Busy Lizzy Mum Limited - Accounts to registrar (filleted) - small 18.2

Busy Lizzy Mum Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.1.0.635 07754378 Board of Directors 1.9.18 31.8.19 31.8.19 false true false false false true false A Ordinary 1.00000 B Ordinary 1.00000 C Ordinary 1.00000 1.00000 1.00000 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure077543782018-08-31077543782019-08-31077543782018-09-012019-08-31077543782017-08-31077543782017-09-012018-08-31077543782018-08-3107754378ns15:EnglandWales2018-09-012019-08-3107754378ns14:PoundSterling2018-09-012019-08-3107754378ns10:Director12018-09-012019-08-3107754378ns10:PrivateLimitedCompanyLtd2018-09-012019-08-3107754378ns10:SmallEntities2018-09-012019-08-3107754378ns10:AuditExempt-NoAccountantsReport2018-09-012019-08-3107754378ns10:SmallCompaniesRegimeForDirectorsReport2018-09-012019-08-3107754378ns10:SmallCompaniesRegimeForAccounts2018-09-012019-08-3107754378ns10:FullAccounts2018-09-012019-08-310775437812018-09-012019-08-3107754378ns10:OrdinaryShareClass12018-09-012019-08-3107754378ns10:OrdinaryShareClass22018-09-012019-08-3107754378ns10:OrdinaryShareClass32018-09-012019-08-3107754378ns10:OrdinaryShareClass112018-09-012019-08-31077543782ns10:OrdinaryShareClass22018-09-012019-08-31077543783ns10:OrdinaryShareClass32018-09-012019-08-3107754378ns10:Director22018-09-012019-08-3107754378ns10:Director32018-09-012019-08-3107754378ns10:Director42018-09-012019-08-3107754378ns10:RegisteredOffice2018-09-012019-08-3107754378ns5:CurrentFinancialInstruments2019-08-3107754378ns5:CurrentFinancialInstruments2018-08-3107754378ns5:Non-currentFinancialInstruments2019-08-3107754378ns5:Non-currentFinancialInstruments2018-08-3107754378ns5:ShareCapital2019-08-3107754378ns5:ShareCapital2018-08-3107754378ns5:RetainedEarningsAccumulatedLosses2019-08-3107754378ns5:RetainedEarningsAccumulatedLosses2018-08-3107754378ns5:IntangibleAssetsOtherThanGoodwill2018-09-012019-08-3107754378ns5:PatentsTrademarksLicencesConcessionsSimilar2018-09-012019-08-3107754378ns5:ComputerSoftware2018-09-012019-08-3107754378ns5:PlantMachinery2018-09-012019-08-3107754378ns5:IntangibleAssetsOtherThanGoodwill2018-08-3107754378ns5:IntangibleAssetsOtherThanGoodwill2019-08-3107754378ns5:IntangibleAssetsOtherThanGoodwill2018-08-3107754378ns5:PlantMachinery2018-08-3107754378ns5:PlantMachinery2019-08-3107754378ns5:PlantMachinery2018-08-3107754378ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-08-3107754378ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-08-3107754378ns10:OrdinaryShareClass12019-08-3107754378ns10:OrdinaryShareClass22019-08-3107754378ns10:OrdinaryShareClass32019-08-3107754378ns5:RetainedEarningsAccumulatedLosses2018-08-3107754378ns5:RetainedEarningsAccumulatedLosses2018-09-012019-08-31
REGISTERED NUMBER: 07754378 (England and Wales)










UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 AUGUST 2019

FOR

BUSY LIZZY MUM LIMITED

BUSY LIZZY MUM LIMITED (REGISTERED NUMBER: 07754378)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


BUSY LIZZY MUM LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 AUGUST 2019







DIRECTORS: S L Batterbury
M Clabby
J Clabby
M Lane





REGISTERED OFFICE: Swatton Barn
Badbury
Swindon
SN4 0EU





REGISTERED NUMBER: 07754378 (England and Wales)





ACCOUNTANTS: d&t
Chartered Accountants
Swatton Barn
Badbury
Swindon
Wiltshire
SN4 0EU

BUSY LIZZY MUM LIMITED (REGISTERED NUMBER: 07754378)

BALANCE SHEET
31 AUGUST 2019

2019 2018
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 5,736 8,251
Tangible assets 5 22,433 29,911
28,169 38,162

CURRENT ASSETS
Debtors 6 8,432 494
Cash at bank 98,380 23,026
106,812 23,520
CREDITORS
Amounts falling due within one year 7 110,642 29,994
NET CURRENT LIABILITIES (3,830 ) (6,474 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

24,339

31,688

CREDITORS
Amounts falling due after more than one
year

8

(17,833

)

(23,942

)

PROVISIONS FOR LIABILITIES (4,262 ) (5,683 )
NET ASSETS 2,244 2,063

CAPITAL AND RESERVES
Called up share capital 11 100 10
Retained earnings 12 2,144 2,053
SHAREHOLDERS' FUNDS 2,244 2,063

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2019 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as
at the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

BUSY LIZZY MUM LIMITED (REGISTERED NUMBER: 07754378)

BALANCE SHEET - continued
31 AUGUST 2019


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 2 April 2020
and were signed on its behalf by:





J Clabby - Director


BUSY LIZZY MUM LIMITED (REGISTERED NUMBER: 07754378)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019

1. STATUTORY INFORMATION

Busy Lizzy Mum Limited is a private company, limited by shares , registered in England and Wales.
The company's registered number and registered office address can be found on the Company
Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

BASIS OF PREPARING THE FINANCIAL STATEMENTS
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

TURNOVER
Turnover is measured at the fair value of the consideration received or receivable, excluding
discounts, rebates, value added tax and other sales taxes.

INTANGIBLE ASSETS
Intangible assets are initially measured at cost. After initial recognition, intangible assets are
measured at cost less any accumulated amortisation and any accumulated impairment losses.

Patents and licences are being amortised evenly over their estimated useful life of ten years.

Computer software is being amortised evenly over its estimated useful life of five years.

TANGIBLE FIXED ASSETS
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 25% on reducing balance

TAXATION
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement,
except to the extent that it relates to items recognised in other comprehensive income or directly in
equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the balance sheet date.

DEFERRED TAX
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that
are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is
probable that they will be recovered against the reversal of deferred tax liabilities or other future
taxable profits.

BUSY LIZZY MUM LIMITED (REGISTERED NUMBER: 07754378)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2019

2. ACCOUNTING POLICIES - continued

HIRE PURCHASE AND LEASING COMMITMENTS
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the
period of the lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2018 - 3 ) .

4. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 1 September 2018
and 31 August 2019 15,796
AMORTISATION
At 1 September 2018 7,545
Charge for year 2,515
At 31 August 2019 10,060
NET BOOK VALUE
At 31 August 2019 5,736
At 31 August 2018 8,251

5. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 September 2018
and 31 August 2019 48,598
DEPRECIATION
At 1 September 2018 18,687
Charge for year 7,478
At 31 August 2019 26,165
NET BOOK VALUE
At 31 August 2019 22,433
At 31 August 2018 29,911

BUSY LIZZY MUM LIMITED (REGISTERED NUMBER: 07754378)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2019

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Trade debtors 1,715 494
Other debtors 6,717 -
8,432 494

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Hire purchase contracts (see note 9) 6,109 5,958
Taxation and social security 33,187 12,170
Other creditors 71,346 11,866
110,642 29,994

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2019 2018
£    £   
Hire purchase contracts (see note 9) 17,833 23,942

9. LEASING AGREEMENTS

At 31st August 2019, the company had total commitments under non-cancellable operating leases
over the remaining life of those leases of £11,591 (2018:Nil).

10. SECURED DEBTS

The following secured debts are included within creditors:

2019 2018
£    £   
Hire purchase contracts 23,942 29,900

11. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2019 2018
value: £    £   
87 A Ordinary £1 87 9
10 B Ordinary £1 10 1
3 C Ordinary £1 3 -
100 10

The following shares were issued during the year for cash at par :

78 A Ordinary shares of £1
9 B Ordinary shares of £1
3 C Ordinary shares of £1

BUSY LIZZY MUM LIMITED (REGISTERED NUMBER: 07754378)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2019

12. RESERVES
Retained
earnings
£   

At 1 September 2018 2,053
Profit for the year 102,048
Dividends (101,957 )
At 31 August 2019 2,144

13. RELATED PARTY DISCLOSURES

Unless otherwise disclosed, all related party transactions have been conducted under normal market
conditions, including dividend payments to it's shareholders.

14. LOANS WITH PARTICIPATORS

During the year, one of the directors was advanced £24,126, and they repaid £1,200.