6,085
361,425
At 31 March 2018
132,209
297,330
13,653
8,113
451,305
4
Creditors: amounts falling due within one year
2019
2018
£
£
Bank loans
50,259
60,207
Obligations under finance leases
12,670
37,736
Trade creditors
7,800
42,109
Taxation and social security
34,750
27,340
Other creditors
120,707
131,537
Accruals and deferred income
2,250
562
228,436
299,491
5
Creditors: amounts falling due after more than one year
2019
2018
Notes
£
£
Bank loans and overdrafts
39,502
88,062
Obligations under finance leases
13,470
22,558
52,972
110,620
ASCENT TRAMPOLINE PARK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2019
- 7 -
6
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary of £1 each
100
100
400 Ordinary B of £1 each
400
400
500
500
2019-03-312018-04-01false31 December 2019CCH SoftwareCCH Accounts Production 2019.301No description of principal activityMr A M Bowness96509922018-04-012019-03-319650992bus:Director12018-04-012019-03-319650992bus:RegisteredOffice2018-04-012019-03-3196509922019-03-3196509922018-03-319650992core:LeaseholdImprovements2019-03-319650992core:PlantMachinery2019-03-319650992core:FurnitureFittings2019-03-319650992core:ComputerEquipment2019-03-319650992core:LeaseholdImprovements2018-03-319650992core:PlantMachinery2018-03-319650992core:FurnitureFittings2018-03-319650992core:ComputerEquipment2018-03-319650992core:CurrentFinancialInstruments2019-03-319650992core:CurrentFinancialInstruments2018-03-319650992core:Non-currentFinancialInstruments2019-03-319650992core:Non-currentFinancialInstruments2018-03-319650992core:ShareCapital2019-03-319650992core:ShareCapital2018-03-319650992core:SharePremium2019-03-319650992core:SharePremium2018-03-319650992core:RetainedEarningsAccumulatedLosses2019-03-319650992core:RetainedEarningsAccumulatedLosses2018-03-319650992core:ShareCapitalOrdinaryShares2019-03-319650992core:ShareCapitalOrdinaryShares2018-03-319650992core:LeaseholdImprovements2018-04-012019-03-319650992core:PlantMachinery2018-04-012019-03-319650992core:FurnitureFittings2018-04-012019-03-319650992core:ComputerEquipment2018-04-012019-03-319650992core:LeaseholdImprovements2018-03-319650992core:PlantMachinery2018-03-319650992core:FurnitureFittings2018-03-319650992core:ComputerEquipment2018-03-3196509922018-03-319650992bus:PrivateLimitedCompanyLtd2018-04-012019-03-319650992bus:SmallCompaniesRegimeForAccounts2018-04-012019-03-319650992bus:FRS1022018-04-012019-03-319650992bus:AuditExemptWithAccountantsReport2018-04-012019-03-319650992bus:FullAccounts2018-04-012019-03-31xbrli:purexbrli:sharesiso4217:GBP