A.D.K. KOOLING LTD - Limited company accounts 11.6

A.D.K. KOOLING LTD - Limited company accounts 11.6


05851592 1.7.13 30.6.14 30.6.14 Company accounts Private Limited Company FY true false true false false false true false false ORDINARY 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure058515922013-06-30058515922014-06-30058515922013-07-012014-06-30058515922012-06-30058515922012-07-012013-06-30058515922013-06-3005851592ns12:England2013-07-012014-06-3005851592ns14:PoundSterling2013-07-012014-06-3005851592ns7:Director12013-07-012014-06-3005851592ns7:CompanySecretary2013-07-012014-06-3005851592ns7:OrdinaryShareClass12013-07-012014-06-3005851592ns7:Director22013-07-012014-06-3005851592ns7:RegisteredOffice2013-07-012014-06-3005851592ns7:EntityAccountantsOrAuditors2013-07-012014-06-3005851592ns5:OwnedOrFreeholdTangibleFixedAssets2013-07-012014-06-3005851592ns5:OwnedOrFreeholdTangibleFixedAssets2012-07-012013-06-3005851592ns7:AllEntityOfficers2013-07-012014-06-3005851592ns7:AllEntityOfficers2012-07-012013-06-3005851592ns5:PlantMachinery2013-06-3005851592ns5:MotorVehicles2013-06-3005851592ns5:ComputerEquipment2013-06-3005851592ns5:PlantMachinery2013-07-012014-06-3005851592ns5:MotorVehicles2013-07-012014-06-3005851592ns5:ComputerEquipment2013-07-012014-06-3005851592ns5:PlantMachinery2014-06-3005851592ns5:MotorVehicles2014-06-3005851592ns5:ComputerEquipment2014-06-3005851592ns5:PlantMachinery2013-06-3005851592ns5:MotorVehicles2013-06-3005851592ns5:ComputerEquipment2013-06-3005851592ns7:OrdinaryShareClass12014-06-3005851592ns7:OrdinaryShareClass12013-06-30
REGISTERED NUMBER: 05851592 (England and Wales)















Report of the Directors and

Unaudited Financial Statements for the Year Ended 30 June 2014

for

A.D.K. KOOLING LTD

A.D.K. KOOLING LTD (Registered number: 05851592)






Contents of the Financial Statements
for the Year Ended 30 June 2014




Page

Company Information 1

Report of the Directors 2

Profit and Loss Account 3

Balance Sheet 4

Notes to the Financial Statements 5


A.D.K. KOOLING LTD

Company Information
for the Year Ended 30 June 2014







DIRECTORS: J MARHRI
O IDRISSI





SECRETARY: J MARHRI





REGISTERED OFFICE: 23 Raith Avenue
Southgate
London
N14 7DU





REGISTERED NUMBER: 05851592 (England and Wales)





ACCOUNTANTS: CPS Accountancy Services Limited
23 Raith Avenue
Southgate
London
London
N14 7DU

A.D.K. KOOLING LTD (Registered number: 05851592)

Report of the Directors
for the Year Ended 30 June 2014

The directors present their report with the financial statements of the company for the year ended 30 June 2014.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 July 2013 to the date of this report.

J MARHRI
O IDRISSI

This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating
to small companies.

ON BEHALF OF THE BOARD:





J MARHRI - Secretary


27 March 2015

A.D.K. KOOLING LTD (Registered number: 05851592)

Profit and Loss Account
for the Year Ended 30 June 2014

30.6.14 30.6.13
Notes £    £   

TURNOVER 492,023 422,776

Cost of sales 167,320 138,264
GROSS PROFIT 324,703 284,512

Administrative expenses 298,410 273,972
OPERATING PROFIT 2 26,293 10,540

Interest receivable and similar income 56 5
26,349 10,545

Interest payable and similar charges 5,390 3,461
PROFIT ON ORDINARY ACTIVITIES
BEFORE TAXATION

20,959

7,084

Tax on profit on ordinary activities 3 7,638 2,721
PROFIT FOR THE FINANCIAL YEAR 13,321 4,363

A.D.K. KOOLING LTD (Registered number: 05851592)

Balance Sheet
30 June 2014

30.6.14 30.6.13
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 54,612 67,907

CURRENT ASSETS
Stocks 42,313 37,510
Debtors 5 99,737 80,102
142,050 117,612
CREDITORS
Amounts falling due within one year 6 129,787 127,901
NET CURRENT ASSETS/(LIABILITIES) 12,263 (10,289 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

66,875

57,618

CREDITORS
Amounts falling due after more than one
year

7

35,839

39,903
NET ASSETS 31,036 17,715

CAPITAL AND RESERVES
Called up share capital 8 100 100
Profit and loss account 9 30,936 17,615
SHAREHOLDERS' FUNDS 31,036 17,715

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2014.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2014 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

The financial statements have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies and with the Financial Reporting Standard for Smaller Entities (effective April 2008).


The financial statements were approved by the Board of Directors on 27 March 2015 and were signed on its behalf by:



J MARHRI - Director


A.D.K. KOOLING LTD (Registered number: 05851592)

Notes to the Financial Statements
for the Year Ended 30 June 2014

1. ACCOUNTING POLICIES

Accounting convention
The financial statements have been prepared under the historical cost convention and in accordance with the
Financial Reporting Standard for Smaller Entities (effective April 2008).

Turnover
Turnover represents net invoiced sales of goods, excluding value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.


Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

2. OPERATING PROFIT

The operating profit is stated after charging:

30.6.14 30.6.13
£    £   
Depreciation - owned assets 18,097 17,497

Directors' remuneration and other benefits etc 19,040 19,040

3. TAXATION

Analysis of the tax charge
The tax charge on the profit on ordinary activities for the year was as follows:
30.6.14 30.6.13
£    £   
Current tax:
UK corporation tax 7,638 2,721
Tax on profit on ordinary activities 7,638 2,721

A.D.K. KOOLING LTD (Registered number: 05851592)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2014

4. TANGIBLE FIXED ASSETS
Plant and Motor Computer
machinery vehicles equipment Totals
£    £    £    £   
COST
At 1 July 2013 15,864 99,920 - 115,784
Additions - - 4,802 4,802
At 30 June 2014 15,864 99,920 4,802 120,586
DEPRECIATION
At 1 July 2013 8,288 39,589 - 47,877
Charge for year 1,904 14,988 1,205 18,097
At 30 June 2014 10,192 54,577 1,205 65,974
NET BOOK VALUE
At 30 June 2014 5,672 45,343 3,597 54,612
At 30 June 2013 7,576 60,331 - 67,907

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.14 30.6.13
£    £   
Trade debtors 99,737 80,102

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.14 30.6.13
£    £   
Trade creditors 50,766 59,307
Bank overdraft 32,359 26,100
Tax 7,638 2,721
Social security and other taxes 425 952
VAT 708 930
Directors' loan accounts 37,891 37,891
129,787 127,901

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
30.6.14 30.6.13
£    £   
Trade creditors 35,839 39,903

8. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 30.6.14 30.6.13
value: £    £   
100 ORDINARY 1.00 100 100

A.D.K. KOOLING LTD (Registered number: 05851592)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2014

9. RESERVES
Profit
and loss
account
£   

At 1 July 2013 17,615
Profit for the year 13,321
At 30 June 2014 30,936