John M Henderson Machines Limited - Accounts to registrar (filleted) - small 18.2

John M Henderson Machines Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.3.2.199 09274191 Board of Directors Board of Directors 1.7.18 30.6.19 30.6.19 12.12.19 false true false false false Auditors Opinion iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure092741912018-06-30092741912019-06-30092741912018-07-012019-06-30092741912017-06-30092741912017-07-012018-06-30092741912018-06-3009274191ns15:EnglandWales2018-07-012019-06-3009274191ns14:PoundSterling2018-07-012019-06-3009274191ns10:Director12018-07-012019-06-3009274191ns10:Director22018-07-012019-06-3009274191ns10:PrivateLimitedCompanyLtd2018-07-012019-06-3009274191ns10:SmallEntities2018-07-012019-06-3009274191ns10:Audited2018-07-012019-06-3009274191ns10:SmallCompaniesRegimeForDirectorsReport2018-07-012019-06-3009274191ns10:SmallCompaniesRegimeForAccounts2018-07-012019-06-3009274191ns10:FullAccounts2018-07-012019-06-3009274191ns10:Director42018-07-012019-06-3009274191ns10:RegisteredOffice2018-07-012019-06-3009274191ns5:CurrentFinancialInstruments2019-06-3009274191ns5:CurrentFinancialInstruments2018-06-3009274191ns5:ShareCapital2019-06-3009274191ns5:ShareCapital2018-06-3009274191ns5:RetainedEarningsAccumulatedLosses2019-06-3009274191ns5:RetainedEarningsAccumulatedLosses2018-06-3009274191ns5:FurnitureFittings2018-07-012019-06-3009274191ns5:ComputerEquipment2018-07-012019-06-3009274191ns5:FurnitureFittings2018-06-3009274191ns5:ComputerEquipment2018-06-3009274191ns5:FurnitureFittings2019-06-3009274191ns5:ComputerEquipment2019-06-3009274191ns5:FurnitureFittings2018-06-3009274191ns5:ComputerEquipment2018-06-3009274191ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-06-3009274191ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-06-30


REGISTERED NUMBER: 09274191 (England and Wales)















Financial Statements for the Year Ended 30 June 2019

for

John M Henderson Machines Limited

John M Henderson Machines Limited (Registered number: 09274191)






Contents of the Financial Statements
for the Year Ended 30 June 2019




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


John M Henderson Machines Limited

Company Information
for the Year Ended 30 June 2019







DIRECTORS: P Cooper
G J McCombie
D C A Robertson



REGISTERED OFFICE: Churchfield House
5 The Crescent
Cheadle
Cheshire
SK8 1PS



REGISTERED NUMBER: 09274191 (England and Wales)



SENIOR STATUTORY AUDITOR: Nick Brajkovich BSc FCA



AUDITORS: Nick Brajkovich Limited
Statutory Auditor
29 Withers Avenue
Warrington
Cheshire
WA2 8EU

John M Henderson Machines Limited (Registered number: 09274191)

Balance Sheet
30 June 2019

30.6.19 30.6.18
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 7,191 18,572

CURRENT ASSETS
Debtors 5 1,030,795 1,058,362
Cash at bank and in hand 124,561 335,777
1,155,356 1,394,139
CREDITORS
Amounts falling due within one year 6 956,502 1,400,554
NET CURRENT ASSETS/(LIABILITIES) 198,854 (6,415 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

206,045

12,157

PROVISIONS FOR LIABILITIES 1,400 3,500
NET ASSETS 204,645 8,657

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 204,545 8,557
SHAREHOLDERS' FUNDS 204,645 8,657

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 12 December 2019 and were signed on its behalf
by:




P Cooper - Director



G J McCombie - Director


John M Henderson Machines Limited (Registered number: 09274191)

Notes to the Financial Statements
for the Year Ended 30 June 2019

1. STATUTORY INFORMATION

John M Henderson Machines Limited is a private company, limited by shares , registered in England and Wales.
The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Income recognition
Income is measured at the fair value of the consideration received or receivable, excluding discounts, rebates and
value added tax. The progress of long term projects is monitored constantly and income earned, to which the
company is entitled, is recognised as the projects progress. Where losses are anticipated, these are recognised
immediately, in full.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 15% on cost
Computer equipment - 25% on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 17 (2018 - 16 ) .

John M Henderson Machines Limited (Registered number: 09274191)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2019

4. TANGIBLE FIXED ASSETS
Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1 July 2018 11,309 58,734 70,043
Additions 1,300 509 1,809
At 30 June 2019 12,609 59,243 71,852
DEPRECIATION
At 1 July 2018 7,283 44,188 51,471
Charge for year 1,843 11,347 13,190
At 30 June 2019 9,126 55,535 64,661
NET BOOK VALUE
At 30 June 2019 3,483 3,708 7,191
At 30 June 2018 4,026 14,546 18,572

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.19 30.6.18
£    £   
Trade debtors 475,819 78,693
Amounts owed by group undertakings - 186,732
Other debtors 554,976 792,937
1,030,795 1,058,362

A charge, registered on the 29th April 2016, was granted in favour of the company's bankers and is secured over
the whole assets of the Company.

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.19 30.6.18
£    £   
Trade creditors 852,371 573,694
Amounts owed to group undertakings 23,594 -
Taxation and social security 69,646 93,521
Other creditors 10,891 733,339
956,502 1,400,554

7. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Nick Brajkovich BSc FCA (Senior Statutory Auditor)
for and on behalf of Nick Brajkovich Limited

John M Henderson Machines Limited (Registered number: 09274191)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2019

8. RELATED PARTY DISCLOSURES

80 % of the company's issued share capital is owned by Otto Simon Holdings Limited, a company registered in
the UK.

The Otto Simon Employee Ownership Trust holds 100% of the issued share capital in Otto Simon Holdings
Limited.

During the year under review the company paid £5,184 (2018: £5,136) in management charges to Otto Simon
Holdings Limited and it paid £74,872 (2018: £80,840) for administration fees and recharged expenses to its
fellow subsidiary Otto Simon Limited.

As at the balance sheet date, the amounts due to the above two companies were £1,037 (2018 £514) and £15,214
(2018: £6,935) respectively.

9. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is The Otto Simon Employee OwnershipTrust.