ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2019.0.227 2019.0.227 2019-09-302019-09-30Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management. The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date. Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings.The Company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £25,228 (2018: £28,972). There were contributions of £1,899 (2018: £1,770) payable to the fund at the balance sheet date. Defined contribution pension plan The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations. The contributions are recognised as an expense in the Statement of Income and Retained Earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.false2018-10-01truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 03204538 2018-10-01 2019-09-30 03204538 2017-10-01 2018-09-30 03204538 2019-09-30 03204538 2018-09-30 03204538 c:Director1 2018-10-01 2019-09-30 03204538 d:PlantMachinery 2018-10-01 2019-09-30 03204538 d:PlantMachinery 2019-09-30 03204538 d:PlantMachinery 2018-09-30 03204538 d:PlantMachinery d:OwnedOrFreeholdAssets 2018-10-01 2019-09-30 03204538 d:MotorVehicles 2018-10-01 2019-09-30 03204538 d:MotorVehicles 2019-09-30 03204538 d:MotorVehicles 2018-09-30 03204538 d:MotorVehicles d:OwnedOrFreeholdAssets 2018-10-01 2019-09-30 03204538 d:FurnitureFittings 2018-10-01 2019-09-30 03204538 d:FurnitureFittings 2019-09-30 03204538 d:FurnitureFittings 2018-09-30 03204538 d:FurnitureFittings d:OwnedOrFreeholdAssets 2018-10-01 2019-09-30 03204538 d:OwnedOrFreeholdAssets 2018-10-01 2019-09-30 03204538 d:CurrentFinancialInstruments 2019-09-30 03204538 d:CurrentFinancialInstruments 2018-09-30 03204538 d:CurrentFinancialInstruments d:WithinOneYear 2019-09-30 03204538 d:CurrentFinancialInstruments d:WithinOneYear 2018-09-30 03204538 d:ShareCapital 2019-09-30 03204538 d:ShareCapital 2018-09-30 03204538 d:RetainedEarningsAccumulatedLosses 2018-10-01 2019-09-30 03204538 d:RetainedEarningsAccumulatedLosses 2019-09-30 03204538 d:RetainedEarningsAccumulatedLosses 2018-09-30 03204538 d:AcceleratedTaxDepreciationDeferredTax 2019-09-30 03204538 d:AcceleratedTaxDepreciationDeferredTax 2018-09-30 03204538 c:OrdinaryShareClass1 2018-10-01 2019-09-30 03204538 c:OrdinaryShareClass1 2019-09-30 03204538 c:OrdinaryShareClass1 2018-09-30 03204538 c:FRS102 2018-10-01 2019-09-30 03204538 c:AuditExempt-NoAccountantsReport 2018-10-01 2019-09-30 03204538 c:FullAccounts 2018-10-01 2019-09-30 03204538 c:PrivateLimitedCompanyLtd 2018-10-01 2019-09-30 03204538 d:WithinOneYear 2019-09-30 03204538 d:WithinOneYear 2018-09-30 03204538 d:BetweenOneFiveYears 2019-09-30 03204538 d:BetweenOneFiveYears 2018-09-30 03204538 d:PlantEquipmentOtherAssetsUnderOperatingLeases 2019-09-30 03204538 d:PlantEquipmentOtherAssetsUnderOperatingLeases 2018-09-30 03204538 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:WithinOneYear 2019-09-30 03204538 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:WithinOneYear 2018-09-30 03204538 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:BetweenOneFiveYears 2019-09-30 03204538 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:BetweenOneFiveYears 2018-09-30 03204538 2 2018-10-01 2019-09-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 03204538









LORLIN ELECTRONICS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 SEPTEMBER 2019

 
LORLIN ELECTRONICS LIMITED
REGISTERED NUMBER: 03204538

BALANCE SHEET
AS AT 30 SEPTEMBER 2019

2019
2018
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,198
5,678

  
1,198
5,678

Current assets
  

Stocks
  
254,503
329,210

Debtors: amounts falling due within one year
 5 
341,308
428,565

Cash at bank and in hand
  
241,067
152,370

  
836,878
910,145

Creditors: amounts falling due within one year
 6 
(376,339)
(347,703)

Net current assets
  
 
 
460,539
 
 
562,442

Total assets less current liabilities
  
461,737
568,120

Provisions for liabilities
  

Other provisions
  
(75,000)
(75,000)

Net assets
  
 
 
386,737
 
 
493,120


Capital and reserves
  

Called up share capital 
 8 
2
2

Profit and loss account
 9 
386,735
493,118

  
386,737
493,120


Page 1

 
LORLIN ELECTRONICS LIMITED
REGISTERED NUMBER: 03204538
    
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2019

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


C D Murray
Director

Date: 22 June 2020

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
LORLIN ELECTRONICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

1.


General information

Lorlin Electronics Limited is a private company limited by shares incorporated in England and Wales. The address of its registered office and principal place of business is Harwood Road, Littlehampton, West Sussex, BN17 7AT. Company number 03204538.
The principal activity of Lorlin Electronics Limited is the manufacture of electrical switches.
The functional currency of the Company is Pounds Sterling as this is the currency of the primary economic
environment in which the Company operates. Monetary amounts in these financial statements are
rounded to the nearest £.

The principal activity of Lorlin Electronics Limited is the manufacture of electrical switches.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors confirm that there are sufficient funds available to meet current liabilities as they fall due.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is Pounds Sterling (£).

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of Income and Retained Earnings except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Income and Retained Earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in the Statement of Income and Retained Earnings within 'other operating income'.

Page 3

 
LORLIN ELECTRONICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.5

Interest income

Interest income is recognised in the Statement of Income and Retained Earnings using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Income and Retained Earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
LORLIN ELECTRONICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

2.Accounting policies (continued)

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
3 to 10 years straight line
Motor vehicles
-
4 years straight line
Fixtures and fittings
-
4 to 10 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings.

Page 5

 
LORLIN ELECTRONICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

2.Accounting policies (continued)

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of Income and Retained Earnings in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.15

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Page 6

 
LORLIN ELECTRONICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

2.Accounting policies (continued)

 
2.16

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 25 (2018 - 29).


4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£



Cost or valuation


At 1 October 2018
1,021,117
13,500
66,531
1,101,148



At 30 September 2019

1,021,117
13,500
66,531
1,101,148



Depreciation


At 1 October 2018
1,015,662
13,500
66,308
1,095,470


Charge for the year on owned assets
4,257
-
223
4,480



At 30 September 2019

1,019,919
13,500
66,531
1,099,950



Net book value



At 30 September 2019
1,198
-
-
1,198



At 30 September 2018
5,455
-
223
5,678


5.


Debtors

2019
2018
£
£


Trade debtors
263,119
382,535

Amounts owed by group undertakings
1,090
1,090

Other debtors
50,364
26,075

Prepayments and accrued income
25,641
17,771

Deferred taxation
1,094
1,094
Page 7

 
LORLIN ELECTRONICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

5.Debtors (continued)


341,308
428,565


Amounts owed by group undertakings are unsecured, interest free and repayable on demand.


6.


Creditors: Amounts falling due within one year

2019
2018
£
£

Payments received on account
49,572
12,071

Trade creditors
154,452
186,519

Other taxation and social security
19,645
22,749

Other creditors
10,249
16,807

Accruals and deferred income
142,421
109,557

376,339
347,703



7.


Deferred taxation




2019


£






At beginning of year
1,094


Utilised in year
-



At end of year
1,094

The deferred tax asset is made up as follows:

2019
2018
£
£


Accelerated capital allowances
1,094
1,094

1,094
1,094


8.


Share capital

2019
2018
£
£
Page 8

 
LORLIN ELECTRONICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

8.Share capital (continued)

Allotted, called up and fully paid



1 (2018 - 1) Ordinary share of £2.00
2
2




9.


Reserves

Profit and loss account

This reserve represents the cumulative profits and losses of the Company after the payment of dividends.


10.


Pension commitments

The Company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £25,228 (2018: £28,972). There were contributions of £1,899 (2018: £1,770) payable to the fund at the balance sheet date.


11.


Commitments under operating leases

At 30 September 2019 the Company had future minimum lease payments under non-cancellable operating leases as follows:

2019
2018
£
£



Not later than 1 year
59,500
59,500

Between 2 and 5 years
119,000
178,500

178,500
238,000

2019
2018

£
£



Not later than 1 year
1,032
595

Between 2 and 5 years
2,065
-

3,097
595

Page 9

 
LORLIN ELECTRONICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2019

12.


Related party transactions

The Company meets the definition of an exempt subsidiary undertaking in FRS 102 Section 1A Appendix C.34-36 Related Party Disclosures. Consequently, the Company has taken advantage of the exemption from disclosing transactions with other group companies qualifying as related parties.


13.


Controlling party

The immediate and ultimate controlling party is Seckloe 267 Limited, a company registered in England and Wales.

 
Page 10