ACCOUNTS - Final Accounts preparation

ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2019.0.227 2019.0.227 2019-07-01trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.falseThe principal activity of the company in the year was that of a learning and development consultancy.1723true 02625137 2019-07-01 2019-12-31 02625137 2018-07-01 2019-06-30 02625137 2019-12-31 02625137 2019-06-30 02625137 c:Director1 2019-07-01 2019-12-31 02625137 c:Director2 2019-07-01 2019-12-31 02625137 d:FurnitureFittings 2019-07-01 2019-12-31 02625137 d:FurnitureFittings 2019-12-31 02625137 d:FurnitureFittings 2019-06-30 02625137 d:FurnitureFittings d:OwnedOrFreeholdAssets 2019-07-01 2019-12-31 02625137 d:OfficeEquipment 2019-07-01 2019-12-31 02625137 d:OfficeEquipment 2019-12-31 02625137 d:OfficeEquipment 2019-06-30 02625137 d:OfficeEquipment d:OwnedOrFreeholdAssets 2019-07-01 2019-12-31 02625137 d:ComputerEquipment 2019-07-01 2019-12-31 02625137 d:ComputerEquipment 2019-12-31 02625137 d:ComputerEquipment 2019-06-30 02625137 d:ComputerEquipment d:OwnedOrFreeholdAssets 2019-07-01 2019-12-31 02625137 d:OwnedOrFreeholdAssets 2019-07-01 2019-12-31 02625137 d:CopyrightsPatentsTrademarksServiceOperatingRights 2019-07-01 2019-12-31 02625137 d:CopyrightsPatentsTrademarksServiceOperatingRights 2019-12-31 02625137 d:CopyrightsPatentsTrademarksServiceOperatingRights 2019-06-30 02625137 d:ComputerSoftware 2019-12-31 02625137 d:ComputerSoftware 2019-06-30 02625137 d:OtherResidualIntangibleAssets 2019-07-01 2019-12-31 02625137 d:CurrentFinancialInstruments 2019-12-31 02625137 d:CurrentFinancialInstruments 2019-06-30 02625137 d:Non-currentFinancialInstruments 2019-12-31 02625137 d:Non-currentFinancialInstruments 2019-06-30 02625137 d:CurrentFinancialInstruments d:WithinOneYear 2019-12-31 02625137 d:CurrentFinancialInstruments d:WithinOneYear 2019-06-30 02625137 d:Non-currentFinancialInstruments d:AfterOneYear 2019-12-31 02625137 d:Non-currentFinancialInstruments d:AfterOneYear 2019-06-30 02625137 d:ShareCapital 2019-12-31 02625137 d:ShareCapital 2019-06-30 02625137 d:RetainedEarningsAccumulatedLosses 2019-12-31 02625137 d:RetainedEarningsAccumulatedLosses 2019-06-30 02625137 c:OrdinaryShareClass1 2019-07-01 2019-12-31 02625137 c:OrdinaryShareClass1 2019-12-31 02625137 c:OrdinaryShareClass1 2019-06-30 02625137 c:FRS102 2019-07-01 2019-12-31 02625137 c:AuditExempt-NoAccountantsReport 2019-07-01 2019-12-31 02625137 c:FullAccounts 2019-07-01 2019-12-31 02625137 c:PrivateLimitedCompanyLtd 2019-07-01 2019-12-31 02625137 d:CopyrightsPatentsTrademarksServiceOperatingRights d:ExternallyAcquiredIntangibleAssets 2019-07-01 2019-12-31 02625137 d:ComputerSoftware d:ExternallyAcquiredIntangibleAssets 2019-07-01 2019-12-31 02625137 6 2019-07-01 2019-12-31 02625137 d:ExternallyAcquiredIntangibleAssets 2019-07-01 2019-12-31 02625137 d:CopyrightsPatentsTrademarksServiceOperatingRights d:Right-of-useIntangibleAssets 2019-07-01 2019-12-31 02625137 d:ComputerSoftware d:OwnedIntangibleAssets 2019-07-01 2019-12-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 02625137










WDR Limited








Unaudited

Financial statements

Information for filing with the registrar

For the Period Ended 31 December 2019

 
WDR Limited
Registered number: 02625137

Balance Sheet
As at 31 December 2019

31 December
30 June
2019
2019
Note
£
£

Fixed assets
  

Intangible assets
 4 
701,344
704,458

Tangible assets
 5 
31,979
36,807

Investments
 6 
51
51

  
733,374
741,316

Current assets
  

Debtors: amounts falling due within one year
 7 
254,837
230,846

Cash at bank and in hand
  
15,518
35,153

  
270,355
265,999

Creditors: amounts falling due within one year
 8 
(334,774)
(331,799)

Net current liabilities
  
 
 
(64,419)
 
 
(65,800)

Total assets less current liabilities
  
668,955
675,516

Creditors: amounts falling due after more than one year
 9 
(93,688)
(150,000)

  

Net assets
  
575,267
525,516


Capital and reserves
  

Called up share capital 
 10 
100
100

Profit and loss account
  
575,167
525,416

  
575,267
525,516


Page 1

 
WDR Limited
Registered number: 02625137

Balance Sheet (continued)
As at 31 December 2019

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
J M Dennis
................................................
C J Dennis
Director
Director


Date: 1 July 2020

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
WDR Limited
 

 
Notes to the Financial Statements
For the Period Ended 31 December 2019

1.


General information

The company is a private company limited by share capital incorporated in England, within the United
Kingdom. The company’s registered address is: Park Lodge, 60 London Road, Horsham, West Sussex, RH12 1AY.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Income and Retained Earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
WDR Limited
 

 
Notes to the Financial Statements
For the Period Ended 31 December 2019

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.5

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.6

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 Amortisation is provided on the following bases:

Computer software
-
10%
straight-line basis
Digital learning
-
50%
straight-line basis

Page 4

 
WDR Limited
 

 
Notes to the Financial Statements
For the Period Ended 31 December 2019

2.Accounting policies (continued)

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Fixtures and fittings
-
20%
reducing balance basis
Office equipment
-
20%
reducing balance basis
Computer equipment
-
33%
reducing balance basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.9

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the period was 17 (2019 - 23).

Page 5

 
WDR Limited
 

 
Notes to the Financial Statements
For the Period Ended 31 December 2019

4.


Intangible assets






Digital learning
Computer software
Total

£
£
£



Cost


At 1 July 2019
273,088
1,062,792
1,335,880


Additions
-
72,824
72,824



At 31 December 2019

273,088
1,135,616
1,408,704



Amortisation


At 1 July 2019
217,788
413,634
631,422


Charge for the period on owned assets
22,617
53,321
75,938



At 31 December 2019

240,405
466,955
707,360



Net book value



At 31 December 2019
32,683
668,661
701,344



At 30 June 2019
55,300
649,158
704,458



Page 6

 
WDR Limited
 

 
Notes to the Financial Statements
For the Period Ended 31 December 2019

5.


Tangible fixed assets







Fixtures and fittings
Office equipment
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 July 2019
91,762
93,684
135,680
321,126



At 31 December 2019

91,762
93,684
135,680
321,126



Depreciation


At 1 July 2019
87,134
79,175
118,010
284,319


Charge for the period on owned assets
462
1,453
2,913
4,828



At 31 December 2019

87,596
80,628
120,923
289,147



Net book value



At 31 December 2019
4,166
13,056
14,757
31,979



At 30 June 2019
4,628
14,509
17,670
36,807


6.


Fixed asset investments








Investments in subsidiary companies

£



Cost or valuation


At 1 July 2019
51



At 31 December 2019
51




Page 7

 
WDR Limited
 

 
Notes to the Financial Statements
For the Period Ended 31 December 2019

7.


Debtors

31 December
30 June
2019
2019
£
£


Trade debtors
184,185
156,897

Amounts owed by group undertakings
35,996
-

Prepayments and accrued income
29,013
68,306

Tax recoverable
5,643
5,643

254,837
230,846



8.


Creditors: Amounts falling due within one year

31 December
30 June
2019
2019
£
£

Bank overdrafts
1,143
2,557

Trade creditors
270,096
166,907

Amounts owed to group undertakings
-
46,944

Other taxation and social security
31,978
24,375

Other creditors
2,696
3,417

Accruals and deferred income
28,861
87,599

334,774
331,799



9.


Creditors: Amounts falling due after more than one year

31 December
30 June
2019
2019
£
£

Amounts owed to group undertakings
93,688
150,000

93,688
150,000



10.


Share capital

31 December
30 June
2019
2019
£
£
Allotted, called up and fully paid



100 (2019 - 100) Ordinary shares shares of £1 each
100
100

Page 8

 
WDR Limited
 

 
Notes to the Financial Statements
For the Period Ended 31 December 2019

11.


Related party transactions

During the period the company paid Will-Denn Resources Ltd, a company with common control, £nil (year to 30 June 2019 - £117,000) in respect to service fees, management fees and consultancy fees. During the period the company also paid Will-Denn Resources Ltd £nil (year to 30 June 2019 - £30,000) in respect to rent. At the end of the period, the company owed Will-Denn Resources Ltd £93,688 (year to 30 June 2019 - £183,583).


Page 9