ACCOUNTT - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2020-03-312020-03-312019-04-01falseNo description of principal activityfalsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 07236828 2019-04-01 2020-03-31 07236828 2018-04-01 2019-03-31 07236828 2020-03-31 07236828 2019-03-31 07236828 2018-04-01 07236828 2 2019-04-01 2020-03-31 07236828 1 2019-04-01 2020-03-31 07236828 e:Director4 2019-04-01 2020-03-31 07236828 d:FurnitureFittings 2019-04-01 2020-03-31 07236828 d:FurnitureFittings 2020-03-31 07236828 d:FurnitureFittings 2019-03-31 07236828 d:FurnitureFittings d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 07236828 d:ComputerEquipment 2019-04-01 2020-03-31 07236828 d:ComputerEquipment 2020-03-31 07236828 d:ComputerEquipment 2019-03-31 07236828 d:ComputerEquipment d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 07236828 d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 07236828 d:CurrentFinancialInstruments 2020-03-31 07236828 d:CurrentFinancialInstruments 2019-03-31 07236828 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 07236828 d:CurrentFinancialInstruments d:WithinOneYear 2019-03-31 07236828 d:ShareCapital 2019-04-01 2020-03-31 07236828 d:ShareCapital 2020-03-31 07236828 d:ShareCapital 2019-03-31 07236828 d:ShareCapital 2018-04-01 07236828 d:SharePremium 2019-04-01 2020-03-31 07236828 d:SharePremium 2020-03-31 07236828 d:SharePremium 2 2019-04-01 2020-03-31 07236828 d:SharePremium 2019-03-31 07236828 d:SharePremium 2018-04-01 07236828 d:OtherMiscellaneousReserve 2019-04-01 2020-03-31 07236828 d:OtherMiscellaneousReserve 2020-03-31 07236828 d:OtherMiscellaneousReserve 2 2019-04-01 2020-03-31 07236828 d:OtherMiscellaneousReserve 2019-03-31 07236828 d:OtherMiscellaneousReserve 2018-04-01 07236828 d:RetainedEarningsAccumulatedLosses 2019-04-01 2020-03-31 07236828 d:RetainedEarningsAccumulatedLosses 2020-03-31 07236828 d:RetainedEarningsAccumulatedLosses 2 2019-04-01 2020-03-31 07236828 d:RetainedEarningsAccumulatedLosses 2018-04-01 2019-03-31 07236828 d:RetainedEarningsAccumulatedLosses 2019-03-31 07236828 d:RetainedEarningsAccumulatedLosses 2018-04-01 07236828 e:FRS102 2019-04-01 2020-03-31 07236828 e:AuditExempt-NoAccountantsReport 2019-04-01 2020-03-31 07236828 e:FullAccounts 2019-04-01 2020-03-31 07236828 e:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31 07236828 e:PublicLimitedCompanyPLCNotQuotedOnAnyExchange 2019-04-01 2020-03-31 07236828 6 2019-04-01 2020-03-31 iso4217:GBP xbrli:pure

Registered number: 07236828









ENVESTORS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2020

 
ENVESTORS LIMITED
REGISTERED NUMBER:07236828

BALANCE SHEET
AS AT 31 MARCH 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 4 
7,216
18,579

Investments
 5 
57,641
57,418

  
64,857
75,997

Current assets
  

Debtors: amounts falling due within one year
 6 
250,608
100,336

Cash at bank and in hand
 7 
323,349
354,864

  
573,957
455,200

Creditors: amounts falling due within one year
 8 
(149,936)
(96,813)

Net current assets
  
 
 
424,021
 
 
358,387

Total assets less current liabilities
  
488,878
434,384

  

Net assets
  
488,878
434,384


Capital and reserves
  

Called up share capital 
  
1,545,508
1,494,499

Share premium account
 9 
1,390,663
1,262,244

Other reserves
 9 
306,848
-

Profit and loss account
 9 
(2,754,141)
(2,322,359)

  
488,878
434,384


Page 1

 
ENVESTORS LIMITED
REGISTERED NUMBER:07236828
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2020

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 6 July 2020.




Dr KJ Lomax
Director

The notes on pages 4 to 11 form part of these financial statements.

Page 2

 
ENVESTORS LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2020


Called up share capital
Share premium account
Other reserves
Retained earnings
Total equity

£
£
£
£
£


At 1 April 2018
1,494,499
1,262,244
-
(2,304,687)
452,056



Loss for the year
-
-
-
(17,672)
(17,672)



At 1 April 2019
1,494,499
1,262,244
-
(2,322,359)
434,384



Loss for the year
-
-
-
(431,782)
(431,782)

Shares issued during the year
51,009
128,419
-
-
179,428

Advance of share capital
-
-
306,848
-
306,848


At 31 March 2020
1,545,508
1,390,663
306,848
(2,754,141)
488,878


The notes on pages 4 to 11 form part of these financial statements.

Page 3

 
ENVESTORS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

1.


General information

Envestors Limited is a private limited company, limited by shares, incorporated in England and Wales. The address of the registered office is Oakmoore Court, Kingswood Road, Hampton Lovett, Droitwich, Worcestershire, England, WR9 0QH. 
The financial statements are presented in Sterling, which is the functional currency of the company. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

Exemptions under the reduced disclosure framework
The company has taken advantage of the following exemptions available under FRS 102:
• the requirement to prepare a statement of cash flows;
• the requirement to disclose key management personnel compensation. 

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis.
The Company recorded a loss for the year of £431,782 (2019: £17,672) and has net assets of £488,878 (2019: £434,384) as at 31 March 2020. 
The Directors have carefully reviewed the future prospects of the company and its future cash flows, including an assessment of the potential impact of the COVID-19 pandemic. The full impact of the COVID-19 pandemic on our business remains uncertain and as a result unquantifiable at this stage. Nevertheless, having assessed this the Directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future being at least the next 12 months from signing of these financial statements.
For this reason the directors continue to adopt the going concern basis for the preparation of the Financial Statements. Accordingly, these financial statements do not include any adjustments to the carrying amount or classification of assets and liabilities that would result if the company was unable to continue as a going concern.

Page 4

 
ENVESTORS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Fixtures and fittings
-
20%
Computer equipment
-
33.3%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

 
2.5

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of comprehensive income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in associates are held at cost less impairment.

Page 5

 
ENVESTORS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.6

Financial instruments

Financial assets and financial liabilities are recognised in the balance sheet when the company becomes a party to the contractual provisions of the instrument.
Trade and other debtors and creditors are classified as basic financial instruments and measured at initial recognition at transaction price. A provision is established when there is objective evidence that the company will not be able to collect all amounts due.
Cash and cash equivalents are classified as basic financial instruments and comprise cash in hand and at bank.
Financial liabilities and equity instruments issued by the company are classified in accordance with the substance of the contractual arrangements entered into and the definitions of a financial liability and an equity instrument. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs.
Interest bearing bank loans, overdrafts and other loans which meet the criteria to be classified as basic financial instruments are initially recorded at the present value of cash payable to the bank, which is ordinarily equal to the proceeds received net of direct issue costs. These liabilities are subsequently measured at amortised cost, using the effective interest rate method.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 6

 
ENVESTORS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.8

Taxation

The tax expense represents the sum of the tax currently payable and any deferred tax.
The current tax charge is based on the taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the balance sheet date.
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events that result in an obligation to pay more tax in the future or a right to pay less tax in the future have occurred at the balance sheet date.
Deferred tax assets are recognised only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised. Deferred tax assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition (other than in a business combination) of other assets and liabilities in a transaction that affects neither the taxable profit nor the accounting profit.
Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset realised. Deferred tax is charged or credited to profit or loss, except when it relates to items charged or credited directly to other comprehensive income, in which case the deferred tax is also dealt with in other comprehensive income.
Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current tax liabilities, when they relate to income taxes levied by the same taxation authority and the company intends to settle on a net basis.


3.


Employees

The average monthly number of employees, including directors, during the year was 8 (2019 - 7).

Page 7

 
ENVESTORS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

4.


Tangible fixed assets





Fixtures and fittings
Computer equipment
Total

£
£
£



Cost or valuation


At 1 April 2019
18,321
21,218
39,539


Additions
-
102
102


Disposals
(18,321)
-
(18,321)



At 31 March 2020

-
21,320
21,320



Depreciation


At 1 April 2019
8,259
12,701
20,960


Charge for the year on owned assets
10,062
1,403
11,465


Disposals
(18,321)
-
(18,321)



At 31 March 2020

-
14,104
14,104



Net book value



At 31 March 2020
-
7,216
7,216



At 31 March 2019
10,062
8,517
18,579

Page 8

 
ENVESTORS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

5.


Fixed asset investments





Investments in subsidiary companies
Investments in associates
Trade investments
Total

£
£
£
£



Cost or valuation


At 1 April 2019
1
33,000
24,417
57,418


Additions
-
-
224
224


Disposals
(1)
-
-
(1)



At 31 March 2020
-
33,000
24,641
57,641




During the year the company purchased 225 shares, a 0.14% stakeholding, in Trimite Top Co Limited, an entity incorporated in England and Wales.
It is intended that the subsidiary company will be liquidated and the value of the company's investment has therefore been written down to zero.

Page 9

 
ENVESTORS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

6.


Debtors

2020
2019
£
£


Trade debtors
12,758
40,762

Other debtors
222,036
23,123

Prepayments and accrued income
15,814
36,451

250,608
100,336



7.


Cash and cash equivalents

2020
2019
£
£

Cash at bank and in hand
323,349
354,864

323,349
354,864



8.


Creditors: Amounts falling due within one year

2020
2019
£
£

Trade creditors
74,149
55,342

Other taxation and social security
23,658
25,171

Other creditors
33,439
-

Accruals and deferred income
18,690
16,300

149,936
96,813



9.


Reserves

Share premium account

The share premium account is used to record the aggregate amount or value of premiums paid when the company’s shares are issued at an amount in excess of nominal value.

Other reserves

This reserve relates to monies received in advance of equity issued.

Profit and loss account

This reserve relates to the cumulative retained earnings less amounts distributed to shareholders.

Page 10

 
ENVESTORS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

10.


Pension commitments

The Company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £7,471 (2019: £6,367) . Contributions totalling £Nil (2019: £Nil) were payable to the fund at the balance sheet date and are included in creditors.


11.


Related party transactions

During the year the company paid directors' remuneration of £151,167 (2019: £219,895).
The company owns 51% of the share capital of Envestors (C.I.) Limited and is related by way of its influence over the financial and operating policies. The Company traded with Envestors (C.I.) Limited during the year on normal commercial terms. During the year the company made sales to and purchases from Envestors (C.I.) Limited of £69 (2019: 2,101) and £13,323 (2019: £16,238) respectively. The net balance owed to Envestors (C.I.) Limited at the year-end is £Nil (2019: £4,566).


12.


Post balance sheet events

After the balance sheet date the company has issued 58,666 Ordinary shares for a total consideration of £229,878.


13.


Controlling party

In the opinion of the Directors there is no individual controlling party.

 
Page 11