ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2019-05-312019-05-312018-06-01falseNo description of principal activitytruetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 05501751 2018-06-01 2019-05-31 05501751 2019-05-31 05501751 2018-05-31 05501751 c:Director1 2018-06-01 2019-05-31 05501751 d:PlantMachinery 2018-06-01 2019-05-31 05501751 d:PlantMachinery 2019-05-31 05501751 d:PlantMachinery 2018-05-31 05501751 d:PlantMachinery d:OwnedOrFreeholdAssets 2018-06-01 2019-05-31 05501751 d:OfficeEquipment 2018-06-01 2019-05-31 05501751 d:OfficeEquipment 2019-05-31 05501751 d:OfficeEquipment 2018-05-31 05501751 d:OfficeEquipment d:OwnedOrFreeholdAssets 2018-06-01 2019-05-31 05501751 d:OwnedOrFreeholdAssets 2018-06-01 2019-05-31 05501751 d:CurrentFinancialInstruments 2019-05-31 05501751 d:CurrentFinancialInstruments 2018-05-31 05501751 d:CurrentFinancialInstruments d:WithinOneYear 2019-05-31 05501751 d:CurrentFinancialInstruments d:WithinOneYear 2018-05-31 05501751 d:ShareCapital 2019-05-31 05501751 d:ShareCapital 2018-05-31 05501751 d:RetainedEarningsAccumulatedLosses 2019-05-31 05501751 d:RetainedEarningsAccumulatedLosses 2018-05-31 05501751 c:OrdinaryShareClass1 2018-06-01 2019-05-31 05501751 c:OrdinaryShareClass1 2019-05-31 05501751 c:OrdinaryShareClass1 2018-05-31 05501751 c:OrdinaryShareClass2 2018-06-01 2019-05-31 05501751 c:OrdinaryShareClass2 2019-05-31 05501751 c:OrdinaryShareClass2 2018-05-31 05501751 c:OrdinaryShareClass3 2018-06-01 2019-05-31 05501751 c:OrdinaryShareClass3 2019-05-31 05501751 c:OrdinaryShareClass3 2018-05-31 05501751 c:FRS102 2018-06-01 2019-05-31 05501751 c:AuditExempt-NoAccountantsReport 2018-06-01 2019-05-31 05501751 c:FullAccounts 2018-06-01 2019-05-31 05501751 c:PrivateLimitedCompanyLtd 2018-06-01 2019-05-31 05501751 2 2018-06-01 2019-05-31 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 05501751












PAUL BROWNE HOMES LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
 31 MAY 2019














MAGEE GAMMON
Chartered Accountants
Henwood House
Henwood
Ashford
Kent
TN24 8DH



 
PAUL BROWNE HOMES LIMITED
REGISTERED NUMBER:05501751

BALANCE SHEET
AS AT 31 MAY 2019

2019
2018
                                                              Note
£
£

FIXED ASSETS
  

Tangible assets
 4 
8,920
10,451

CURRENT ASSETS
  

Stocks
  
1,623,288
1,976,764

Debtors: amounts falling due within one year
 5 
36,281
54,664

Cash at bank and in hand
  
69,514
89,088

  
1,729,083
2,120,516

Creditors: amounts falling due within one year
 6 
(480,260)
(1,557,658)

NET CURRENT ASSETS
  
 
 
1,248,823
 
 
562,858

TOTAL ASSETS LESS CURRENT LIABILITIES
  
1,257,743
573,309

  

NET ASSETS
  
£1,257,743
£573,309


CAPITAL AND RESERVES
  

Called up share capital 
 7 
261,298
261,298

Profit and loss account
  
996,445
312,011

  
£1,257,743
£573,309


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

Page 1

 
PAUL BROWNE HOMES LIMITED
REGISTERED NUMBER:05501751

BALANCE SHEET (CONTINUED)
AS AT 31 MAY 2019


The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 8 January 2020.




P R Browne
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
PAUL BROWNE HOMES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2019

1.


General information

Paul Browne Homes Limited is a private company limited by shares.  The company registration number is 05501751 and is incorporated in England and Wales.  The registered office of the company is Henwood House, Henwood, Ashford, Kent  TN24 8DH.  The principal place of business is 9 Kings Chase, Willesborough, Ashford, Kent TN24 0LQ.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
PAUL BROWNE HOMES LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2019

2.Accounting policies (continued)


2.3
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a straight line and reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
20%
reducing balance sheet
Office equipment
-
20%
straight line basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.4

Work in progress and finished goods

Work in progress and finished goods includes development land costs, materials, labour and related professional fees adjusted for disposal during the period.

 
2.5

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.7

Finance costs

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.9

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of income and retained earnings on a straight line basis over the lease term.

Page 4

 
PAUL BROWNE HOMES LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2019

2.Accounting policies (continued)

 
2.10

Interest income

Interest income is recognised in the Statement of income and retained earnings using the effective interest method.

 
2.11

Borrowing costs

All borrowing costs are recognised in the Statement of income and retained earnings in the year in which they are incurred.

 
2.12

Taxation

Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2018 - 3).

Page 5

 
PAUL BROWNE HOMES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2019

4.


Tangible fixed assets





Plant and machinery
Office equipment
Total

£
£
£



Cost or valuation


At 1 June 2018
29,174
1,968
31,142


Additions
338
337
675



At 31 May 2019

29,512
2,305
31,817



Depreciation


At 1 June 2018
18,822
1,869
20,691


Charge for the year on owned assets
2,098
108
2,206



At 31 May 2019

20,920
1,977
22,897



Net book value



At 31 May 2019
£8,592
£328
£8,920



At 31 May 2018
£10,352
£99
£10,451


5.


Debtors

2019
2018
£
£


Other debtors
33,678
52,061

Prepayments and accrued income
2,603
2,603

£36,281
£54,664


Page 6

 
PAUL BROWNE HOMES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2019

6.


Creditors: Amounts falling due within one year

2019
2018
£
£

Bank loans
246,660
1,006,426

Trade creditors
53,499
97,535

Corporation tax
167,117
36,087

Other taxation and social security
4,772
8,053

Other creditors
1,212
363,360

Accruals and deferred income
7,000
46,197

£480,260
£1,557,658



7.


Share capital

2019
2018
£
£
Allotted, called up and fully paid



114,971 (2018 - 114,971) 'A' ordinary shares of £1.00 each
114,971
114,971
114,971 (2018 - 114,971) 'B' ordinary shares of £1.00 each
114,971
114,971
31,356 (2018 - 31,356) 'C' ordinary shares of £1.00 each
31,356
31,356

£261,298

£261,298

Page 7