PROCTOR_PROCESS_PLANT_LIM - Accounts


Company Registration No. 01615845 (England and Wales)
PROCTOR PROCESS PLANT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 AUGUST 2019
31 August 2019
PAGES FOR FILING WITH REGISTRAR
PM+M Solutions for Business LLP
Chartered Accountants
New Century House
Greenbank Technology Park
Challenge Way
Blackburn
Lancashire
BB1 5QB
PROCTOR PROCESS PLANT LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
PROCTOR PROCESS PLANT LIMITED
BALANCE SHEET
AS AT 31 AUGUST 2019
31 August 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
3
668,098
673,956
Current assets
Stocks
93,420
80,380
Debtors
4
654,189
567,588
Investments
5
140,671
142,011
Cash at bank and in hand
1,123,451
955,623
2,011,731
1,745,602
Creditors: amounts falling due within one year
6
(854,386)
(742,752)
Net current assets
1,157,345
1,002,850
Total assets less current liabilities
1,825,443
1,676,806
Provisions for liabilities
(31,492)
(36,203)
Net assets
1,793,951
1,640,603
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
1,793,851
1,640,503
Total equity
1,793,951
1,640,603
PROCTOR PROCESS PLANT LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 AUGUST 2019
31 August 2019
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 August 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 14 November 2019 and are signed on its behalf by:
Mr N M Proctor
Director
Company Registration No. 01615845
PROCTOR PROCESS PLANT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019
- 3 -
1
Accounting policies
Company information

Proctor Process Plant Limited is a private company limited by shares incorporated in England and Wales.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Not depreciated
Plant and equipment
15% - Reducing balance method
Fixtures and fittings
10% - Reducing balance method
Computers
33% - Straight line method
Motor vehicles
25% - Reducing balance method

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

PROCTOR PROCESS PLANT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2019
1
Accounting policies
(Continued)
- 4 -
1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

PROCTOR PROCESS PLANT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2019
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 27 (2018 - 25).

PROCTOR PROCESS PLANT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2019
- 6 -
3
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 September 2018
411,688
33,757
212,428
31,129
196,754
885,756
Additions
-
1,167
-
7,588
42,329
51,084
At 31 August 2019
411,688
34,924
212,428
38,717
239,083
936,840
Depreciation
At 1 September 2018
-
17,116
49,373
23,312
121,999
211,800
Depreciation charged in the year
-
2,659
16,320
4,430
33,533
56,942
At 31 August 2019
-
19,775
65,693
27,742
155,532
268,742
Carrying amount
At 31 August 2019
411,688
15,149
146,735
10,975
83,551
668,098
At 31 August 2018
411,688
16,641
163,055
7,817
74,755
673,956
4
Debtors
2019
2018
Amounts falling due within one year:
£
£
Trade debtors
622,691
538,660
Prepayments and accrued income
31,498
28,928
654,189
567,588
5
Current asset investments
2019
2018
£
£
Other investments
140,671
142,011
PROCTOR PROCESS PLANT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2019
- 7 -
6
Creditors: amounts falling due within one year
2019
2018
£
£
Directors' current accounts
238,412
224,126
Trade creditors
443,216
294,277
Amounts due to group undertakings
38,431
16,913
Corporation tax
28,047
65,453
Other taxation and social security
90,865
120,190
Other creditors
6,336
3,909
Accruals and deferred income
9,079
17,884
854,386
742,752
7
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
31 Ordinary A shares of £1 each
31
31
39 Ordinary B shares of £1 each
39
39
30 Ordinary C shares of £1 each
30
30
100
100
8
Directors' transactions

At 31 August 2019 the amount of £14,360 (2018 - £22,120) was owed from a director. The maximum overdrawn amount during the year was £118,120. Interest of £694 (2018 - £95) was charged on the loan and is repayable on demand.

2019-08-312018-09-01false14 November 2019CCH SoftwareCCH Accounts Production 2020.100No description of principal activityMr N M ProctorMr J C ProctorMr N M Proctor016158452018-09-012019-08-31016158452019-08-31016158452018-08-3101615845core:LandBuildingscore:OwnedOrFreeholdAssets2019-08-3101615845core:PlantMachinery2019-08-3101615845core:FurnitureFittings2019-08-3101615845core:ComputerEquipment2019-08-3101615845core:MotorVehicles2019-08-3101615845core:LandBuildingscore:OwnedOrFreeholdAssets2018-08-3101615845core:PlantMachinery2018-08-3101615845core:FurnitureFittings2018-08-3101615845core:ComputerEquipment2018-08-3101615845core:MotorVehicles2018-08-3101615845core:CurrentFinancialInstrumentscore:WithinOneYear2019-08-3101615845core:CurrentFinancialInstrumentscore:WithinOneYear2018-08-3101615845core:CurrentFinancialInstruments2019-08-3101615845core:CurrentFinancialInstruments2018-08-3101615845core:ShareCapital2019-08-3101615845core:ShareCapital2018-08-3101615845core:RetainedEarningsAccumulatedLosses2019-08-3101615845core:RetainedEarningsAccumulatedLosses2018-08-3101615845core:ShareCapitalOrdinaryShares2019-08-3101615845core:ShareCapitalOrdinaryShares2018-08-3101615845bus:CompanySecretaryDirector12018-09-012019-08-3101615845core:LandBuildingscore:OwnedOrFreeholdAssets2018-09-012019-08-3101615845core:PlantMachinery2018-09-012019-08-3101615845core:FurnitureFittings2018-09-012019-08-3101615845core:ComputerEquipment2018-09-012019-08-3101615845core:MotorVehicles2018-09-012019-08-31016158452017-09-012018-08-3101615845core:LandBuildingscore:OwnedOrFreeholdAssets2018-08-3101615845core:PlantMachinery2018-08-3101615845core:FurnitureFittings2018-08-3101615845core:ComputerEquipment2018-08-3101615845core:MotorVehicles2018-08-31016158452018-08-3101615845bus:PrivateLimitedCompanyLtd2018-09-012019-08-3101615845bus:SmallCompaniesRegimeForAccounts2018-09-012019-08-3101615845bus:FRS1022018-09-012019-08-3101615845bus:AuditExemptWithAccountantsReport2018-09-012019-08-3101615845bus:Director12018-09-012019-08-3101615845bus:Director22018-09-012019-08-3101615845bus:CompanySecretary12018-09-012019-08-3101615845bus:FullAccounts2018-09-012019-08-31xbrli:purexbrli:sharesiso4217:GBP