ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2019-06-302019-06-30trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2018-07-01falseThe principal activity of the company continued to be that of advertisement and short-film productiontrue 07179634 2018-07-01 2019-06-30 07179634 2017-07-01 2018-06-30 07179634 2019-06-30 07179634 2018-06-30 07179634 c:Director1 2018-07-01 2019-06-30 07179634 d:FurnitureFittings 2018-07-01 2019-06-30 07179634 d:FurnitureFittings 2019-06-30 07179634 d:FurnitureFittings 2018-06-30 07179634 d:FurnitureFittings d:OwnedOrFreeholdAssets 2018-07-01 2019-06-30 07179634 d:OfficeEquipment 2018-07-01 2019-06-30 07179634 d:OfficeEquipment 2019-06-30 07179634 d:OfficeEquipment 2018-06-30 07179634 d:OfficeEquipment d:OwnedOrFreeholdAssets 2018-07-01 2019-06-30 07179634 d:OwnedOrFreeholdAssets 2018-07-01 2019-06-30 07179634 d:CurrentFinancialInstruments 2019-06-30 07179634 d:CurrentFinancialInstruments 2018-06-30 07179634 d:CurrentFinancialInstruments d:WithinOneYear 2019-06-30 07179634 d:CurrentFinancialInstruments d:WithinOneYear 2018-06-30 07179634 d:ShareCapital 2019-06-30 07179634 d:ShareCapital 2018-06-30 07179634 d:RetainedEarningsAccumulatedLosses 2019-06-30 07179634 d:RetainedEarningsAccumulatedLosses 2018-06-30 07179634 c:OrdinaryShareClass1 2018-07-01 2019-06-30 07179634 c:OrdinaryShareClass1 2019-06-30 07179634 c:OrdinaryShareClass1 2018-06-30 07179634 c:FRS102 2018-07-01 2019-06-30 07179634 c:AuditExempt-NoAccountantsReport 2018-07-01 2019-06-30 07179634 c:FullAccounts 2018-07-01 2019-06-30 07179634 c:PrivateLimitedCompanyLtd 2018-07-01 2019-06-30 07179634 2 2018-07-01 2019-06-30 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 07179634














DUNLOP FILMS LIMITED

 
UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2019

 
DUNLOP FILMS LIMITED
REGISTERED NUMBER:07179634

BALANCE SHEET
AS AT 30 JUNE 2019

2019
2018
Note
£
£

Fixed assets
  

Tangible assets
 4 
5,102
3,963

  
5,102
3,963

Current assets
  

Debtors: amounts falling due within one year
 5 
434
108

Cash at bank
 6 
492,200
416,652

  
492,634
416,760

Creditors: amounts falling due within one year
 7 
(81,367)
(118,594)

Net current assets
  
 
 
411,267
 
 
298,166

Total assets less current liabilities
  
416,369
302,129

Provisions for liabilities
  

Deferred tax
  
(867)
(674)

  
 
 
(867)
 
 
(674)

Net assets
  
415,502
301,455


Capital and reserves
  

Called up share capital 
 8 
1
1

Profit and loss account
  
415,501
301,454

  
415,502
301,455


1

 
DUNLOP FILMS LIMITED
REGISTERED NUMBER:07179634
    
BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2019

The director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




S M Dunlop
Director

Date: 30 March 2020

The notes on pages 3 to 7 form part of these financial statements.

2

 
DUNLOP FILMS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

1.


General information

Dunlop Films Limited is a private company, limited by shares, registered in England and Wales, registration number 07179634. The registered office address is Elsley Court, 20-22 Great Titchfield Street, London, W1W 8BE.  
The principal activity of the company continued to be that of advertisement and short-film production.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of the Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

 
2.2

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. 

Turnover from the rendering of services is recognised when it is probable the company will receive the consideration due under the contract.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Fixtures and fittings
-
25% reducing balance
Camera equipment
-
25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Profit and loss account.

 
2.4

Debtors

Short term debtors are measured at transaction price, less any impairment. 

 
2.5

Cash

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. 

3

 
DUNLOP FILMS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

2.Accounting policies (continued)

 
2.6

Financial instruments

The company enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities such as other debtors, other creditors and loans from related parties.

 
2.7

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is pound sterling.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each year end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses that relate to borrowings and cash are presented in the Profit and loss account within 'administration expenses'. All other foreign exchange gains and losses are presented in the Profit and loss account.

 
2.9

Finance costs

Finance costs are charged to the Profit and loss account over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. 

 
2.10

 Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.11

 Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in the Profit and loss account when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the company in independently administered funds.

4

 
DUNLOP FILMS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

2.Accounting policies (continued)

 
2.12

 Interest income

Interest income is recognised in the Profit and loss account using the effective interest method.

 
2.13

 Taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Profit and loss account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Employees

The average monthly number of employees, including the director, during the year was 1 (2018 - 1).

5

 
DUNLOP FILMS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

4.


Tangible fixed assets





Fixtures and fittings
Camera equipment
Total

£
£
£



Cost


At 1 July 2018
4,475
13,889
18,364


Additions
-
2,623
2,623



At 30 June 2019

4,475
16,512
20,987



Depreciation


At 1 July 2018
3,851
10,550
14,401


Charge for the year
156
1,328
1,484



At 30 June 2019

4,007
11,878
15,885



Net book value



At 30 June 2019
468
4,634
5,102



At 30 June 2018
624
3,339
3,963


5.


Debtors

2019
2018
£
£


Other debtors
227
108

Accrued income
207
-

434
108



6.


Cash

2019
2018
£
£

Cash at bank
492,200
416,652

492,200
416,652


6

 
DUNLOP FILMS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2019

7.


Creditors: amounts falling due within one year

2019
2018
£
£

Trade creditors
-
120

Corporation tax
35,148
44,002

Other taxation and social security
144
140

Other creditors
42,825
71,082

Accruals
3,250
3,250

81,367
118,594



8.


Share capital

2019
2018
£
£
Authorised, allotted, called up and fully paid



1 (2018 - 1) Ordinary share of £1.00
1
1


9.


Transactions with the director

During the year, the company advanced £82,866 (2018 - £140,170) to the director, part of which has been repaid by the director to the company. As at the year end, the company owed £42,538 (2018 - £70,632) to the director. This loan is unsecured, interest free and repayable on demand.


10.


Pension commitments

The company operates a defined contribution scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the amounted to £40,000 (2018 - £80,000).  

 
7