FECHEL_ENERGY_LIMITED - Accounts


Company Registration No. SC381342 (Scotland)
FECHEL ENERGY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2019
PAGES FOR FILING WITH REGISTRAR
FECHEL ENERGY LIMITED
CONTENTS
Page
Balance sheet
2 - 3
Notes to the financial statements
4 - 9
FECHEL ENERGY LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 JULY 2019
- 1 -
2019
2018
£
£
Turnover
456,949
444,283
Cost of sales
(10,726)
(10,248)
Gross profit
446,223
434,035
Administrative expenses
(183,662)
(182,386)
Operating profit
262,561
251,649
Interest receivable and similar income
35,496
32,939
Interest payable and similar expenses
(21,694)
(21,148)
Profit before taxation
276,363
263,440
Tax on profit
(52,859)
(45,682)
Profit for the financial year
223,504
217,758
FECHEL ENERGY LIMITED
BALANCE SHEET
AS AT
31 JULY 2019
31 July 2019
- 2 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
2
1,081,794
1,152,235
Current assets
Debtors falling due after one year
3
489,025
467,967
Debtors falling due within one year
3
85,772
66,546
Cash at bank and in hand
365,956
205,660
940,753
740,173
Creditors: amounts falling due within one year
4
(478,425)
(479,983)
Net current assets
462,328
260,190
Total assets less current liabilities
1,544,122
1,412,425
Creditors: amounts falling due after more than one year
5
(684,435)
(761,789)
Provisions for liabilities
Provisions
12,000
12,000
Deferred tax liability
118,021
112,474
(130,021)
(124,474)
Net assets
729,666
526,162
Capital and reserves
Called up share capital
6
5
5
Profit and loss reserves
729,661
526,157
Total equity
729,666
526,162
FECHEL ENERGY LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JULY 2019
31 July 2019
- 3 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 July 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 9 April 2020 and are signed on its behalf by:
Mr Charles Simmers
Director
Company Registration No. SC381342
FECHEL ENERGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2019
- 4 -
1
Accounting policies
Company information

Fechel Energy Limited is a private company limited by shares incorporated in Scotland. The registered office is 28 Albyn Place, ABERDEEN, AB10 1YL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents amounts received for renewable energy generated net of VAT. Turnover is recognised on generation of electricity. Income is recognised on an accruals basis where it is capable of being reliably measured.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
- 5% straight line

Decommissioning provisions included in plant and machinery are not depreciated.

 

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.

FECHEL ENERGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2019
1
Accounting policies
(Continued)
- 5 -
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from key management personnel are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

FECHEL ENERGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2019
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The net present value of the cost of decommissioning the wind farm at the end of its useful economic life has been recognised in the accounts as an additional asset and associated provision.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

FECHEL ENERGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2019
- 7 -
2
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 August 2018 and 31 July 2019
1,420,309
Depreciation and impairment
At 1 August 2018
268,074
Depreciation charged in the year
70,441
At 31 July 2019
338,515
Carrying amount
At 31 July 2019
1,081,794
At 31 July 2018
1,152,235
3
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
36,069
41,373
Other debtors
49,703
25,173
85,772
66,546
2019
2018
Amounts falling due after more than one year:
£
£
Other debtors
489,025
467,967
Total debtors
574,797
534,513
FECHEL ENERGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2019
- 8 -
4
Creditors: amounts falling due within one year
2019
2018
£
£
Bank loans
79,298
77,392
Trade creditors
11,130
342
Corporation tax
47,312
-
Other taxation and social security
3,781
12,580
Other creditors
336,904
389,669
478,425
479,983

Bank loans are secured by a bond and floating charge over personal assets of the director.

5
Creditors: amounts falling due after more than one year
2019
2018
£
£
Bank loans
684,435
761,789

Bank loans are secured by a bond and floating charge over personal assets of the director.

Creditors which fall due after five years are as follows:
2019
2018
£
£
Payable by instalments
347,728
435,129
6
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
1 Ordinary A share of £1 each
1
1
1 Ordinary B  share of £1 each
1
1
1 Ordinary C share of £1 each
1
1
1 Ordinary D share of £1 each
1
1
1 Ordinary E share of £1 each
1
1
5
5
FECHEL ENERGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2019
- 9 -
7
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable long term operating leases, as follows:

2019
2018
£
£
2,760,000
2,820,000
8
Related party transactions

The following amounts were outstanding at the reporting end date:

2019
2018
Amounts due to related parties
£
£
Owners with a participating interest
316,296
380,672

There are no fixed terms of repayment and no interest is charged.

2019-07-312018-08-01falseCCH SoftwareCCH Accounts Production 2019.301No description of principal activityMr Charles SimmersMrs Angela SimmersStronachs Secretaries Limited2020-04-09SC3813422018-08-012019-07-31SC3813422017-08-012018-07-31SC3813422019-07-31SC3813422018-07-31SC381342core:OtherPropertyPlantEquipment2019-07-31SC381342core:OtherPropertyPlantEquipment2018-07-31SC381342core:Non-currentFinancialInstrumentscore:AfterOneYear2019-07-31SC381342core:Non-currentFinancialInstrumentscore:AfterOneYear2018-07-31SC381342core:CurrentFinancialInstrumentscore:WithinOneYear2019-07-31SC381342core:CurrentFinancialInstrumentscore:WithinOneYear2018-07-31SC381342core:CurrentFinancialInstruments2019-07-31SC381342core:CurrentFinancialInstruments2018-07-31SC381342core:Non-currentFinancialInstruments2019-07-31SC381342core:Non-currentFinancialInstruments2018-07-31SC381342core:ShareCapital2019-07-31SC381342core:ShareCapital2018-07-31SC381342core:RetainedEarningsAccumulatedLosses2019-07-31SC381342core:RetainedEarningsAccumulatedLosses2018-07-31SC381342core:ShareCapitalOrdinaryShares2019-07-31SC381342core:ShareCapitalOrdinaryShares2018-07-31SC381342bus:Director12018-08-012019-07-31SC381342core:PlantMachinery2018-08-012019-07-31SC381342core:OtherPropertyPlantEquipment2018-07-31SC381342core:OtherPropertyPlantEquipment2018-08-012019-07-31SC381342core:WithinOneYear2019-07-31SC381342core:WithinOneYear2018-07-31SC381342core:AfterOneYear2019-07-31SC381342core:AfterOneYear2018-07-31SC381342bus:PrivateLimitedCompanyLtd2018-08-012019-07-31SC381342bus:SmallCompaniesRegimeForAccounts2018-08-012019-07-31SC381342bus:FRS1022018-08-012019-07-31SC381342bus:AuditExemptWithAccountantsReport2018-08-012019-07-31SC381342bus:Director22018-08-012019-07-31SC381342bus:CompanySecretary12018-08-012019-07-31SC381342bus:FullAccounts2018-08-012019-07-31xbrli:purexbrli:sharesiso4217:GBP