Harrogate Timber Limited - Period Ending 2019-11-30

Harrogate Timber Limited - Period Ending 2019-11-30


Harrogate Timber Limited 04812172 false 2018-12-01 2019-11-30 2019-11-30 The principal activity of the company is that of a timber merchant. Digita Accounts Production Advanced 6.24.8820.0 Software true 04812172 2018-12-01 2019-11-30 04812172 2019-11-30 04812172 bus:OrdinaryShareClass1 2019-11-30 04812172 bus:OrdinaryShareClass2 2019-11-30 04812172 core:CurrentFinancialInstruments 2019-11-30 04812172 core:CurrentFinancialInstruments core:WithinOneYear 2019-11-30 04812172 core:Goodwill 2019-11-30 04812172 core:FurnitureFittingsToolsEquipment 2019-11-30 04812172 core:LandBuildings 2019-11-30 04812172 core:MotorVehicles 2019-11-30 04812172 core:OtherPropertyPlantEquipment 2019-11-30 04812172 bus:SmallEntities 2018-12-01 2019-11-30 04812172 bus:AuditExemptWithAccountantsReport 2018-12-01 2019-11-30 04812172 bus:FullAccounts 2018-12-01 2019-11-30 04812172 bus:SmallCompaniesRegimeForAccounts 2018-12-01 2019-11-30 04812172 bus:RegisteredOffice 2018-12-01 2019-11-30 04812172 bus:CompanySecretary1 2018-12-01 2019-11-30 04812172 bus:Director2 2018-12-01 2019-11-30 04812172 bus:OrdinaryShareClass1 2018-12-01 2019-11-30 04812172 bus:OrdinaryShareClass2 2018-12-01 2019-11-30 04812172 bus:PrivateLimitedCompanyLtd 2018-12-01 2019-11-30 04812172 core:Goodwill 2018-12-01 2019-11-30 04812172 core:FurnitureFittings 2018-12-01 2019-11-30 04812172 core:FurnitureFittingsToolsEquipment 2018-12-01 2019-11-30 04812172 core:LandBuildings 2018-12-01 2019-11-30 04812172 core:LeaseholdImprovements 2018-12-01 2019-11-30 04812172 core:MotorVehicles 2018-12-01 2019-11-30 04812172 core:OtherPropertyPlantEquipment 2018-12-01 2019-11-30 04812172 core:PlantMachinery 2018-12-01 2019-11-30 04812172 countries:AllCountries 2018-12-01 2019-11-30 04812172 2018-11-30 04812172 core:Goodwill 2018-11-30 04812172 core:FurnitureFittingsToolsEquipment 2018-11-30 04812172 core:LandBuildings 2018-11-30 04812172 core:MotorVehicles 2018-11-30 04812172 core:OtherPropertyPlantEquipment 2018-11-30 04812172 2017-12-01 2018-11-30 04812172 2018-11-30 04812172 bus:OrdinaryShareClass1 2018-11-30 04812172 bus:OrdinaryShareClass2 2018-11-30 04812172 core:CurrentFinancialInstruments 2018-11-30 04812172 core:CurrentFinancialInstruments core:WithinOneYear 2018-11-30 04812172 core:Goodwill 2018-11-30 04812172 core:FurnitureFittingsToolsEquipment 2018-11-30 04812172 core:LandBuildings 2018-11-30 04812172 core:MotorVehicles 2018-11-30 04812172 core:OtherPropertyPlantEquipment 2018-11-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04812172

Harrogate Timber Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 November 2019

 

Harrogate Timber Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

Harrogate Timber Limited

Company Information

Director

Mr Steve Coulter

Company secretary

Mr Bryan Tyson

Registered office

Unit 8
Ripon Road Industrial Estate
Ripon Way
Harrogate
North Yorkshire
HG1 2AU

 

Harrogate Timber Limited

(Registration number: 04812172)
Balance Sheet as at 30 November 2019

Note

2019
£

2018
£

Fixed assets

 

Intangible assets

4

115,750

145,000

Tangible assets

5

25,794

41,061

 

141,544

186,061

Current assets

 

Stocks

6

134,862

136,104

Debtors

7

89,967

81,617

Cash at bank and in hand

 

1,510,651

1,405,468

 

1,735,480

1,623,189

Creditors: Amounts falling due within one year

8

(160,928)

(153,191)

Net current assets

 

1,574,552

1,469,998

Net assets

 

1,716,096

1,656,059

Capital and reserves

 

Called up share capital

9

2

2

Profit and loss account

1,716,094

1,656,057

Total equity

 

1,716,096

1,656,059

For the financial year ending 30 November 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 18 March 2020
 

 

Harrogate Timber Limited

(Registration number: 04812172)
Balance Sheet as at 30 November 2019

.........................................

Mr Steve Coulter
Director

 

Harrogate Timber Limited

Notes to the Financial Statements for the Year Ended 30 November 2019

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 8
Ripon Road Industrial Estate
Ripon Way
Harrogate
North Yorkshire
HG1 2AU
United Kingdom

These financial statements were authorised for issue by the director on 18 March 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Harrogate Timber Limited

Notes to the Financial Statements for the Year Ended 30 November 2019

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

5% to 10% on cost, 10% reducing balance

Furniture and fittings

5% on cost

Motor vehicles

25% on cost

Leasehold improvements

15% on cost

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5% on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Harrogate Timber Limited

Notes to the Financial Statements for the Year Ended 30 November 2019

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Harrogate Timber Limited

Notes to the Financial Statements for the Year Ended 30 November 2019

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 7 (2018 - 7).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 December 2018

585,000

585,000

At 30 November 2019

585,000

585,000

Amortisation

At 1 December 2018

440,000

440,000

Amortisation charge

29,250

29,250

At 30 November 2019

469,250

469,250

Carrying amount

At 30 November 2019

115,750

115,750

At 30 November 2018

145,000

145,000

 

Harrogate Timber Limited

Notes to the Financial Statements for the Year Ended 30 November 2019

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 December 2018

6,106

24,073

68,985

86,229

185,393

Disposals

(6,106)

-

(68,985)

(4,000)

(79,091)

At 30 November 2019

-

24,073

-

82,229

106,302

Depreciation

At 1 December 2018

3,599

19,536

58,652

62,545

144,332

Charge for the year

446

744

4,916

387

6,493

Eliminated on disposal

(4,045)

-

(63,568)

(2,704)

(70,317)

At 30 November 2019

-

20,280

-

60,228

80,508

Carrying amount

At 30 November 2019

-

3,793

-

22,001

25,794

At 30 November 2018

2,507

4,537

10,333

23,684

41,061

Included within the net book value of land and buildings above is £Nil (2018 - £2,508) in respect of short leasehold land and buildings.
 

6

Stocks

2019
£

2018
£

Other inventories

134,862

136,104

7

Debtors

2019
£

2018
£

Trade debtors

89,967

81,617

89,967

81,617

 

Harrogate Timber Limited

Notes to the Financial Statements for the Year Ended 30 November 2019

8

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Bank loans and overdrafts

10

-

1,469

Trade creditors

 

99,147

92,489

Taxation and social security

 

58,584

57,618

Other creditors

 

3,197

1,615

 

160,928

153,191

9

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary of £1 each

1

1

1

1

Ordinary A of £1 each

1

1

1

1

 

2

2

2

2

 

Harrogate Timber Limited

Notes to the Financial Statements for the Year Ended 30 November 2019

10

Loans and borrowings

2019
£

2018
£

Current loans and borrowings

Bank overdrafts

-

1,469