HELVIC_LIMITED - Accounts


Company Registration No. 07205694 (England and Wales)
HELVIC LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
PAGES FOR FILING WITH REGISTRAR
HELVIC LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 8
HELVIC LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2019
31 December 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
3
204,231
41,885
Current assets
Stocks
50,463
32,151
Debtors
4
234,947
412,108
Cash at bank and in hand
164,719
369,601
450,129
813,860
Creditors: amounts falling due within one year
5
(117,824)
(127,050)
Net current assets
332,305
686,810
Total assets less current liabilities
536,536
728,695
Provisions for liabilities
7
(33,576)
(7,536)
Net assets
502,960
721,159
Capital and reserves
Called up share capital
8
25,000
25,000
Profit and loss reserves
477,960
696,159
Total equity
502,960
721,159

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 28 February 2020 and are signed on its behalf by:
K Nash
Director
Company Registration No. 07205694
HELVIC LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2019
- 2 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2018
25,000
642,646
667,646
Year ended 31 December 2018:
Profit and total comprehensive income for the year
-
333,513
333,513
Dividends
-
(280,000)
(280,000)
Balance at 31 December 2018
25,000
696,159
721,159
Year ended 31 December 2019:
Profit and total comprehensive income for the year
-
131,801
131,801
Dividends
-
(350,000)
(350,000)
Balance at 31 December 2019
25,000
477,960
502,960
HELVIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
- 3 -
1
Accounting policies
Company information

Helvic Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit E4 Trentham Business Quarter, Bellringer Road, Trentham Lakes South, Stoke-On-Trent, ST4 8GB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents revenue from the provision of specialist laboratory analytical services and is recognised in full at the point at which the final test results are reported to the customer.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Straight line over 10 years
Plant and equipment
Straight line over 12 years
Fixtures and fittings
Straight line over 7 years
Computers
20% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.5
Stocks

Stock comprises consumables and chemicals used in testing. Stock is held at cost less any provision against items with short expiry dates.

Work in progress in relation to all business lines is calculated at 75% of the order value, multiplied by a fixed percentage determined by the stage of the testing cycle.

HELVIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 4 -
1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

HELVIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 12 (2018 - 12).

HELVIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 6 -
3
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
£
Cost
At 1 January 2019
6,733
228,251
10,335
12,176
257,495
Additions
-
187,547
2,146
7,978
197,671
At 31 December 2019
6,733
415,798
12,481
20,154
455,166
Depreciation and impairment
At 1 January 2019
4,491
189,576
9,441
12,102
215,610
Depreciation charged in the year
682
32,473
604
1,566
35,325
At 31 December 2019
5,173
222,049
10,045
13,668
250,935
Carrying amount
At 31 December 2019
1,560
193,749
2,436
6,486
204,231
At 31 December 2018
2,242
38,675
894
74
41,885
4
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
217,193
373,416
Amounts owed by group undertakings
432
2,124
Prepayments and accrued income
17,322
36,568
234,947
412,108
5
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
50,504
69,064
Amounts owed to group undertakings
4,704
3,500
Corporation tax
(5)
(5)
Other taxation and social security
11,619
20,660
Deferred income
18,560
-
Accruals and deferred income
32,442
33,831
117,824
127,050
HELVIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 7 -
6
Provisions for liabilities
2019
2018
£
£
Deferred tax liabilities
7
33,576
7,536
7
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2019
2018
Balances:
£
£
Accelerated capital allowances
34,410
7,536
Tax losses
(834)
-
33,576
7,536
2019
Movements in the year:
£
Liability at 1 January 2019
7,536
Charge to profit or loss
26,040
Liability at 31 December 2019
33,576
8
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
25,000 Ordinary shares of £1 each
25,000
25,000
9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Alistair Hunt.
The auditor was Saffery Champness LLP.
HELVIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 8 -
10
Financial commitments, guarantees and contingent liabilities

Glas Trust Corporation Limited holds a debenture, as security agent, dated 19 August 2016 over the assets of the company. This debenture is part of a cross corporate guarantee provided for a facility granted to Tentamus Analytics GmbH.

11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2019
2018
£
£
6,500
14,300
12
Parent company

Tentamus Group GmbH (incorporated in Germany), with its registered office at An der Industriebahn 5, 13088 Berlin, Germany, is regarded by the directors as being the company's ultimate parent company.

The directors consider the ultimate controlling party to be Dr Ingo Krocke of AUCTUS Capital Partners AG.

2019-12-312019-01-01false28 February 2020CCH SoftwareCCH Accounts Production 2019.301No description of principal activityThis audit opinion is unqualifiedMr A BarseytenK Nash072056942019-01-012019-12-31072056942019-12-31072056942018-12-3107205694core:LeaseholdImprovements2019-12-3107205694core:PlantMachinery2019-12-3107205694core:FurnitureFittings2019-12-3107205694core:ComputerEquipment2019-12-3107205694core:LeaseholdImprovements2018-12-3107205694core:PlantMachinery2018-12-3107205694core:FurnitureFittings2018-12-3107205694core:ComputerEquipment2018-12-3107205694core:CurrentFinancialInstrumentscore:WithinOneYear2019-12-3107205694core:CurrentFinancialInstrumentscore:WithinOneYear2018-12-3107205694core:CurrentFinancialInstruments2019-12-3107205694core:CurrentFinancialInstruments2018-12-3107205694core:ShareCapital2019-12-3107205694core:ShareCapital2018-12-3107205694core:RetainedEarningsAccumulatedLosses2019-12-3107205694core:RetainedEarningsAccumulatedLosses2018-12-3107205694core:ShareCapital2017-12-3107205694core:RetainedEarningsAccumulatedLosses2017-12-31072056942017-12-3107205694bus:Director22019-01-012019-12-3107205694core:RetainedEarningsAccumulatedLosses2018-01-012018-12-31072056942018-01-012018-12-3107205694core:RetainedEarningsAccumulatedLosses2019-01-012019-12-3107205694core:LeaseholdImprovements2019-01-012019-12-3107205694core:PlantMachinery2019-01-012019-12-3107205694core:FurnitureFittings2019-01-012019-12-3107205694core:ComputerEquipment2019-01-012019-12-3107205694core:LeaseholdImprovements2018-12-3107205694core:PlantMachinery2018-12-3107205694core:FurnitureFittings2018-12-3107205694core:ComputerEquipment2018-12-31072056942018-12-3107205694bus:PrivateLimitedCompanyLtd2019-01-012019-12-3107205694bus:SmallCompaniesRegimeForAccounts2019-01-012019-12-3107205694bus:FRS1022019-01-012019-12-3107205694bus:Audited2019-01-012019-12-3107205694bus:Director12019-01-012019-12-3107205694bus:FullAccounts2019-01-012019-12-31xbrli:purexbrli:sharesiso4217:GBP