Trading Green Limited - Period Ending 2019-12-31

Trading Green Limited - Period Ending 2019-12-31


Trading Green Limited 04020919 false 2019-01-01 2019-12-31 2019-12-31 The principal activity of the company is manufacture and distribution of recycled glassware. Digita Accounts Production Advanced 6.26.9041.0 Software true 04020919 2019-01-01 2019-12-31 04020919 2019-12-31 04020919 bus:OrdinaryShareClass1 2019-12-31 04020919 core:RetainedEarningsAccumulatedLosses 2019-12-31 04020919 core:ShareCapital 2019-12-31 04020919 core:CurrentFinancialInstruments 2019-12-31 04020919 core:CurrentFinancialInstruments core:WithinOneYear 2019-12-31 04020919 core:Non-currentFinancialInstruments 2019-12-31 04020919 core:Non-currentFinancialInstruments core:AfterOneYear 2019-12-31 04020919 core:FurnitureFittings 2019-12-31 04020919 core:LandBuildings core:OwnedOrFreeholdAssets 2019-12-31 04020919 core:MotorVehicles 2019-12-31 04020919 core:OfficeEquipment 2019-12-31 04020919 core:PlantMachinery 2019-12-31 04020919 core:DeferredTaxation 2019-12-31 04020919 bus:SmallEntities 2019-01-01 2019-12-31 04020919 bus:AuditExemptWithAccountantsReport 2019-01-01 2019-12-31 04020919 bus:FullAccounts 2019-01-01 2019-12-31 04020919 bus:SmallCompaniesRegimeForAccounts 2019-01-01 2019-12-31 04020919 bus:RegisteredOffice 2019-01-01 2019-12-31 04020919 bus:CompanySecretary1 2019-01-01 2019-12-31 04020919 bus:Director1 2019-01-01 2019-12-31 04020919 bus:OrdinaryShareClass1 2019-01-01 2019-12-31 04020919 bus:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 04020919 core:ComputerEquipment 2019-01-01 2019-12-31 04020919 core:FurnitureFittings 2019-01-01 2019-12-31 04020919 core:LandBuildings 2019-01-01 2019-12-31 04020919 core:LandBuildings core:OwnedOrFreeholdAssets 2019-01-01 2019-12-31 04020919 core:MotorVehicles 2019-01-01 2019-12-31 04020919 core:OfficeEquipment 2019-01-01 2019-12-31 04020919 core:OtherPropertyPlantEquipment 2019-01-01 2019-12-31 04020919 core:PlantMachinery 2019-01-01 2019-12-31 04020919 core:OtherRelatedParties 2019-01-01 2019-12-31 04020919 core:UKTax 2019-01-01 2019-12-31 04020919 countries:AllCountries 2019-01-01 2019-12-31 04020919 2018-12-31 04020919 core:FurnitureFittings 2018-12-31 04020919 core:LandBuildings core:OwnedOrFreeholdAssets 2018-12-31 04020919 core:MotorVehicles 2018-12-31 04020919 core:OfficeEquipment 2018-12-31 04020919 core:PlantMachinery 2018-12-31 04020919 core:DeferredTaxation 2018-12-31 04020919 2018-01-01 2018-12-31 04020919 2018-12-31 04020919 bus:OrdinaryShareClass1 2018-12-31 04020919 core:RetainedEarningsAccumulatedLosses 2018-12-31 04020919 core:ShareCapital 2018-12-31 04020919 core:CurrentFinancialInstruments 2018-12-31 04020919 core:CurrentFinancialInstruments core:WithinOneYear 2018-12-31 04020919 core:Non-currentFinancialInstruments 2018-12-31 04020919 core:Non-currentFinancialInstruments core:AfterOneYear 2018-12-31 04020919 core:FurnitureFittings 2018-12-31 04020919 core:LandBuildings core:OwnedOrFreeholdAssets 2018-12-31 04020919 core:MotorVehicles 2018-12-31 04020919 core:OfficeEquipment 2018-12-31 04020919 core:PlantMachinery 2018-12-31 04020919 core:UKTax 2018-01-01 2018-12-31 iso4217:GBP xbrli:pure xbrli:shares

Trading Green Limited

Annual Report and Financial Statements

for the Year Ended 31 December 2019

 

Trading Green Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

Trading Green Limited

Company Information

Director

Mr G A J Slade

Company secretary

Mrs J A Traill Thomson

Registered office

Alexander & Co Schooners Business Park
Bess Park Road
Wadebridge
Cornwall
PL27 6HB

Registered number

04020919 (England & Wales)

Accountants

Alexander & Co
Chartered Certified Accountants
Schooners Business Park
Bess Park Road
Wadebridge
Cornwall
PL27 6HB

 

Trading Green Limited

(Registration number: 04020919)
Balance Sheet as at 31 December 2019

Note

2019

2018

   

£

£

£

£

Fixed assets

   

 

Tangible assets

4

 

258,669

 

259,252

Current assets

   

 

Stocks

5

1,206

 

-

 

Debtors

6

953

 

10,583

 

Cash at bank and in hand

 

4,821

 

4,023

 

 

6,980

 

14,606

 

Creditors: Amounts falling due within one year

7

(49,317)

 

(45,407)

 

Net current liabilities

   

(42,337)

 

(30,801)

Total assets less current liabilities

   

216,332

 

228,451

Creditors: Amounts falling due after more than one year

7

 

(125,623)

 

(135,423)

Provisions for liabilities

10

 

(542)

 

(542)

Net assets

   

90,167

 

92,486

Capital and reserves

   

 

Called up share capital

8

32,963

 

32,963

 

Profit and loss account

57,204

 

59,523

 

Total equity

   

90,167

 

92,486

For the financial year ending 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Trading Green Limited

(Registration number: 04020919)
Balance Sheet as at 31 December 2019

Approved and authorised by the director on 5 August 2020
 

.........................................

Mr G A J Slade
Director

 

Trading Green Limited

Notes to the Financial Statements for the Year Ended 31 December 2019

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Alexander & Co Schooners Business Park
Bess Park Road
Wadebridge
Cornwall
PL27 6HB
United Kingdom

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Trading Green Limited

Notes to the Financial Statements for the Year Ended 31 December 2019

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold property

Not provided

Improvements to property

Not provided

Plant and machinery

20% on cost and 10% on cost

Fixtures and fittings

20% on cost

Motor vehicles

25% on cost

Computer equipment

25% on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Trading Green Limited

Notes to the Financial Statements for the Year Ended 31 December 2019

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Taxation

Tax charged/(credited) in the income statement

2019
 £

2018
 £

Current taxation

UK corporation tax

-

2,973

Deferred taxation

Arising from changes in tax rates and laws

-

542

Tax expense in the income statement

-

3,515

 

Trading Green Limited

Notes to the Financial Statements for the Year Ended 31 December 2019

4

Tangible assets

Land and buildings
£

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Cost or valuation

At 1 January 2019

256,062

22,572

310,407

4,730

At 31 December 2019

256,062

22,572

310,407

4,730

Depreciation

At 1 January 2019

-

22,572

307,217

4,730

Charge for the year

-

-

583

-

At 31 December 2019

-

22,572

307,800

4,730

Carrying amount

At 31 December 2019

256,062

-

2,607

-

At 31 December 2018

256,062

-

3,190

-

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2019

8,197

601,968

At 31 December 2019

8,197

601,968

Depreciation

At 1 January 2019

8,197

342,716

Charge for the year

-

583

At 31 December 2019

8,197

343,299

Carrying amount

At 31 December 2019

-

258,669

At 31 December 2018

-

259,252

5

Stocks

2019
£

2018
£

Other inventories

1,206

-

6

Debtors

 

Trading Green Limited

Notes to the Financial Statements for the Year Ended 31 December 2019

2019
£

2018
£

Trade debtors

-

284

Prepayments

81

284

Other debtors

872

10,015

953

10,583

7

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Bank loans and overdrafts

9

12,649

12,649

Trade creditors

 

12

682

Related party balance

11

25,931

19,594

Taxation and social security

 

6,687

9,170

Accruals and deferred income

 

3,804

3,255

Other creditors

 

234

57

 

49,317

45,407

Creditors: amounts falling due after more than one year

Note

2019
£

2018
£

Due after one year

 

Loans and borrowings

9

125,623

135,423

8

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary shares of £1.00 each of £1 each

32,963

32,963

32,963

32,963

         

9

Loans and borrowings

2019
£

2018
£

Non-current loans and borrowings

Bank borrowings

125,623

135,423

 

Trading Green Limited

Notes to the Financial Statements for the Year Ended 31 December 2019

2019
£

2018
£

Current loans and borrowings

Bank borrowings

12,649

12,649

10

Deferred tax and other provisions

Deferred tax
£

Total
£

At 1 January 2019

542

542

At 31 December 2019

542

542

11

Related party transactions

Summary of transactions with other related parties

During the year, Trading Green Limited in which Mr G Slade is a director, received management charges from Vineyard Candles Limited of which Mr G Slade is also a director, of £6,000 (2018, £24,000).