ACCOUNTS - Final Accounts preparation

ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2019.0.227 2019.0.227 232018-07-01falseThe principal activity of the company is that of learning and development consultancy.23truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 02625137 2018-07-01 2019-06-30 02625137 2017-07-01 2018-06-30 02625137 2019-06-30 02625137 2018-06-30 02625137 c:Director1 2018-07-01 2019-06-30 02625137 c:Director2 2018-07-01 2019-06-30 02625137 d:FurnitureFittings 2018-07-01 2019-06-30 02625137 d:FurnitureFittings 2019-06-30 02625137 d:FurnitureFittings 2018-06-30 02625137 d:FurnitureFittings d:OwnedOrFreeholdAssets 2018-07-01 2019-06-30 02625137 d:OfficeEquipment 2018-07-01 2019-06-30 02625137 d:OfficeEquipment 2019-06-30 02625137 d:OfficeEquipment 2018-06-30 02625137 d:OfficeEquipment d:OwnedOrFreeholdAssets 2018-07-01 2019-06-30 02625137 d:ComputerEquipment 2018-07-01 2019-06-30 02625137 d:ComputerEquipment 2019-06-30 02625137 d:ComputerEquipment 2018-06-30 02625137 d:ComputerEquipment d:OwnedOrFreeholdAssets 2018-07-01 2019-06-30 02625137 d:OwnedOrFreeholdAssets 2018-07-01 2019-06-30 02625137 d:CopyrightsPatentsTrademarksServiceOperatingRights 2018-07-01 2019-06-30 02625137 d:CopyrightsPatentsTrademarksServiceOperatingRights 2019-06-30 02625137 d:CopyrightsPatentsTrademarksServiceOperatingRights 2018-06-30 02625137 d:ComputerSoftware 2019-06-30 02625137 d:ComputerSoftware 2018-06-30 02625137 d:OtherResidualIntangibleAssets 2018-07-01 2019-06-30 02625137 d:CurrentFinancialInstruments 2019-06-30 02625137 d:CurrentFinancialInstruments 2018-06-30 02625137 d:Non-currentFinancialInstruments 2019-06-30 02625137 d:Non-currentFinancialInstruments 2018-06-30 02625137 d:CurrentFinancialInstruments d:WithinOneYear 2019-06-30 02625137 d:CurrentFinancialInstruments d:WithinOneYear 2018-06-30 02625137 d:Non-currentFinancialInstruments d:AfterOneYear 2019-06-30 02625137 d:Non-currentFinancialInstruments d:AfterOneYear 2018-06-30 02625137 d:ShareCapital 2019-06-30 02625137 d:ShareCapital 2018-06-30 02625137 d:RetainedEarningsAccumulatedLosses 2019-06-30 02625137 d:RetainedEarningsAccumulatedLosses 2018-06-30 02625137 c:OrdinaryShareClass1 2018-07-01 2019-06-30 02625137 c:OrdinaryShareClass1 2019-06-30 02625137 c:OrdinaryShareClass1 2018-06-30 02625137 c:FRS102 2018-07-01 2019-06-30 02625137 c:AuditExempt-NoAccountantsReport 2018-07-01 2019-06-30 02625137 c:FullAccounts 2018-07-01 2019-06-30 02625137 c:PrivateLimitedCompanyLtd 2018-07-01 2019-06-30 02625137 d:CopyrightsPatentsTrademarksServiceOperatingRights d:ExternallyAcquiredIntangibleAssets 2018-07-01 2019-06-30 02625137 d:ComputerSoftware d:ExternallyAcquiredIntangibleAssets 2018-07-01 2019-06-30 02625137 6 2018-07-01 2019-06-30 02625137 d:ExternallyAcquiredIntangibleAssets 2018-07-01 2019-06-30 02625137 d:CopyrightsPatentsTrademarksServiceOperatingRights d:Right-of-useIntangibleAssets 2018-07-01 2019-06-30 02625137 d:ComputerSoftware d:OwnedIntangibleAssets 2018-07-01 2019-06-30 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 02625137










WDR Limited








Unaudited

Financial statements

Information for filing with the registrar

For the Year Ended 30 June 2019

 
WDR Limited
Registered number: 02625137

Balance Sheet
As at 30 June 2019

2019
2018
Note
£
£

Fixed assets
  

Intangible assets
 4 
704,458
588,902

Tangible assets
 5 
36,807
49,076

Investments
 6 
51
51

  
741,316
638,029

Current assets
  

Debtors: amounts falling due within one year
 7 
230,846
331,683

Cash at bank and in hand
  
35,153
41,408

  
265,999
373,091

Creditors: amounts falling due within one year
 8 
(331,799)
(166,625)

Net current (liabilities)/assets
  
 
 
(65,800)
 
 
206,466

Total assets less current liabilities
  
675,516
844,495

Creditors: amounts falling due after more than one year
 9 
(150,000)
-

Provisions for liabilities
  

Deferred tax
  
-
(9,325)

  
 
 
-
 
 
(9,325)

Net assets
  
525,516
835,170


Capital and reserves
  

Called up share capital 
 10 
100
100

Profit and loss account
  
525,416
835,070

  
525,516
835,170


Page 1

 
WDR Limited
Registered number: 02625137

Balance Sheet (continued)
As at 30 June 2019

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
J M Dennis
................................................
C J Dennis
Director
Director


Date: 19 June 2020

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
WDR Limited
 

 
Notes to the Financial Statements
For the Year Ended 30 June 2019

1.


General information

The company is a private company limited by share capital incorporated in England, within the United
Kingdom. The company’s registered address is: Park Lodge, 60 London Road, Horsham, West Sussex, RH12 1AY.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of Income and Retained Earnings except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Income and Retained Earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in the Statement of Income and Retained Earnings within 'other operating income'.

Page 3

 
WDR Limited
 

 
Notes to the Financial Statements
For the Year Ended 30 June 2019

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Income and Retained Earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 4

 
WDR Limited
 

 
Notes to the Financial Statements
For the Year Ended 30 June 2019

2.Accounting policies (continued)

 
2.6

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 Amortisation is provided on the following bases:

Computer software
-
10%
straight-line basis
Digital learning
-
50%
straight-line basis

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Fixtures and fittings
-
20%
reducing balance basis
Office equipment
-
20%
reducing balance basis
Computer equipment
-
33%
reducing balance basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings.

 
2.8

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.9

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 5

 
WDR Limited
 

 
Notes to the Financial Statements
For the Year Ended 30 June 2019

2.Accounting policies (continued)

 
2.11

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 23 (2018 - 23).


4.


Intangible assets




Digital learning
Computer software
Total

£
£
£



Cost


At 1 July 2018
252,955
847,186
1,100,141


Additions
20,133
215,606
235,739



At 30 June 2019

273,088
1,062,792
1,335,880



Amortisation


At 1 July 2018
182,620
328,619
511,239


Charge for the year
35,168
85,015
120,183



At 30 June 2019

217,788
413,634
631,422



Net book value



At 30 June 2019
55,300
649,158
704,458



At 30 June 2018
70,335
518,567
588,902

Page 6

 
WDR Limited
 

 
Notes to the Financial Statements
For the Year Ended 30 June 2019

5.


Tangible fixed assets





Fixtures and fittings
Office equipment
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 July 2018
91,762
92,600
135,680
320,042


Additions
-
1,084
-
1,084



At 30 June 2019

91,762
93,684
135,680
321,126



Depreciation


At 1 July 2018
85,978
75,681
109,307
270,966


Charge for the year on owned assets
1,156
3,494
8,703
13,353



At 30 June 2019

87,134
79,175
118,010
284,319



Net book value



At 30 June 2019
4,628
14,509
17,670
36,807



At 30 June 2018
5,784
16,919
26,373
49,076


6.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 July 2018
51



At 30 June 2019
51





7.


Debtors

2019
2018
£
£


Trade debtors
156,897
326,244

Prepayments and accrued income
68,306
5,439

Tax recoverable
5,643
-

230,846
331,683


Page 7

 
WDR Limited
 

 
Notes to the Financial Statements
For the Year Ended 30 June 2019

8.


Creditors: Amounts falling due within one year

2019
2018
£
£

Bank overdrafts
2,557
3,769

Trade creditors
166,907
103,029

Amounts owed to group undertakings
46,944
11,333

Corporation tax
-
5,643

Other taxation and social security
24,375
38,283

Other creditors
3,417
2,067

Accruals and deferred income
87,599
2,501

331,799
166,625



9.


Creditors: Amounts falling due after more than one year

2019
2018
£
£

Amounts owed to group undertakings
150,000
-

150,000
-



10.


Share capital

2019
2018
£
£
Allotted, called up and fully paid



100 (2018 - 100) Ordinary shares shares of £1 each
100
100


11.


Related party transactions

During the year the company paid Will-Denn Resources Ltd, a company with common control, £117,000 (2018 - £209,258) in respect to service fees, management fees and consultancy fees. During the year the company also paid Will-Denn Resources Ltd £30,000 (2018 - £30,000) in respect to rent. At the end of the year, the company owed Will-Denn Resources Ltd £183,583 (2018 - £40,349).


Page 8