ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2018.0.196 2018.0.196 2019-12-312019-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrue2828No description of principal activityfalse2019-01-01 02441098 2019-01-01 2019-12-31 02441098 2018-01-01 2018-12-31 02441098 2019-12-31 02441098 2018-12-31 02441098 2018-01-01 02441098 c:Director1 2019-01-01 2019-12-31 02441098 d:Buildings 2019-01-01 2019-12-31 02441098 d:Buildings 2019-12-31 02441098 d:Buildings 2018-12-31 02441098 d:Buildings d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 02441098 d:PlantMachinery 2019-01-01 2019-12-31 02441098 d:PlantMachinery 2019-12-31 02441098 d:PlantMachinery 2018-12-31 02441098 d:PlantMachinery d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 02441098 d:OtherPropertyPlantEquipment 2019-01-01 2019-12-31 02441098 d:OtherPropertyPlantEquipment 2019-12-31 02441098 d:OtherPropertyPlantEquipment 2018-12-31 02441098 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 02441098 d:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 02441098 d:CurrentFinancialInstruments 2019-12-31 02441098 d:CurrentFinancialInstruments 2018-12-31 02441098 d:CurrentFinancialInstruments d:WithinOneYear 2019-12-31 02441098 d:CurrentFinancialInstruments d:WithinOneYear 2018-12-31 02441098 d:RevaluationReserve 2019-12-31 02441098 d:RevaluationReserve 2018-12-31 02441098 d:RetainedEarningsAccumulatedLosses 2019-12-31 02441098 d:RetainedEarningsAccumulatedLosses 2018-12-31 02441098 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2019-01-01 2019-12-31 02441098 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2019-12-31 02441098 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2018-12-31 02441098 c:FRS102 2019-01-01 2019-12-31 02441098 c:AuditExempt-NoAccountantsReport 2019-01-01 2019-12-31 02441098 c:FullAccounts 2019-01-01 2019-12-31 02441098 c:CompanyLimitedByGuarantee 2019-01-01 2019-12-31 02441098 d:WithinOneYear 2019-12-31 02441098 d:WithinOneYear 2018-12-31 02441098 d:BetweenOneFiveYears 2019-12-31 02441098 d:BetweenOneFiveYears 2018-12-31 02441098 d:AcceleratedTaxDepreciationDeferredTax 2019-12-31 02441098 d:AcceleratedTaxDepreciationDeferredTax 2018-12-31 02441098 d:RetirementBenefitObligationsDeferredTax 2019-12-31 02441098 d:RetirementBenefitObligationsDeferredTax 2018-12-31 02441098 d:OtherDeferredTax 2019-12-31 02441098 d:OtherDeferredTax 2018-12-31 02441098 2 2019-01-01 2019-12-31 02441098 5 2019-01-01 2019-12-31 iso4217:GBP xbrli:pure

Registered number: 02441098
















HOPE BARTON OWNERS ASSOCIATION LIMITED
(A COMPANY LIMITED BY GUARANTEE)

UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2019































HOPE BARTON OWNERS ASSOCIATION LIMITED
 
(A COMPANY LIMITED BY GUARANTEE)
REGISTERED NUMBER:02441098

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2019

2019
2019
2018
2018
Note
£
£
£
£

FIXED ASSETS
  

Tangible assets
 4 
418,273
444,186

  
418,273
444,186

CURRENT ASSETS
  

Stocks
  
17,087
22,482

Debtors: amounts falling due within one year
 5 
6,042
6,047

Cash at bank and in hand
  
217,510
24,796

  
240,639
53,325

Creditors: amounts falling due within one year
 6 
(225,864)
(122,706)

NET CURRENT ASSETS/(LIABILITIES)
  
 
 
14,775
 
 
(69,381)

TOTAL ASSETS LESS CURRENT LIABILITIES
  
433,048
374,805

PROVISIONS FOR LIABILITIES
  

Deferred tax
 7 
(26,635)
(8,914)

Replacement and refurbishments
 8 
(181,275)
(129,428)

  
 
 
(207,910)
 
 
(138,342)

NET ASSETS
  
225,138
236,463


CAPITAL AND RESERVES
  

Revaluation reserve
  
177,675
207,086

Profit and loss account
  
47,463
29,377

  
225,138
236,463


Page 1


HOPE BARTON OWNERS ASSOCIATION LIMITED
 
(A COMPANY LIMITED BY GUARANTEE)
REGISTERED NUMBER:02441098
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2019

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 





Timothy Christopher Bowyer
Director

Date: 9 June 2020

The notes on pages 3 to 10 form part of these financial statements.

Page 2


HOPE BARTON OWNERS ASSOCIATION LIMITED

(A COMPANY LIMITED BY GUARANTEE)

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

1.


GENERAL INFORMATION

The company is a private company, limited by guarantee and incorporated in England and Wales. The  registered number of the company is 02441098. The registered office is Hope Barton Barns, Bolberry Road, Hope Cove, Kingsbridge, Devon, England, TQ7 3HT.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

REVENUE

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

INTEREST INCOME

Interest income is recognised in profit or loss using the effective interest method.

Page 3


HOPE BARTON OWNERS ASSOCIATION LIMITED

(A COMPANY LIMITED BY GUARANTEE)

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.ACCOUNTING POLICIES (continued)

 
2.4

PENSIONS

DEFINED CONTRIBUTION PENSION PLAN

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the company in independently administered funds.

 
2.5

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.6

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4


HOPE BARTON OWNERS ASSOCIATION LIMITED

(A COMPANY LIMITED BY GUARANTEE)

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.ACCOUNTING POLICIES (continued)


2.6
TANGIBLE FIXED ASSETS (CONTINUED)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
5% - 33%
Plant and machinery
-
2% - 10%
Other fixed assets
-
33.3%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

REVALUATION OF TANGIBLE FIXED ASSETS

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the Statement of financial position date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.8

STOCKS

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.9

DEBTORS

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 5


HOPE BARTON OWNERS ASSOCIATION LIMITED

(A COMPANY LIMITED BY GUARANTEE)

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

2.ACCOUNTING POLICIES (continued)

 
2.11

CREDITORS

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

PROVISIONS FOR LIABILITIES

Provisions are made where an event has taken place that gives the company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the company becomes aware of the obligation, and are measured at the best estimate at the Statement of financial position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

 
2.13

FINANCIAL INSTRUMENTS

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 28 (2018: 28).

Page 6


HOPE BARTON OWNERS ASSOCIATION LIMITED

(A COMPANY LIMITED BY GUARANTEE)

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

4.


TANGIBLE FIXED ASSETS





Freehold property
Plant and machinery
Other fixed assets
Total

£
£
£
£



COST OR VALUATION


At 1 January 2019
434,061
213,489
4,597
652,147



At 31 December 2019

434,061
213,489
4,597
652,147



DEPRECIATION


At 1 January 2019
66,924
139,891
1,146
207,961


Charge for the year on owned assets
11,397
12,984
1,532
25,913



At 31 December 2019

78,321
152,875
2,678
233,874



NET BOOK VALUE



At 31 December 2019
355,740
60,614
1,919
418,273



At 31 December 2018
367,137
73,598
3,451
444,186

The company owns the freehold land and buildings known as Hope Barton Barns. These comprise of various stone barns, a farmhouse, rental apartments and farmland. The majority of the land and buildings are let to individual cottage companies on long leases which expire in July 2115. As a result these are valued at £Nil in the financial statements. Two rental properties are not let on long term leases and one of these was revalued during the year ended 31 December 2013 to £240,000. The net book value of the land and buildings shown in the accounts of £355,740 (2018: £367,137), represents the book value of building works carried out to the common parts and areas, together with the revaluation. 

Cost or valuation at 31 December 2019 is as follows:

Land and buildings
£


AT COST
194,061
AT VALUATION:

The directors revalued the property as at 31 December 2013
240,000



434,061

Page 7


HOPE BARTON OWNERS ASSOCIATION LIMITED

(A COMPANY LIMITED BY GUARANTEE)

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

           4.TANGIBLE FIXED ASSETS (CONTINUED)

If the land and buildings had not been included at valuation they would have been included under the historical cost convention as follows:

2019
2018
£
£



Cost
194,061
194,061

Accumulated depreciation
(78,321)
(66,924)

NET BOOK VALUE
115,740
127,137


5.


DEBTORS

2019
2018
£
£


Trade debtors
4,610
6,047

Other debtors
250
-

Prepayments and accrued income
1,182
-

6,042
6,047



6.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2019
2018
£
£

Bank overdrafts
-
3,570

Trade creditors
7,018
7,753

Other taxation and social security
40,522
10,249

Other creditors
20,523
69,274

Accruals and deferred income
157,801
31,860

225,864
122,706




Page 8


HOPE BARTON OWNERS ASSOCIATION LIMITED

(A COMPANY LIMITED BY GUARANTEE)

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

7.


DEFERRED TAXATION




2019
2018


£

£






At beginning of year
(8,914)
(9,224)


Charged to profit or loss
(17,721)
310



AT END OF YEAR
(26,635)
(8,914)

The provision for deferred taxation is made up as follows:

2019
2018
£
£


Accelerated capital allowances
(12,841)
-

Losses c/fwd
19,731
-

Capital gains
(33,525)
(8,914)

(26,635)
(8,914)


8.


PROVISIONS




Liability for Replacement and Refurbishment

£





At 1 January 2019
129,428


Charged to profit or loss
60,000


Utilised in year
(8,153)



AT 31 DECEMBER 2019
181,275

Under the leases with each of the property companies, Hope Barton Owners’ Association has an obligation to maintain in good working order the fixtures, fittings, appliances etc in each cottage.  The Directors estimate the annual cost of such maintenance when setting the level of service charges.  Each year the estimated amount is charged to the statement of comprehensive income (profit and loss account) to create a liability for the obligation on the statement of financial position (balance sheet).  As costs are incurred, they are set against the liability, leaving a balance to cover obligations to be settled in the future.  The estimated annual cost of such obligations for the year was £60,000.  This is calculated to try to spread the cost of replacements and refurbishment evenly over the years, whereas actual expenditure will vary from year to year.  The actual expenditure during the 2019 year was £8,153.

Page 9


HOPE BARTON OWNERS ASSOCIATION LIMITED

(A COMPANY LIMITED BY GUARANTEE)

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019


9.


COMPANY STATUS

The company is a private company limited by guarantee and consequently does not have a share capital. Each of the members is liable to contribute an amount not exceeding £5 towards the assets of the company in the event of a winding up.


10.


PENSION COMMITMENTS

The Company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £3,959 (2018: £2,460). Contributions totalling £418 (2018: £50) were payable to the fund at the reporting date and are included in creditors


11.


COMMITMENTS UNDER OPERATING LEASES

At 31 December 2019 the company had future minimum lease payments under non-cancellable operating leases as follows:

2019
2018
£
£


Not later than 1 year
797
797

Later than 1 year and not later than 5 years
1,396
2,193

2,193
2,990

 
Page 10