Assist Care Limited - Period Ending 2019-09-30

Assist Care Limited - Period Ending 2019-09-30


Assist Care Limited 02941362 false 2018-04-01 2019-09-30 2019-09-30 The principal activity of the company is community care for the elderly Digita Accounts Production Advanced 6.24.8820.0 Software true 02941362 2018-04-01 2019-09-30 02941362 2019-09-30 02941362 bus:OrdinaryShareClass1 2019-09-30 02941362 core:CurrentFinancialInstruments 2019-09-30 02941362 core:CurrentFinancialInstruments core:WithinOneYear 2019-09-30 02941362 core:Goodwill 2019-09-30 02941362 core:FurnitureFittingsToolsEquipment 2019-09-30 02941362 bus:SmallEntities 2018-04-01 2019-09-30 02941362 bus:AuditExemptWithAccountantsReport 2018-04-01 2019-09-30 02941362 bus:FullAccounts 2018-04-01 2019-09-30 02941362 bus:SmallCompaniesRegimeForAccounts 2018-04-01 2019-09-30 02941362 bus:RegisteredOffice 2018-04-01 2019-09-30 02941362 bus:CompanySecretaryDirector1 2018-04-01 2019-09-30 02941362 bus:Director2 2018-04-01 2019-09-30 02941362 bus:OrdinaryShareClass1 2018-04-01 2019-09-30 02941362 bus:PrivateLimitedCompanyLtd 2018-04-01 2019-09-30 02941362 core:Goodwill 2018-04-01 2019-09-30 02941362 core:FurnitureFittingsToolsEquipment 2018-04-01 2019-09-30 02941362 core:OfficeEquipment 2018-04-01 2019-09-30 02941362 core:ParentEntities 2018-04-01 2019-09-30 02941362 countries:AllCountries 2018-04-01 2019-09-30 02941362 2018-03-31 02941362 core:Goodwill 2018-03-31 02941362 core:FurnitureFittingsToolsEquipment 2018-03-31 02941362 2017-04-01 2018-03-31 02941362 2018-03-31 02941362 bus:OrdinaryShareClass1 2018-03-31 02941362 core:CurrentFinancialInstruments 2018-03-31 02941362 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 02941362 core:Goodwill 2018-03-31 02941362 core:FurnitureFittingsToolsEquipment 2018-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 02941362

Assist Care Limited

Annual Report and Unaudited Financial Statements

for the Period from 1 April 2018 to 30 September 2019

Aims Accountants for Business
3 Bank Buildings
149 High Street
Cranleigh
Surrey
GU6 8BB


 

 

Assist Care Limited

Contents

Company Information

1

Profit and Loss Account

2

Balance Sheet

3 to 4

Notes to the Financial Statements

5 to 11

 

Assist Care Limited

Company Information

Directors

Mr Brian Taylor

Mrs Christine Hill

Company secretary

Mr Brian Taylor

Registered office

3 Bank Buildings
149 High Street
Cranleigh
Surrey
GU6 8BB

Accountants

Aims Accountants for Business
3 Bank Buildings
149 High Street
Cranleigh
Surrey
GU6 8BB

 

Assist Care Limited

Profit and Loss Account for the Period from 1 April 2018 to 30 September 2019

Note

2019
£

2018
£

Turnover

 

885,815

1,457,872

Cost of sales

 

(545,730)

(968,828)

Gross profit

 

340,085

489,044

Administrative expenses

 

(218,582)

(384,518)

Operating profit

 

121,503

104,526

Interest payable and similar expenses

 

(14)

-

Profit before tax

121,489

104,526

Taxation

 

(22,642)

(23,135)

Profit for the financial period

 

98,847

81,391

The above results were derived from continuing operations.

The company has no recognised gains or losses for the period other than the results above.

 

Assist Care Limited

(Registration number: 02941362)
Balance Sheet as at 30 September 2019

Note

2019
£

2018
£

Fixed assets

 

Intangible assets

3

-

249,173

Tangible assets

4

-

13,797

 

-

262,970

Current assets

 

Debtors

5

271,622

130,889

Cash at bank and in hand

 

50,046

144,866

 

321,668

275,755

Creditors: Amounts falling due within one year

6

(22,641)

(246,545)

Net current assets

 

299,027

29,210

Net assets

 

299,027

292,180

Capital and reserves

 

Called up share capital

7

1,000

1,000

Profit and loss account

298,027

291,180

Total equity

 

299,027

292,180

 

Assist Care Limited

(Registration number: 02941362)
Balance Sheet as at 30 September 2019

For the financial period ending 30 September 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 19 January 2020 and signed on its behalf by:
 

.........................................
Mr Brian Taylor
Company secretary and director

.........................................
Mrs Christine Hill
Director

 
     
 

Assist Care Limited

Notes to the Financial Statements for the Period from 1 April 2018 to 30 September 2019

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
3 Bank Buildings
149 High Street
Cranleigh
Surrey
GU6 8BB
England

These financial statements were authorised for issue by the Board on 19 January 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Assist Care Limited

Notes to the Financial Statements for the Period from 1 April 2018 to 30 September 2019

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Equipment

Reducing balance 25%

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Straight line 10 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Assist Care Limited

Notes to the Financial Statements for the Period from 1 April 2018 to 30 September 2019

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Assist Care Limited

Notes to the Financial Statements for the Period from 1 April 2018 to 30 September 2019

3

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2018

355,961

355,961

Disposals

(355,961)

(355,961)

At 30 September 2019

-

-

Amortisation

At 1 April 2018

106,788

106,788

Amortisation eliminated on disposals

(106,788)

(106,788)

At 30 September 2019

-

-

Carrying amount

At 30 September 2019

-

-

At 31 March 2018

249,173

249,173

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2018

111,097

111,097

Additions

2,321

2,321

Disposals

(113,418)

(113,418)

At 30 September 2019

-

-

Depreciation

At 1 April 2018

97,300

97,300

Eliminated on disposal

(97,300)

(97,300)

At 30 September 2019

-

-

Carrying amount

At 30 September 2019

-

-

At 31 March 2018

13,797

13,797

 

Assist Care Limited

Notes to the Financial Statements for the Period from 1 April 2018 to 30 September 2019

5

Debtors

Note

2019
£

2018
£

Trade debtors

 

-

97,515

Amounts owed by group undertakings and undertakings in which the company has a participating interest

9

271,622

-

Prepayments

 

-

9,840

Other debtors

 

-

23,534

 

271,622

130,889

 

Assist Care Limited

Notes to the Financial Statements for the Period from 1 April 2018 to 30 September 2019

6

Creditors

Creditors: amounts falling due within one year

2019
£

2018
£

Due within one year

Trade creditors

-

3,932

Taxation and social security

22,641

42,787

Accruals and deferred income

-

6,354

Other creditors

-

193,472

22,641

246,545

7

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary of £1 each

1,000

1,000

1,000

1,000

         

8

Dividends

   

2019

 

2018

   

£

 

£

Interim dividend of £92 (2018 - £Nil) per ordinary share

 

92,000

 

-

         

9

Related party transactions

Directors' remuneration

The directors' remuneration for the period was as follows:

2019
£

2018
£

Remuneration

-

17,000

Summary of transactions with parent

 

Assist Care Limited

Notes to the Financial Statements for the Period from 1 April 2018 to 30 September 2019

During the accounting period the company completed a merger with District Carers Ltd which resulted in a share for share exchange and the formation of the parent company Assist Care Group Ltd (ACG). ACG hold 100% of the shares in the company and under the shareholder agreement the business and net assets of the company were hived up to the parent company on 26 Novemeber 2018.
 

Loans to related parties

2019

Parent
£

Total
£

Advanced

271,672

271,672