Trust_Systems_Software_(U - Accounts


Trust Systems Software (UK) Limited
Unaudited Financial Statements
For Filing with Registrar
For the period ended 31 December 2019
Company Registration No. 11506793 (England and Wales)
Trust Systems Software (UK) Limited
Company Information
Director
A Collins
(Appointed 8 August 2018)
Company number
11506793
Registered office
Devonshire House
60 Goswell Road
London
United Kingdom
EC1M 7AD
Accountants
Moore Kingston Smith LLP
4 Victoria Square
St Albans
United Kingdom
AL3 5JW
Trust Systems Software (UK) Limited
Contents
Page
Balance sheet
1
Notes to the financial statements
2 - 7
Trust Systems Software (UK) Limited
Balance Sheet
As at 31 December 2019
Page 1
2019
Notes
£
£
Fixed assets
Intangible assets
3
484,032
Tangible assets
4
7,747
Current assets
Debtors
5
93,291
Cash at bank and in hand
264,736
358,027
Creditors: amounts falling due within one year
6
(1,995,431)
Net current liabilities
(1,637,404)
Total assets less current liabilities
(1,145,625)
Capital and reserves
Called up share capital
7
1
Profit and loss reserves
(1,145,626)
Total equity
(1,145,625)

The director of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial period ended 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 21 July 2020 and are signed on its behalf by:
A  Collins
Director
Company Registration No. 11506793
Trust Systems Software (UK) Limited
Notes to the Financial Statements
For the period ended 31 December 2019
Page 2
1
Accounting policies
Company information

Trust Systems Software (UK) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Devonshire House, 60 Goswell Road, London, United Kingdom, EC1M 7AD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

These financial statements are prepared on the going concern basis. The director has a reasonable expectation that the company will continue in operational existence for the foreseeable future. However, the director is aware of certain material uncertainties which may cause doubt on the company's ability to continue as a going concern. The company has made losses in the year of £1 million.

 

The director has considered the principal risks and uncertainties facing the business, along with the company's objectives, policies and processes for managing its exposure to financial risk. The director has considered these risks and uncertainties, as well as the effect of the current economic environment in their assessment of adopting the going concern basis of preparation.

The Shareholders continue to be supportive to the business and have expressed a continued commitment to the business should further funds be required. This together with a business plan and cash flow forecasts for the foreseeable future, being a period of at least twelve months from the approval of these financial statements show that the company will be able to meet its liabilities as and when they fall due.

Based on these factors the director has prepared the accounts on the going concern basis.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

The Company invoices for use of its software in arrears, billing is determined by the frequency of use in a given period. Revenue is recognised per use, at the date of usage.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date if the fair value can be measured reliably.

Trust Systems Software (UK) Limited
Notes to the Financial Statements (Continued)
For the period ended 31 December 2019
1
Accounting policies
(Continued)
Page 3

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Development costs
5 years
Intellectual property
5 years
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
5 years
Computers
5 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Trust Systems Software (UK) Limited
Notes to the Financial Statements (Continued)
For the period ended 31 December 2019
1
Accounting policies
(Continued)
Page 4
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

The Company only has basic financial instruments measured at amortised cost, with no financial instruments classified as other, or basic financial instruments measured at fair value.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the period was 5.

Trust Systems Software (UK) Limited
Notes to the Financial Statements (Continued)
For the period ended 31 December 2019
Page 5
3
Intangible fixed assets
Development costs
Intellectual property
Total
£
£
£
Cost
At 8 August 2018
-
-
-
Additions
525,394
150,000
675,394
At 31 December 2019
525,394
150,000
675,394
Amortisation and impairment
At 8 August 2018
-
-
-
Amortisation charged for the period
148,862
42,500
191,362
At 31 December 2019
148,862
42,500
191,362
Carrying amount
At 31 December 2019
376,532
107,500
484,032
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 8 August 2018
-
Additions
8,507
At 31 December 2019
8,507
Depreciation and impairment
At 8 August 2018
-
Depreciation charged in the period
760
At 31 December 2019
760
Carrying amount
At 31 December 2019
7,747
5
Debtors
2019
Amounts falling due within one year:
£
Other debtors
93,291
Trust Systems Software (UK) Limited
Notes to the Financial Statements (Continued)
For the period ended 31 December 2019
Page 6
6
Creditors: amounts falling due within one year
2019
£
Trade creditors
151,298
Amounts due to group undertakings
1,050,186
Other taxation and social security
6,749
Other creditors
787,198
1,995,431
7
Called up share capital
2019
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of 1p each
1
1
8
Acquisitions

On 31 August 2018 the company acquired the business of Edududes Limited.

Book Value
Adjustments
Fair Value
£
£
£
Intangible assets
382,962
(232,962)
150,000
Trade and other payables
(732,833)
732,833
-
Tax liabilities
(15,000)
15,000
-
Total identifiable net assets
(364,871)
514,871
150,000
Goodwill
-
Total consideration
150,000
Satisfied by:
£
Cash
150,000
Trust Systems Software (UK) Limited
Notes to the Financial Statements (Continued)
For the period ended 31 December 2019
8
Acquisitions
(Continued)
Page 7
Contribution by the acquired business for the reporting period since acquisition:
£
Turnover
-
Profit after tax
-
9
Directors' transactions

As at 31 December 2019, included within other creditors were amounts totalling £779,408 due to the director of the company.

10
Control

The company is a wholly owned subsidiary of Trust Systems Software Group Limited a company registered in England and Wales with its registered address being Devonshire House, 60 Goswell Road, London, EC1M 7AD.

 

The ultimate controlling party is A Collins.

2019-12-312018-08-08false21 July 2020CCH SoftwareCCH Accounts Production 2020.100No description of principal activityA CollinsR Smith115067932018-08-082019-12-3111506793bus:Director12018-08-082019-12-3111506793bus:Director22018-08-082019-12-3111506793bus:RegisteredOffice2018-08-082019-12-31115067932019-12-3111506793core:IntangibleAssetsOtherThanGoodwill2019-12-3111506793core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2019-12-3111506793core:OtherPropertyPlantEquipment2019-12-3111506793core:CurrentFinancialInstruments2019-12-3111506793core:Non-currentFinancialInstruments2019-12-3111506793core:ShareCapital2019-12-3111506793core:RetainedEarningsAccumulatedLosses2019-12-3111506793core:ShareCapitalOrdinaryShares2019-12-3111506793core:IntangibleAssetsOtherThanGoodwill2018-08-082019-12-3111506793core:FurnitureFittings2018-08-082019-12-3111506793core:ComputerEquipment2018-08-082019-12-3111506793core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2018-08-082019-12-3111506793core:OtherPropertyPlantEquipment2018-08-082019-12-3111506793bus:OrdinaryShareClass12018-08-082019-12-3111506793bus:OrdinaryShareClass12019-12-3111506793bus:PrivateLimitedCompanyLtd2018-08-082019-12-3111506793bus:SmallCompaniesRegimeForAccounts2018-08-082019-12-3111506793bus:FRS1022018-08-082019-12-3111506793bus:AuditExemptWithAccountantsReport2018-08-082019-12-3111506793bus:FullAccounts2018-08-082019-12-31xbrli:purexbrli:sharesiso4217:GBP