THE_ELF_FACTORY_LIMITED - Accounts


Company Registration No. 06337849 (England and Wales)
THE ELF FACTORY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019
PAGES FOR FILING WITH REGISTRAR
THE ELF FACTORY LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 6
THE ELF FACTORY LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 AUGUST 2019
31 August 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
3
65,008
85,775
Current assets
Debtors
4
652,517
472,813
Cash at bank and in hand
322,907
854,122
975,424
1,326,935
Creditors: amounts falling due within one year
5
(330,540)
(409,669)
Net current assets
644,884
917,266
Total assets less current liabilities
709,892
1,003,041
Capital and reserves
Called up share capital
6
99
99
Profit and loss reserves
709,793
1,002,942
Total equity
709,892
1,003,041

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 August 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 14 May 2020 and are signed on its behalf by:
P Davies
Director
Company Registration No. 06337849
THE ELF FACTORY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019
- 2 -
1
Accounting policies
Company information

The Elf Factory Limited is a private company limited by shares incorporated in England and Wales. The registered office is 30 City Road, London, EC1Y 2AB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable on productions in accordance with contract payment terms and other income on an accruals basis.

 

Production

Revenue is recognised once the production is delivered to the customer, providing that a signed contract or a deal memo with the customer exists and the amount of revenue can be measured reliably, the significant risks and rewards of ownership of the production have been transferred to the customer and it is probable that the economic benefits associated with the transaction will flow to the entity.

 

Revenue not meeting these conditions is deferred.

 

Royalty Income

This is recognised on an arising basis.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
20% straight line
Computer equipment
50% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

THE ELF FACTORY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2019
1
Accounting policies
(Continued)
- 3 -
1.5
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.8
Taxation

The tax expense represents the sum of the tax currently payable.

THE ELF FACTORY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2019
1
Accounting policies
(Continued)
- 4 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.9
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 3 (2018 - 3).

3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 September 2018
187,636
Additions
13,737
At 31 August 2019
201,373
Depreciation and impairment
At 1 September 2018
101,861
Depreciation charged in the year
34,504
At 31 August 2019
136,365
Carrying amount
At 31 August 2019
65,008
At 31 August 2018
85,775
4
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
252,696
-
Corporation tax recoverable
18
246,417
Other debtors
399,803
226,396
652,517
472,813
THE ELF FACTORY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2019
4
Debtors
(Continued)
- 5 -

Included within amounts due from group undertakings are balances that are unsecured, interest free and repayable on demand.

5
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
108
185
Corporation tax
173,181
168,188
Other taxation and social security
16,690
92,485
Other creditors
140,561
148,811
330,540
409,669
6
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
99 Ordinary shares of £1 each
99
99

There is a single class of ordinary shares. There is no restriction on the distribution of dividends and repayment of capital.

7
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

THE ELF FACTORY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2019
7
Related party transactions
(Continued)
- 6 -
Dividends
Rental income and recharges
2019
2018
2019
2018
£
£
£
£
Entities with control, joint control or significant influence over the company
1,012,479
864,900
209,969
251,322

The following amounts were outstanding at the reporting end date:

2019
2018
Amounts due to related parties
£
£
Entities with control, joint control or significant influence over the company
68,811
68,811

The following amounts were outstanding at the reporting end date:

2019-08-312018-09-01false15 May 2020CCH SoftwareCCH Accounts Production 2020.100No description of principal activityP DaviesN AstleyM BakerP Davies063378492018-09-012019-08-31063378492019-08-31063378492018-08-3106337849core:OtherPropertyPlantEquipment2019-08-3106337849core:OtherPropertyPlantEquipment2018-08-3106337849core:CurrentFinancialInstrumentscore:WithinOneYear2019-08-3106337849core:CurrentFinancialInstrumentscore:WithinOneYear2018-08-3106337849core:CurrentFinancialInstruments2019-08-3106337849core:CurrentFinancialInstruments2018-08-3106337849core:ShareCapital2019-08-3106337849core:ShareCapital2018-08-3106337849core:RetainedEarningsAccumulatedLosses2019-08-3106337849core:RetainedEarningsAccumulatedLosses2018-08-3106337849bus:Director12018-09-012019-08-3106337849core:FurnitureFittings2018-09-012019-08-3106337849core:ComputerEquipment2018-09-012019-08-3106337849core:OtherPropertyPlantEquipment2018-08-3106337849core:OtherPropertyPlantEquipment2018-09-012019-08-3106337849core:WithinOneYear2019-08-3106337849core:WithinOneYear2018-08-3106337849core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2019-08-3106337849bus:PrivateLimitedCompanyLtd2018-09-012019-08-3106337849bus:SmallCompaniesRegimeForAccounts2018-09-012019-08-3106337849bus:FRS1022018-09-012019-08-3106337849bus:AuditExemptWithAccountantsReport2018-09-012019-08-3106337849bus:Director22018-09-012019-08-3106337849bus:Director32018-09-012019-08-3106337849bus:CompanySecretary12018-09-012019-08-3106337849bus:FullAccounts2018-09-012019-08-31xbrli:purexbrli:sharesiso4217:GBP