Remora Electrical Limited - Period Ending 2019-09-30

Remora Electrical Limited - Period Ending 2019-09-30


Remora Electrical Limited 1115519 false 2018-10-01 2019-09-30 2019-09-30 The principal activity of the company is manufacturing and marketing industrial electrical components and manufacture of injection mouldings. Digita Accounts Production Advanced 6.24.8820.0 Software true 1115519 2018-10-01 2019-09-30 1115519 2019-09-30 1115519 bus:OrdinaryShareClass1 2019-09-30 1115519 bus:OrdinaryShareClass2 2019-09-30 1115519 core:CapitalRedemptionReserve 2019-09-30 1115519 core:RetainedEarningsAccumulatedLosses 2019-09-30 1115519 core:ShareCapital 2019-09-30 1115519 core:CurrentFinancialInstruments 2019-09-30 1115519 core:CurrentFinancialInstruments core:WithinOneYear 2019-09-30 1115519 core:Non-currentFinancialInstruments 2019-09-30 1115519 core:Non-currentFinancialInstruments core:AfterOneYear 2019-09-30 1115519 core:FurnitureFittingsToolsEquipment 2019-09-30 1115519 core:OtherPropertyPlantEquipment 2019-09-30 1115519 bus:SmallEntities 2018-10-01 2019-09-30 1115519 bus:AuditExemptWithAccountantsReport 2018-10-01 2019-09-30 1115519 bus:FullAccounts 2018-10-01 2019-09-30 1115519 bus:SmallCompaniesRegimeForAccounts 2018-10-01 2019-09-30 1115519 bus:RegisteredOffice 2018-10-01 2019-09-30 1115519 bus:Director2 2018-10-01 2019-09-30 1115519 bus:OrdinaryShareClass1 2018-10-01 2019-09-30 1115519 bus:OrdinaryShareClass2 2018-10-01 2019-09-30 1115519 bus:PrivateLimitedCompanyLtd 2018-10-01 2019-09-30 1115519 core:CapitalRedemptionReserve 2018-10-01 2019-09-30 1115519 core:RetainedEarningsAccumulatedLosses 2018-10-01 2019-09-30 1115519 core:ShareCapital 2018-10-01 2019-09-30 1115519 core:FurnitureFittingsToolsEquipment 2018-10-01 2019-09-30 1115519 core:MotorVehicles 2018-10-01 2019-09-30 1115519 core:OtherPropertyPlantEquipment 2018-10-01 2019-09-30 1115519 core:PlantMachinery 2018-10-01 2019-09-30 1115519 countries:UnitedKingdom 2018-10-01 2019-09-30 1115519 2018-09-30 1115519 core:CapitalRedemptionReserve 2018-09-30 1115519 core:RetainedEarningsAccumulatedLosses 2018-09-30 1115519 core:ShareCapital 2018-09-30 1115519 core:FurnitureFittingsToolsEquipment 2018-09-30 1115519 core:OtherPropertyPlantEquipment 2018-09-30 1115519 2017-10-01 2018-09-30 1115519 2018-09-30 1115519 bus:OrdinaryShareClass1 2018-09-30 1115519 bus:OrdinaryShareClass2 2018-09-30 1115519 core:CapitalRedemptionReserve 2018-09-30 1115519 core:RetainedEarningsAccumulatedLosses 2018-09-30 1115519 core:ShareCapital 2018-09-30 1115519 core:CurrentFinancialInstruments 2018-09-30 1115519 core:CurrentFinancialInstruments core:WithinOneYear 2018-09-30 1115519 core:Non-currentFinancialInstruments 2018-09-30 1115519 core:Non-currentFinancialInstruments core:AfterOneYear 2018-09-30 1115519 core:FurnitureFittingsToolsEquipment 2018-09-30 1115519 core:OtherPropertyPlantEquipment 2018-09-30 1115519 core:RetainedEarningsAccumulatedLosses 2017-10-01 2018-09-30 1115519 core:ShareCapital 2017-10-01 2018-09-30 1115519 2017-09-30 1115519 core:RetainedEarningsAccumulatedLosses 2017-09-30 1115519 core:ShareCapital 2017-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 1115519

Remora Electrical Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2019

Shortridge & Co.
Chartered Certified Accountants
Brook House
60 Yew Lane
Ecclesfield
Sheffield
S Yorkshire
S5 9AN

 

Remora Electrical Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Statement of Changes in Equity

4

Notes to the Financial Statements

5 to 10

 

Remora Electrical Limited

Company Information

Director

Mr Thomas W DeMain

Registered office

Unit 8a
Shortwood Business Park
Hoyland
Barnsley
S Yorkshire
S74 9LH

Accountants

Shortridge & Co.
Chartered Certified Accountants
Brook House
60 Yew Lane
Ecclesfield
Sheffield
S Yorkshire
S5 9AN

 

Remora Electrical Limited

(Registration number: 1115519)
Balance Sheet as at 30 September 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

4

25,119

24,101

Current assets

 

Stocks

5

493,225

564,022

Debtors

6

325,476

342,543

Cash at bank and in hand

 

279,929

310,744

 

1,098,630

1,217,309

Creditors: Amounts falling due within one year

7

(297,561)

(393,363)

Net current assets

 

801,069

823,946

Total assets less current liabilities

 

826,188

848,047

Creditors: Amounts falling due after more than one year

7

(22,911)

(45,682)

Provisions for liabilities

(4,250)

(3,941)

Net assets

 

799,027

798,424

Capital and reserves

 

Called up share capital

8

475

603

Capital redemption reserve

128

-

Profit and loss account

798,424

797,821

Total equity

 

799,027

798,424

For the financial year ending 30 September 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006. In accordance with Section S444 of the Companies Act 2006, the Income Statement has not been delivered

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Remora Electrical Limited

(Registration number: 1115519)
Balance Sheet as at 30 September 2019

Approved and authorised by the director on 24 February 2020
 

.........................................

Mr Thomas W DeMain
Director

 

Remora Electrical Limited

Statement of Changes in Equity for the Year Ended 30 September 2019

Share capital
£

Capital redemption reserve
£

Profit and loss account
£

Total
£

At 1 October 2018

603

-

797,821

798,424

Profit for the year

-

-

137,707

137,707

Total comprehensive income

-

-

137,707

137,707

Dividends

-

-

(37,104)

(37,104)

Purchase of own share capital

(126)

-

(100,000)

(100,126)

Other share capital movements

(2)

-

-

(2)

Other capital redemption reserve movements

-

128

-

128

At 30 September 2019

475

128

798,424

799,027

Share capital
£

Profit and loss account
£

Total
£

At 1 October 2017

603

718,184

718,787

Profit for the year

-

106,547

106,547

Total comprehensive income

-

106,547

106,547

Dividends

-

(26,910)

(26,910)

At 30 September 2018

603

797,821

798,424

 

Remora Electrical Limited

Notes to the Financial Statements for the Year Ended 30 September 2019

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
Unit 8a
Shortwood Business Park
Hoyland
Barnsley
S Yorkshire
S74 9LH

These financial statements were authorised for issue by the director on 24 February 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Remora Electrical Limited

Notes to the Financial Statements for the Year Ended 30 September 2019

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & Machinery

20% straight line

Motor Vehicles

25% reducing balance

Fixtures & Fittings

20% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Remora Electrical Limited

Notes to the Financial Statements for the Year Ended 30 September 2019

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 9 (2018 - 10).

 

Remora Electrical Limited

Notes to the Financial Statements for the Year Ended 30 September 2019

4

Tangible assets

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 October 2018

13,717

70,135

83,852

Additions

-

10,170

10,170

At 30 September 2019

13,717

80,305

94,022

Depreciation

At 1 October 2018

2,743

57,008

59,751

Charge for the year

2,743

6,409

9,152

At 30 September 2019

5,486

63,417

68,903

Carrying amount

At 30 September 2019

8,231

16,888

25,119

At 30 September 2018

10,974

13,127

24,101

5

Stocks

2019
£

2018
£

Other inventories

493,225

564,022

6

Debtors

2019
£

2018
£

Trade debtors

322,754

342,543

Other debtors

2,722

-

325,476

342,543

7

Creditors

Creditors: amounts falling due within one year

 

Remora Electrical Limited

Notes to the Financial Statements for the Year Ended 30 September 2019

Note

2019
£

2018
£

Due within one year

 

Bank loans and overdrafts

9

25,400

25,400

Trade creditors

 

176,097

272,655

Taxation and social security

 

23,676

25,954

Accruals and deferred income

 

6,579

-

Other creditors

 

65,809

69,354

 

297,561

393,363

Creditors include a secured loan from the director's pension scheme of £25,400 (2018 - £25,400).

Creditors: amounts falling due after more than one year

Note

2019
£

2018
£

Due after one year

 

Loans and borrowings

9

22,911

45,682

Creditors include a secured loan from the director's pension scheme of £22,911 (2018 - £45,682).

8

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary of £1 each

475

475

600

600

Ordinary Non-voting of £1 each

-

-

3

3

 

475

475

603

603

9

Loans and borrowings

2019
£

2018
£

Non-current loans and borrowings

Other borrowings

22,911

45,682

 

Remora Electrical Limited

Notes to the Financial Statements for the Year Ended 30 September 2019

2019
£

2018
£

Current loans and borrowings

Other borrowings

25,400

25,400

10

Related party transactions

Directors' remuneration

The director's remuneration for the year was as follows:

2019
£

2018
£

Remuneration

20,853

21,922

During the year the number of directors who were receiving benefits and share incentives was as follows:

2019
No.

2018
No.

Accruing benefits under money purchase pension scheme

1

1

Dividends paid to directors

 

2019
£

2018
£

Mr Thomas W DeMain

   

Dividends paid

37,104

26,910