ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2019.0.227 2019.0.227 2019-06-302019-06-30No description of principal activitytruetrue2018-07-0123381716truedirectorsfalsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. SC151682 2018-07-01 2019-06-30 SC151682 2017-07-01 2018-06-30 SC151682 2019-06-30 SC151682 2018-06-30 SC151682 c:CompanySecretary1 2018-07-01 2019-06-30 SC151682 c:Director1 2018-07-01 2019-06-30 SC151682 c:Director2 2018-07-01 2019-06-30 SC151682 c:RegisteredOffice 2018-07-01 2019-06-30 SC151682 d:PlantMachinery 2018-07-01 2019-06-30 SC151682 d:MotorVehicles 2018-07-01 2019-06-30 SC151682 d:FurnitureFittings 2018-07-01 2019-06-30 SC151682 d:OfficeEquipment 2018-07-01 2019-06-30 SC151682 d:OtherPropertyPlantEquipment 2018-07-01 2019-06-30 SC151682 d:OtherPropertyPlantEquipment 2019-06-30 SC151682 d:OtherPropertyPlantEquipment 2018-06-30 SC151682 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2018-07-01 2019-06-30 SC151682 d:Non-currentFinancialInstruments d:UnlistedNon-exchangeTraded 2019-06-30 SC151682 d:Non-currentFinancialInstruments d:UnlistedNon-exchangeTraded 2018-06-30 SC151682 d:CurrentFinancialInstruments 2019-06-30 SC151682 d:CurrentFinancialInstruments 2018-06-30 SC151682 d:CurrentFinancialInstruments d:WithinOneYear 2019-06-30 SC151682 d:CurrentFinancialInstruments d:WithinOneYear 2018-06-30 SC151682 d:ShareCapital 2019-06-30 SC151682 d:ShareCapital 2018-06-30 SC151682 d:SharePremium 2019-06-30 SC151682 d:SharePremium 2018-06-30 SC151682 d:RetainedEarningsAccumulatedLosses 2019-06-30 SC151682 d:RetainedEarningsAccumulatedLosses 2018-06-30 SC151682 c:FRS102 2018-07-01 2019-06-30 SC151682 c:AuditExempt-NoAccountantsReport 2018-07-01 2019-06-30 SC151682 c:FullAccounts 2018-07-01 2019-06-30 SC151682 c:PrivateLimitedCompanyLtd 2018-07-01 2019-06-30 SC151682 c:PublicLimitedCompanyPLCNotQuotedOnAnyExchange 2018-07-01 2019-06-30 SC151682 d:WithinOneYear 2019-06-30 SC151682 d:WithinOneYear 2018-06-30 SC151682 d:BetweenOneFiveYears 2019-06-30 SC151682 d:BetweenOneFiveYears 2018-06-30 SC151682 2 2018-07-01 2019-06-30 SC151682 6 2018-07-01 2019-06-30 iso4217:GBP xbrli:pure
Registered number: SC151682













TIS HYDRAULICS LIMITED






UNAUDITED
FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 30 JUNE 2019

 
TIS HYDRAULICS LIMITED
 

COMPANY INFORMATION


Directors
N R Forrest 
N Forrest 




Company secretary
Burnett & Reid



Registered number
SC151682



Registered office
15 Golden Square

Aberdeen

AB10 1WF




Accountants
Anderson Anderson & Brown LLP

Kingshill View

Prime Four Business Park

Aberdeen

AB15 8PU





 
TIS HYDRAULICS LIMITED
 

CONTENTS



Page
Directors' responsibilities statement
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 10


 
TIS HYDRAULICS LIMITED
 

DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 JUNE 2019

The directors are responsible for preparing the Directors' report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

 In preparing these financial statements, the directors are required to:

select suitable accounting policies for the company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 1
 

 
TIS HYDRAULICS LIMITED

BALANCE SHEET
AS AT 30 JUNE 2019

2019
2018
Note
£
£

Fixed assets
  

Tangible assets
 4 
6,602
1,964

  
6,602
1,964

Current assets
  

Stocks
 6 
990,368
975,590

Debtors: amounts falling due within one year
 7 
1,058,005
1,065,984

Cash at bank and in hand
 8 
2,615,639
2,200,825

  
4,664,012
4,242,399

Creditors: amounts falling due within one year
 9 
(481,473)
(440,707)

Net current assets
  
 
 
4,182,539
 
 
3,801,692

Total assets less current liabilities
  
4,189,141
3,803,656

Provisions for liabilities
  

Deferred tax
  
(295)
-

  
 
 
(295)
 
 
-

Net assets
  
4,188,846
3,803,656


Capital and reserves
  

Called up share capital 
  
200
200

Share premium account
  
199,900
199,900

Profit and loss account
  
3,988,746
3,603,556

  
4,188,846
3,803,656


The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

Page 2
 

 
TIS HYDRAULICS LIMITED

BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2019

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



N Forrest
Director

Date: 22 March 2020

The notes on pages 4 to 10 form part of these financial statements.

Page 3
 

 
TIS HYDRAULICS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

1.


General information

The company is a private company limited by shares and is incorporated in Scotland. The address of the registered office is 15 Golden Square, Aberdeen, AB16 1WF. The principal activity of the company is to supply hydraulic components.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the company's accounting policies.



The following principal accounting policies have been applied:

 
2.2

Going concern

The directors, having made due and careful enquiry and preparing forecasts, are of the opinion that the company has adequate cash reserves and based on expected trading levels will continue to have adequate cash in the bank to be able to continue trade. The directors, therefore, have made an informed judgement, at the time of approving the financial statements, that the company has adequate resources to continue in operational existence for the foreseeable future. As a result, the directors have continued to adopt the going concern basis of accounting in preparing the annual financial statements.

 
2.3

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of comprehensive income except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in the Statement of comprehensive income within 'other operating income'.

Page 4
 

 
TIS HYDRAULICS LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Interest income

Interest income is recognised in the Statement of comprehensive income in the period it is earned.

 
2.6

Pensions

Defined contribution pension plan
The company contributes to a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.
The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the company in independently administered funds.

Page 5
 

 
TIS HYDRAULICS LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

2.Accounting policies (continued)

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant & machinery
-
5 years
Motor vehicles
-
4 years
Fixtures & fittings
-
5 years
Office equipment
-
3 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

 
2.9

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Page 6
 

 
TIS HYDRAULICS LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

2.Accounting policies (continued)

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis.
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Provisions for liabilities

Provisions are made where an event has taken place that gives the company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of comprehensive income in the year that the company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.15

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors and loans from group companies. These are measured at amortised cost and are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

 
2.16

Dividends

Equity dividends are recognised when they become legally payable.

Page 7
 

 
TIS HYDRAULICS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

3.


Employees

The average monthly number of employees, including directors, during the year was 13 (2018 - 14).


4.


Tangible fixed assets





Other fixed assets

£



Cost or valuation


At 1 July 2018
115,571


Additions
5,520



At 30 June 2019

121,091



Depreciation


At 1 July 2018
113,607


Charge for the year on owned assets
882



At 30 June 2019

114,489



Net book value



At 30 June 2019
6,602



At 30 June 2018
1,964

Page 8
 

 
TIS HYDRAULICS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

5.


Fixed asset investments





Unlisted investments

£



Cost or valuation


At 1 July 2018
12,700



At 30 June 2019

12,700



Impairment


At 1 July 2018
12,700



At 30 June 2019

12,700



Net book value



At 30 June 2019
-



At 30 June 2018
-

The investment represents a debenture entitling the company to benefits at a specified sporting occasion. The investment has been amortised over 10 years.


6.


Stocks

2019
2018
£
£

Finished goods and goods for resale
990,368
975,590



7.


Debtors

2019
2018
£
£


Trade debtors
1,019,677
950,280

Amounts owed by related parties
-
102,149

Prepayments and accrued income
38,328
12,985

Deferred taxation
-
570

1,058,005
1,065,984


Page 9
 

 
TIS HYDRAULICS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

8.


Cash and cash equivalents

2019
2018
£
£

Cash at bank and in hand
2,615,639
2,200,825



9.


Creditors: Amounts falling due within one year

2019
2018
£
£

Trade creditors
165,964
95,995

Amounts owed to related parties
47,868
-

Corporation tax
92,664
61,080

Other taxation and social security
109,177
114,057

Other creditors
2,338
1,716

Accruals and deferred income
63,462
167,859

481,473
440,707



10.


Pension commitments

The company contributes to a defined contribution pension scheme. Contributions are charged to the profit and loss account as they become payable. Contributions totalling £2,338 (2017 - £1,716) were payable to the fund at the year end.


11.


Commitments under operating leases

At 30 June 2019 the company had future minimum lease payments under non-cancellable operating leases as follows:

2019
2018
£
£


Not later than 1 year
300
300

Later than 1 year and not later than 5 years
200
499

500
799


12.


Related party transactions

The company has taken advantage of the related party exemptions available under FRS 102 s1A.


13.


Controlling party

During the year the company was controlled by the directors. 


Page 10