Moody Homes Limited - Filleted accounts

Moody Homes Limited - Filleted accounts


Registered number
02858981
Moody Homes Limited
Filleted Abridged Accounts
30 June 2019
Moody Homes Limited
Registered number: 02858981
Abridged Balance Sheet - 30 June 2019
Notes 2019 2018
£ £
Fixed assets
Tangible assets 4 19,653 21,472
Investments 5 6,000,000 4,000,000
6,019,653 4,021,472
Current assets
Stocks 13,311,968 14,005,052
Debtors 3,420,257 1,077,610
Cash at bank and in hand 2,242,320 5,088,975
18,974,545 20,171,637
Creditors: amounts falling due within one year (1,258,648) (1,097,300)
Net current assets 17,715,897 19,074,337
Net assets 23,735,550 23,095,809
Capital and reserves
Called up share capital 10,000 10,000
Profit and loss account 23,725,550 23,085,809
Shareholders' funds 23,735,550 23,095,809
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
The members have agreed to the preparation of abridged accounts for this accounting period in accordance with Section 444(2A) of the Companies Act 2006.
J L Moody
Director
Approved by the board on 16 March 2020
Moody Homes Limited
Notes to the Abridged Accounts
for the year ended 30 June 2019
1 Accounting policies
Basis of preparation
The abridged accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Revenue from housing sales and land is recognised when transactions have legally completed. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. The purchase and subsequent sale of part-exchange properties is an activity undertaken in order to achieve the sale of a new property. As such, the activity is regarded as a mechanism for selling. Impairments and gains or losses on the sale of part-exchange properties are classified as a cost of sale.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery over 3 - 8 years
Fixtures, fittings, tools and equipment over 5 years
Investments
Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Operating leases
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profit as incurred.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Audit information
The audit report is unqualified.
Senior statutory auditor: M J Palmer
Firm: Intega
Date of audit report: 16 March 2020
3 Employees 2019 2018
Number Number
Average number of persons employed by the company 15 14
4 Tangible fixed assets
Total
£
Cost
At 1 July 2018 78,319
Additions 11,130
At 30 June 2019 89,449
Depreciation
At 1 July 2018 56,847
Charge for the year 12,949
At 30 June 2019 69,796
Net book value
At 30 June 2019 19,653
At 30 June 2018 21,472
5 Investments
Other
investments
£
Cost
At 1 July 2018 4,000,000
Additions 2,000,000
At 30 June 2019 6,000,000
Other investments
During the year the company invested a further £2 million in the Moody Venture Capital LLP making a total investment of £6 million, which represents a 36.20% share in the partnership. The principal activity of the Moody Venture Capital LLP is the provision of finance to property developers.
6 Related party transactions
At 30 June 2019 the company had an interest-free loan from D. A. Moody of £114,128 (1 July 2018 - £54,968) and S. Moody of £62,045 (1 July 2018 - £12,045).
The company has a 36.20% share of the Moody Venture Capital LLP, an entity in which D. A. Moody, S. Moody, J. L. Moody, C. A. Moody, S. J. Ellis and A. E. Ivey are also partners.
7 Controlling party
D. A. and S. Moody control the company by virtue of their interest in 100% of the issued share capital of the company.
8 Other information
Moody Homes Limited is a private company limited by shares and incorporated in England. Its registered office is: Hoe Mill Barns, Manor Road, Woodham Walter, Maldon, Essex, CM9 6GH.
Moody Homes Limited 02858981 false 2018-07-01 2019-06-30 2019-06-30 VT Final Accounts July 2018 J L Moody No description of principal activity 02858981 2017-07-01 2018-06-30 02858981 core:WithinOneYear 2018-06-30 02858981 core:ShareCapital 2018-06-30 02858981 core:RetainedEarningsAccumulatedLosses 2018-06-30 02858981 2018-07-01 2019-06-30 02858981 bus:PrivateLimitedCompanyLtd 2018-07-01 2019-06-30 02858981 bus:Audited 2018-07-01 2019-06-30 02858981 bus:Director40 2018-07-01 2019-06-30 02858981 1 2018-07-01 2019-06-30 02858981 2 2018-07-01 2019-06-30 02858981 countries:England 2018-07-01 2019-06-30 02858981 bus:FRS102 2018-07-01 2019-06-30 02858981 bus:AbridgedAccounts 2018-07-01 2019-06-30 02858981 bus:SmallCompaniesRegimeForAccounts 2018-07-01 2019-06-30 02858981 2019-06-30 02858981 core:WithinOneYear 2019-06-30 02858981 core:ShareCapital 2019-06-30 02858981 core:RetainedEarningsAccumulatedLosses 2019-06-30 02858981 core:AdditionsToInvestments 2019-06-30 02858981 2018-06-30 iso4217:GBP xbrli:pure