Metanate Ltd - Period Ending 2019-10-31

Metanate Ltd - Period Ending 2019-10-31


Metanate Ltd 04046086 false 2018-11-01 2019-10-31 2019-10-31 The principal activity of the company is software consultancy Digita Accounts Production Advanced 6.24.8820.0 Software true 04046086 2018-11-01 2019-10-31 04046086 2019-10-31 04046086 bus:OrdinaryShareClass1 2019-10-31 04046086 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2019-10-31 04046086 core:CurrentFinancialInstruments 2019-10-31 04046086 core:CurrentFinancialInstruments core:WithinOneYear 2019-10-31 04046086 core:LandBuildings core:OwnedOrFreeholdAssets 2019-10-31 04046086 core:OfficeEquipment 2019-10-31 04046086 core:PlantMachinery 2019-10-31 04046086 bus:SmallEntities 2018-11-01 2019-10-31 04046086 bus:AuditExemptWithAccountantsReport 2018-11-01 2019-10-31 04046086 bus:FullAccounts 2018-11-01 2019-10-31 04046086 bus:SmallCompaniesRegimeForAccounts 2018-11-01 2019-10-31 04046086 bus:RegisteredOffice 2018-11-01 2019-10-31 04046086 bus:CompanySecretaryDirector1 2018-11-01 2019-10-31 04046086 bus:Director1 2018-11-01 2019-10-31 04046086 bus:Director3 2018-11-01 2019-10-31 04046086 bus:Director5 2018-11-01 2019-10-31 04046086 bus:OrdinaryShareClass1 2018-11-01 2019-10-31 04046086 bus:OrdinaryShareClass1 bus:CumulativeRedeemableShares 2018-11-01 2019-10-31 04046086 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2018-11-01 2019-10-31 04046086 bus:PrivateLimitedCompanyLtd 2018-11-01 2019-10-31 04046086 core:FurnitureFittingsToolsEquipment 2018-11-01 2019-10-31 04046086 core:LandBuildings 2018-11-01 2019-10-31 04046086 core:LandBuildings core:OwnedOrFreeholdAssets 2018-11-01 2019-10-31 04046086 core:OfficeEquipment 2018-11-01 2019-10-31 04046086 core:PlantMachinery 2018-11-01 2019-10-31 04046086 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2018-11-01 2019-10-31 04046086 countries:AllCountries 2018-11-01 2019-10-31 04046086 2018-10-31 04046086 core:LandBuildings core:OwnedOrFreeholdAssets 2018-10-31 04046086 core:OfficeEquipment 2018-10-31 04046086 core:PlantMachinery 2018-10-31 04046086 2017-11-01 2018-10-31 04046086 2018-10-31 04046086 bus:OrdinaryShareClass1 2018-10-31 04046086 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2018-10-31 04046086 core:CurrentFinancialInstruments 2018-10-31 04046086 core:CurrentFinancialInstruments core:WithinOneYear 2018-10-31 04046086 core:LandBuildings core:OwnedOrFreeholdAssets 2018-10-31 04046086 core:OfficeEquipment 2018-10-31 04046086 core:PlantMachinery 2018-10-31 04046086 bus:OrdinaryShareClass1 bus:CumulativeRedeemableShares 2017-11-01 2018-10-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04046086

Metanate Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 October 2019

Tim Phillips & Co Ltd
Accountants
Cart House 2
Copley Hill Business Park
Cambridge Road
Babraham
Cambridge
CB22 3GN


 

 

Metanate Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

Metanate Ltd

Company Information

Directors

A J Engeham

J A Stark

S J Northfield

D R Lamkin

Company secretary

J A Stark

Registered office

Unit 9, Lincoln House
Station Court
Great Shelford
Cambridge
CB22 5NE

Accountants

Tim Phillips & Co Ltd
Accountants
Cart House 2
Copley Hill Business Park
Cambridge Road
Babraham
Cambridge
CB22 3GN

 

Metanate Ltd

(Registration number: 04046086)
Balance Sheet as at 31 October 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

3

238,423

237,876

Current assets

 

Debtors

4

112,243

157,542

Cash at bank and in hand

 

494,064

564,709

 

606,307

722,251

Creditors: Amounts falling due within one year

5

(44,968)

(112,506)

Net current assets

 

561,339

609,745

Net assets

 

799,762

847,621

Capital and reserves

 

Called up share capital

6

50

50

Profit and loss account

799,712

847,571

Total equity

 

799,762

847,621

For the financial year ending 31 October 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 20 February 2020 and signed on its behalf by:
 

.........................................

D R Lamkin
Director

 

Metanate Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2019

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 9, Lincoln House
Station Court
Great Shelford
Cambridge
CB22 5NE

These financial statements were authorised for issue by the Board on 20 February 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Metanate Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2019

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

Not depreciated

Furniture, fittings and equipment

25% straight line

Other property, plant and equipment

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Metanate Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2019

3

Tangible assets

Land and buildings
£

Plant and machinery
£

Office equipment
£

Total
£

Cost or valuation

At 1 November 2018

225,000

25,201

74,869

325,070

Additions

-

5,269

-

5,269

At 31 October 2019

225,000

30,470

74,869

330,339

Depreciation

At 1 November 2018

-

14,543

72,651

87,194

Charge for the year

-

3,982

740

4,722

At 31 October 2019

-

18,525

73,391

91,916

Carrying amount

At 31 October 2019

225,000

11,945

1,478

238,423

At 31 October 2018

225,000

10,658

2,218

237,876

Included within the net book value of land and buildings above is £225,000 (2018 - £225,000) in respect of freehold land and buildings.
 

4

Debtors

2019
£

2018
£

Trade debtors

98,743

144,042

Other debtors

13,500

13,500

112,243

157,542

 

Metanate Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2019

5

Creditors

Creditors: amounts falling due within one year

2019
£

2018
£

Due within one year

Trade creditors

11

5,401

Taxation and social security

43,352

99,354

Accruals and deferred income

1,605

1,312

Other creditors

-

6,439

44,968

112,506

6

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary shares of £1 each

40

40

40

40

Capital Redemption Reserve of £1 each

10

10

10

10

 

50

50

50

50

7

Dividends

Interim dividends paid

   

2019
£

 

2018
£

Interim dividend of £3,300 (2018 - £3,600) per each Ordinary

 

132,000

 

144,000

         

8

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2019
£

2018
£

Remuneration

72,000

49,482

 

Metanate Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2019

Summary of transactions with entities with joint control or significant interest


Schemus Ltd

 
All the directors of Metanate Ltd are also (the only) directors of Schemus Ltd (company number 06777905) with equal voting rights. The same directors are also shareholders of Schemus Ltd, and the only shareholders, also with equal rights to profit distribution, voting and capital.

Metanate Ltd provides consultancy for software development and support to many clients including Schemus Ltd. Schemus Ltd recompenses Metanate Ltd for ongoing development and support from the licence fees it receives. However there were no transactions in the accounting period to which these statements relate.

 
As at the Balance Sheet date, Schemus Ltd owed £13,500 for sub-rental of office space paid for by Metanate Ltd. This is to be paid within the next accounting period.