HEXAGON FURNITURE LIMITED - Limited company accounts 18.2

HEXAGON FURNITURE LIMITED - Limited company accounts 18.2


IRIS Accounts Production v19.3.2.199 04902571 Board of Directors Board of Directors 1.9.18 31.8.19 31.8.19 false true false false true false Ordinary 1.00000 B non-voting ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure049025712018-08-31049025712019-08-31049025712018-09-012019-08-31049025712017-08-31049025712017-09-012018-08-31049025712018-08-3104902571ns15:EnglandWales2018-09-012019-08-3104902571ns14:PoundSterling2018-09-012019-08-3104902571ns10:Director12018-09-012019-08-3104902571ns10:Director22018-09-012019-08-3104902571ns10:PrivateLimitedCompanyLtd2018-09-012019-08-3104902571ns10:SmallEntities2018-09-012019-08-3104902571ns10:AuditExemptWithAccountantsReport2018-09-012019-08-3104902571ns10:SmallCompaniesRegimeForDirectorsReport2018-09-012019-08-3104902571ns10:SmallCompaniesRegimeForAccounts2018-09-012019-08-3104902571ns10:FullAccounts2018-09-012019-08-3104902571ns10:OrdinaryShareClass12018-09-012019-08-3104902571ns10:OrdinaryShareClass22018-09-012019-08-3104902571ns10:CompanySecretary12018-09-012019-08-3104902571ns10:RegisteredOffice2018-09-012019-08-3104902571ns5:RetainedEarningsAccumulatedLosses2018-08-3104902571ns5:RetainedEarningsAccumulatedLosses2017-08-3104902571ns5:RetainedEarningsAccumulatedLosses2018-09-012019-08-3104902571ns5:RetainedEarningsAccumulatedLosses2017-09-012018-08-3104902571ns5:RetainedEarningsAccumulatedLosses2019-08-3104902571ns5:RetainedEarningsAccumulatedLosses2018-08-3104902571ns5:CurrentFinancialInstruments2019-08-3104902571ns5:CurrentFinancialInstruments2018-08-3104902571ns5:Non-currentFinancialInstruments2019-08-3104902571ns5:Non-currentFinancialInstruments2018-08-3104902571ns5:ShareCapital2019-08-3104902571ns5:ShareCapital2018-08-3104902571ns5:OwnedAssets2018-09-012019-08-3104902571ns5:OwnedAssets2017-09-012018-08-3104902571ns10:OrdinaryShareClass12017-09-012018-08-3104902571ns5:FurnitureFittings2018-08-3104902571ns5:MotorVehicles2018-08-3104902571ns5:FurnitureFittings2018-09-012019-08-3104902571ns5:MotorVehicles2018-09-012019-08-3104902571ns5:FurnitureFittings2019-08-3104902571ns5:MotorVehicles2019-08-3104902571ns5:FurnitureFittings2018-08-3104902571ns5:MotorVehicles2018-08-3104902571ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-08-3104902571ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-08-3104902571ns10:OrdinaryShareClass12019-08-3104902571ns10:OrdinaryShareClass22019-08-31


REGISTERED NUMBER: 04902571 (England and Wales)















REPORT OF THE DIRECTORS AND

FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2019

FOR

HEXAGON FURNITURE LIMITED

HEXAGON FURNITURE LIMITED (Registered number: 04902571)






CONTENTS OF THE FINANCIAL STATEMENTS
for the Year Ended 31 AUGUST 2019




Page

Company Information 1

Report of the Directors 2

Statement of Income and Retained Earnings 3

Statement of Financial Position 4

Notes to the Financial Statements 6


HEXAGON FURNITURE LIMITED

COMPANY INFORMATION
for the Year Ended 31 AUGUST 2019







DIRECTORS: G W Wray
D Pennyfather



SECRETARY: G W Wray



REGISTERED OFFICE: Unit C
Broomsleigh Business Park
Worsley Bridge Road
London
SE26 5BN



REGISTERED NUMBER: 04902571 (England and Wales)



ACCOUNTANTS: BENNETT & CO
Unit C
Broomsleigh Business Park
Worsley Bridge Road
London
SE26 5BN



BANKERS: HSBC Bank PLC

HEXAGON FURNITURE LIMITED (Registered number: 04902571)

REPORT OF THE DIRECTORS
for the Year Ended 31 AUGUST 2019

The directors present their report with the financial statements of the company for the year ended 31 August 2019.

PRINCIPAL ACTIVITY
The principal activity of the company in the year under review was that of joinery, carpentry and similar services.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 September 2018 to the date of this
report.

G W Wray
D Pennyfather

This report has been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small
companies.

ON BEHALF OF THE BOARD:





G W Wray - Director


14 April 2020

HEXAGON FURNITURE LIMITED (Registered number: 04902571)

STATEMENT OF INCOME AND RETAINED EARNINGS
for the Year Ended 31 AUGUST 2019

31.8.19 31.8.18
Notes £    £   

TURNOVER 172,298 194,688

Cost of sales 51,226 59,721
GROSS PROFIT 121,072 134,967

Administrative expenses 92,965 112,285
OPERATING PROFIT 4 28,107 22,682

Interest receivable and similar income 12 7
PROFIT BEFORE TAXATION 28,119 22,689

Tax on profit 5 6,269 5,137
PROFIT FOR THE FINANCIAL YEAR 21,850 17,552

Retained earnings at beginning of year 3,260 9,708

Dividends 6 (24,000 ) (24,000 )

RETAINED EARNINGS AT END OF
YEAR

1,110

3,260

HEXAGON FURNITURE LIMITED (Registered number: 04902571)

STATEMENT OF FINANCIAL POSITION
31 AUGUST 2019

31.8.19 31.8.18
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 7 20,200 25,200

CURRENT ASSETS
Stocks 950 1,100
Debtors 8 7,704 12,742
Cash at bank and in hand 30,103 11,225
38,757 25,067
CREDITORS
Amounts falling due within one year 9 47,051 44,693
NET CURRENT LIABILITIES (8,294 ) (19,626 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

11,906

5,574

CREDITORS
Amounts falling due after more than one
year

10

10,596

2,114
NET ASSETS 1,310 3,460

CAPITAL AND RESERVES
Called up share capital 11 200 200
Retained earnings 12 1,110 3,260
SHAREHOLDERS' FUNDS 1,310 3,460

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2019 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

HEXAGON FURNITURE LIMITED (Registered number: 04902571)

STATEMENT OF FINANCIAL POSITION - continued
31 AUGUST 2019


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Board of Directors on 14 April 2020 and were signed on its behalf by:




G W Wray - Director



D Pennyfather - Director


HEXAGON FURNITURE LIMITED (Registered number: 04902571)

NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 31 AUGUST 2019

1. STATUTORY INFORMATION

HEXAGON FURNITURE LIMITED is a private company, limited by shares , registered in England and Wales.
The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Motor vehicles - 20% reducing balance
Fixtures & equipment - 20% reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and
Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or
directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

HEXAGON FURNITURE LIMITED (Registered number: 04902571)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 AUGUST 2019

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2018 - 4 ) .

31.8.19 31.8.18
£    £   
Directors' remuneration 25,168 25,518

4. OPERATING PROFIT

The operating profit is stated after charging:

31.8.19 31.8.18
£    £   
Depreciation - owned assets 5,000 6,338

5. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
31.8.19 31.8.18
£    £   
Current tax:
UK corporation tax 6,269 5,137
Tax on profit 6,269 5,137

6. DIVIDENDS
31.8.19 31.8.18
£    £   
Ordinary shares of £1 each
Interim 24,000 24,000

7. TANGIBLE FIXED ASSETS
Fixtures Motor
& equipment vehicles Totals
£    £    £   
COST
At 1 September 2018
and 31 August 2019 54,907 14,995 69,902
DEPRECIATION
At 1 September 2018 32,907 11,795 44,702
Charge for year 4,400 600 5,000
At 31 August 2019 37,307 12,395 49,702
NET BOOK VALUE
At 31 August 2019 17,600 2,600 20,200
At 31 August 2018 22,000 3,200 25,200

HEXAGON FURNITURE LIMITED (Registered number: 04902571)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 AUGUST 2019

8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.8.19 31.8.18
£    £   
Trade debtors 6,774 12,252
Other debtors 930 490
7,704 12,742

9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.8.19 31.8.18
£    £   
Trade creditors 613 561
Taxation and social security 13,375 14,653
Other creditors 33,063 29,479
47,051 44,693

10. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.8.19 31.8.18
£    £   
Other creditors 10,596 2,114

11. CALLED UP SHARE CAPITAL



Allotted, issued and fully paid:
Number: Class: Nominal 31.8.19 31.8.18
value: £    £   
100 Ordinary £1 100 100
100 B non-voting ordinary £1 100 100
200 200

12. RESERVES
Retained
earnings
£   

At 1 September 2018 3,260
Profit for the year 21,850
Dividends (24,000 )
At 31 August 2019 1,110