ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 2019-05-312019-05-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetruerenting and leasing artificial flower displaysfalse2018-06-01 09583490 2018-06-01 2019-05-31 09583490 2017-06-01 2018-05-31 09583490 2019-05-31 09583490 2018-05-31 09583490 c:Director1 2018-06-01 2019-05-31 09583490 d:MotorVehicles 2018-06-01 2019-05-31 09583490 d:MotorVehicles 2019-05-31 09583490 d:MotorVehicles 2018-05-31 09583490 d:MotorVehicles d:OwnedOrFreeholdAssets 2018-06-01 2019-05-31 09583490 d:FurnitureFittings 2018-06-01 2019-05-31 09583490 d:FurnitureFittings 2019-05-31 09583490 d:FurnitureFittings 2018-05-31 09583490 d:FurnitureFittings d:OwnedOrFreeholdAssets 2018-06-01 2019-05-31 09583490 d:ComputerEquipment 2018-06-01 2019-05-31 09583490 d:ComputerEquipment 2019-05-31 09583490 d:ComputerEquipment 2018-05-31 09583490 d:ComputerEquipment d:OwnedOrFreeholdAssets 2018-06-01 2019-05-31 09583490 d:OtherPropertyPlantEquipment 2018-06-01 2019-05-31 09583490 d:OtherPropertyPlantEquipment 2019-05-31 09583490 d:OtherPropertyPlantEquipment 2018-05-31 09583490 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2018-06-01 2019-05-31 09583490 d:OwnedOrFreeholdAssets 2018-06-01 2019-05-31 09583490 d:CurrentFinancialInstruments 2019-05-31 09583490 d:CurrentFinancialInstruments 2018-05-31 09583490 d:CurrentFinancialInstruments d:WithinOneYear 2019-05-31 09583490 d:CurrentFinancialInstruments d:WithinOneYear 2018-05-31 09583490 d:ShareCapital 2019-05-31 09583490 d:ShareCapital 2018-05-31 09583490 d:RetainedEarningsAccumulatedLosses 2019-05-31 09583490 d:RetainedEarningsAccumulatedLosses 2018-05-31 09583490 c:FRS102 2018-06-01 2019-05-31 09583490 c:AuditExempt-NoAccountantsReport 2018-06-01 2019-05-31 09583490 c:FullAccounts 2018-06-01 2019-05-31 09583490 c:PrivateLimitedCompanyLtd 2018-06-01 2019-05-31 09583490 c:PublicLimitedCompanyPLCNotQuotedOnAnyExchange 2018-06-01 2019-05-31 09583490 d:WithinOneYear 2019-05-31 09583490 d:WithinOneYear 2018-05-31 09583490 d:BetweenOneFiveYears 2019-05-31 09583490 d:BetweenOneFiveYears 2018-05-31 iso4217:GBP xbrli:pure

Registered number: 09583490









FLOWER BEE LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MAY 2019

 
FLOWER BEE LTD
REGISTERED NUMBER: 09583490

BALANCE SHEET
AS AT 31 MAY 2019

2019
2018
Note
£
£

Fixed assets
  

Intangible assets
 5 
7,168
14,336

Tangible assets
 6 
135,978
95,600

  
143,146
109,936

Current assets
  

Debtors: amounts falling due within one year
 7 
48,316
37,286

Cash at bank and in hand
 8 
30,937
81,685

  
79,253
118,971

Creditors: amounts falling due within one year
 9 
(142,910)
(186,954)

Net current liabilities
  
 
 
(63,657)
 
 
(67,983)

Total assets less current liabilities
  
79,489
41,953

Provisions for liabilities
  

Deferred tax
  
(23,116)
(7,254)

  
 
 
(23,116)
 
 
(7,254)

Net assets
  
56,373
34,699


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
56,273
34,599

  
56,373
34,699


Page 1

 
FLOWER BEE LTD
REGISTERED NUMBER: 09583490
    
BALANCE SHEET (CONTINUED)
AS AT 31 MAY 2019

The Director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The Director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




K E Brewer
Director

Date: 24 February 2020

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
FLOWER BEE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2019

1.


General information

Flower Bee Ltd is a company limited by shares and incorporated in England & Wales under the Companies Act 2006. The address of the registered office is given on the company information page. The nature of the Company's operations and its principal activities are set out in the Directors’ report.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in the Profit and Loss Account using the effective interest method.

Page 3

 
FLOWER BEE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2019

2.Accounting policies (continued)

 
2.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.5

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
FLOWER BEE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2019

2.Accounting policies (continued)


2.6
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, .

Depreciation is provided on the following basis:

Motor vehicles
-
25% Reducing Balance
Fixtures and fittings
-
25% Reducing Balance
Computer equipment
-
3 Years Straight Line
Other fixed assets
-
5 Years Straight Line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Profit and Loss Account.

 
2.7

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Profit and Loss Account in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

Page 5

 
FLOWER BEE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2019

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgments, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year. The nature of estimation means the actual outcomes could differ from those estimates.


4.


Employees

The average monthly number of employees, including directors, during the year was 4 (2018 - 4).


5.


Intangible assets




Franchise

£



Cost


At 1 June 2018
35,840



At 31 May 2019

35,840



Amortisation


At 1 June 2018
21,504


Charge for the year
7,168



At 31 May 2019

28,672



Net book value



At 31 May 2019
7,168



At 31 May 2018
14,336

Page 6

 
FLOWER BEE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2019

6.


Tangible fixed assets





Motor vehicles
Fixtures and fittings
Computer equipment
Other fixed assets
Total

£
£
£
£
£



Cost or valuation


At 1 June 2018
27,795
1,591
1,796
161,917
193,099


Additions
17,998
1,119
2,065
77,140
98,322


Disposals
-
-
-
(2,632)
(2,632)



At 31 May 2019

45,793
2,710
3,861
236,425
288,789



Depreciation


At 1 June 2018
16,069
920
1,094
79,416
97,499


Charge for the year on owned assets
7,431
447
1,202
47,285
56,365


Disposals
-
-
-
(1,053)
(1,053)



At 31 May 2019

23,500
1,367
2,296
125,648
152,811



Net book value



At 31 May 2019
22,293
1,343
1,565
110,777
135,978



At 31 May 2018
11,726
671
702
82,501
95,600


7.


Debtors

2019
2018
£
£


Trade debtors
42,063
33,333

Other debtors
2,201
525

Prepayments and accrued income
4,052
3,428

48,316
37,286


Page 7

 
FLOWER BEE LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2019

8.


Cash and cash equivalents

2019
2018
£
£

Cash at bank and in hand
30,937
81,685

30,937
81,685



9.


Creditors: Amounts falling due within one year

2019
2018
£
£

Trade creditors
3,895
4,270

Corporation tax
14
-

Other taxation and social security
13,446
11,757

Other creditors
114,552
160,057

Accruals and deferred income
11,003
10,870

142,910
186,954



10.


Commitments under operating leases

At 31 May 2019 the Company had future minimum lease payments under non-cancellable operating leases as follows:

2019
2018
£
£


Not later than 1 year
6,825
-

Later than 1 year and not later than 5 years
10,097
-

16,922
-


11.


Related party transactions

Other creditors includes a loan from the director of £114,551 (2018 £160,058). Which is interest free and repayable on demand.

 
Page 8