Boulangerie de Paris Limited - Period Ending 2019-12-31

Boulangerie de Paris Limited - Period Ending 2019-12-31


Boulangerie de Paris Limited 06221078 false 2019-01-01 2019-12-31 2019-12-31 The principal activity of the company is the manufacture of bread, fresh pastry goods and cakes. Digita Accounts Production Advanced 6.26.9041.0 Software true 06221078 2019-01-01 2019-12-31 06221078 2019-12-31 06221078 bus:OrdinaryShareClass1 2019-12-31 06221078 core:OtherReservesSubtotal 2019-12-31 06221078 core:RetainedEarningsAccumulatedLosses 2019-12-31 06221078 core:ShareCapital 2019-12-31 06221078 core:CurrentFinancialInstruments 2019-12-31 06221078 core:CurrentFinancialInstruments core:WithinOneYear 2019-12-31 06221078 core:Non-currentFinancialInstruments 2019-12-31 06221078 core:Non-currentFinancialInstruments core:AfterOneYear 2019-12-31 06221078 core:LandBuildings 2019-12-31 06221078 core:MotorVehicles 2019-12-31 06221078 core:OtherPropertyPlantEquipment 2019-12-31 06221078 1 2019-12-31 06221078 bus:SmallEntities 2019-01-01 2019-12-31 06221078 bus:AuditExemptWithAccountantsReport 2019-01-01 2019-12-31 06221078 bus:FullAccounts 2019-01-01 2019-12-31 06221078 bus:SmallCompaniesRegimeForAccounts 2019-01-01 2019-12-31 06221078 bus:RegisteredOffice 2019-01-01 2019-12-31 06221078 bus:Director1 2019-01-01 2019-12-31 06221078 bus:Director3 2019-01-01 2019-12-31 06221078 bus:Director4 2019-01-01 2019-12-31 06221078 bus:OrdinaryShareClass1 2019-01-01 2019-12-31 06221078 bus:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 06221078 core:LandBuildings 2019-01-01 2019-12-31 06221078 core:MotorVehicles 2019-01-01 2019-12-31 06221078 core:OtherPropertyPlantEquipment 2019-01-01 2019-12-31 06221078 core:PlantMachinery 2019-01-01 2019-12-31 06221078 countries:England 2019-01-01 2019-12-31 06221078 2018-12-31 06221078 core:LandBuildings 2018-12-31 06221078 core:MotorVehicles 2018-12-31 06221078 core:OtherPropertyPlantEquipment 2018-12-31 06221078 2018-12-31 06221078 bus:OrdinaryShareClass1 2018-12-31 06221078 core:OtherReservesSubtotal 2018-12-31 06221078 core:RetainedEarningsAccumulatedLosses 2018-12-31 06221078 core:ShareCapital 2018-12-31 06221078 core:CurrentFinancialInstruments 2018-12-31 06221078 core:CurrentFinancialInstruments core:WithinOneYear 2018-12-31 06221078 core:Non-currentFinancialInstruments 2018-12-31 06221078 core:Non-currentFinancialInstruments core:AfterOneYear 2018-12-31 06221078 core:LandBuildings 2018-12-31 06221078 core:MotorVehicles 2018-12-31 06221078 core:OtherPropertyPlantEquipment 2018-12-31 06221078 1 2018-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06221078

Boulangerie de Paris Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2019

 

Boulangerie de Paris Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

Boulangerie de Paris Limited

Company Information

Directors

A Caspar

M A Bacha

P Caspar

Registered office

26 Riverside Way
Uxbridge
UB8 2YF

 

Boulangerie de Paris Limited

(Registration number: 06221078)
Balance Sheet as at 31 December 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

3

177,782

166,961

Current assets

 

Stocks

4

14,313

11,052

Debtors

5

442,110

581,937

Cash at bank and in hand

 

651,501

648,203

 

1,107,924

1,241,192

Creditors: Amounts falling due within one year

6

(336,229)

(307,208)

Net current assets

 

771,695

933,984

Total assets less current liabilities

 

949,477

1,100,945

Creditors: Amounts falling due after more than one year

6

(56,069)

(67,426)

Provisions for liabilities

(30,223)

(26,762)

Net assets

 

863,185

1,006,757

Capital and reserves

 

Called up share capital

91

95

Other reserves

(400,791)

(225,395)

Profit and loss account

1,263,885

1,232,057

Total equity

 

863,185

1,006,757

For the financial year ending 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Boulangerie de Paris Limited

(Registration number: 06221078)
Balance Sheet as at 31 December 2019

Approved and authorised by the Board on 9 June 2020 and signed on its behalf by:
 

.........................................

M A Bacha
Director

 

Boulangerie de Paris Limited

Notes to the Financial Statements for the Year Ended 31 December 2019

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
26 Riverside Way
Uxbridge
UB8 2YF
United Kingdom

These financial statements were authorised for issue by the Board on 9 June 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Boulangerie de Paris Limited

Notes to the Financial Statements for the Year Ended 31 December 2019

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

in accordance with the property

Plant and machinery

25% straight line basis

Motor vehicles

20% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Boulangerie de Paris Limited

Notes to the Financial Statements for the Year Ended 31 December 2019

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Boulangerie de Paris Limited

Notes to the Financial Statements for the Year Ended 31 December 2019

3

Tangible assets

Land and buildings
£

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 January 2019

6,074

70,013

285,567

361,654

Additions

-

75,485

30,083

105,568

Disposals

-

(70,014)

(9,063)

(79,077)

At 31 December 2019

6,074

75,484

306,587

388,145

Depreciation

At 1 January 2019

6,074

37,888

150,731

194,693

Charge for the year

-

14,824

42,235

57,059

Eliminated on disposal

-

(41,389)

-

(41,389)

At 31 December 2019

6,074

11,323

192,966

210,363

Carrying amount

At 31 December 2019

-

64,161

113,621

177,782

At 31 December 2018

-

32,125

134,836

166,961

Contained within tangible assets, all assets under motor vehicles are held under hire purchase and finance lease agreements.

4

Stocks

2019
£

2018
£

Other inventories

14,313

11,052

 

Boulangerie de Paris Limited

Notes to the Financial Statements for the Year Ended 31 December 2019

5

Debtors

2019
£

2018
£

Trade debtors

374,132

321,242

Prepayments

33,169

30,299

Other debtors

34,809

230,396

442,110

581,937

6

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Bank loans and overdrafts

7

47,485

43,932

Trade creditors

 

33,131

67,647

Taxation and social security

 

23,771

15,223

Accruals and deferred income

 

19,047

15,669

Other creditors

 

212,795

164,737

 

336,229

307,208

Other creditors is made up of corporation tax payable, wages payable, pensions payable, and sales payments on account.

Creditors: amounts falling due after more than one year

Note

2019
£

2018
£

Due after one year

 

Loans and borrowings

7

56,069

67,426

 

Boulangerie de Paris Limited

Notes to the Financial Statements for the Year Ended 31 December 2019

7

Loans and borrowings

2019
£

2018
£

Non-current loans and borrowings

Bank borrowings

5,538

38,766

Finance lease liabilities

50,531

28,660

56,069

67,426

2019
£

2018
£

Current loans and borrowings

Bank borrowings

33,229

33,229

Finance lease liabilities

14,256

10,703

47,485

43,932

Bank borrowings

The carrying amount of bank loan at year end is £38,767 (2018 - £71,995).

The bank loan is secured by a fixed and floating charge over all the assets of the company.

8

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary Shares of £0.01 each

9,087

90.87

9,500

95.00

         

During the year the company purchased back 413 (2018: 500) Ordinary shares from Mr B Fouahde (2018: Mr A Chibane) at a consideration of £100,000 (2018: £150,000).

These were subsequently cancelled on 9 May 2019 (2018: 20 April 2018).

9

Control

No controlling party has been identified.