IMAGE_ESTATES_LIMITED - Accounts


Company Registration No. SC209203 (Scotland)
IMAGE ESTATES LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019
PAGES FOR FILING WITH REGISTRAR
IMAGE ESTATES LIMITED
COMPANY INFORMATION
Directors
A Cunningham
M Cunningham
A Hutchinson
Secretary
Burness Paull LLP
Company number
SC209203
Registered office
50 Lothian Road
Festival Square
Edinburgh
EH3 9WJ
Auditor
Geoghegans
Chartered Accountants
6 St Colme Street
Edinburgh
EH3 6AD
IMAGE ESTATES LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
IMAGE ESTATES LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2019
31 August 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Investment properties
4
-
7,350,000
Current assets
Debtors
5
11,229
7,728,013
Cash at bank and in hand
43,925
647,106
55,154
8,375,119
Creditors: amounts falling due within one year
6
(18,548)
(15,673,824)
Net current assets/(liabilities)
36,606
(7,298,705)
Total assets less current liabilities
36,606
51,295
Provisions for liabilities
7
-
(46,321)
Net assets
36,606
4,974
Capital and reserves
Called up share capital
8
100
100
Non distributable profit and loss reserves
-
215,029
Distributable profit and loss reserves
36,506
(210,155)
Total equity
36,606
4,974

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 10 August 2020 and are signed on its behalf by:
A Cunningham
Director
Company Registration No. SC209203
IMAGE ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2019
- 2 -
1
Accounting policies
Company information

Image Estates Limited is a private company limited by shares incorporated in Scotland. The registered office is 50 Lothian Road, Festival Square, Edinburgh, EH3 9WJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.

Image Estates Limited is a wholly owned subsidiary of Applied Capital Property Holdings Limited, a company registered in Scotland, with their registered office being 50 Lothian Road, Festival Square, Edinburgh, EH3 9WJ.

1.2
Going concern

At the time of approving the financial statements, the directors are confident that the company has adequate resources to continue in operational existence for the foreseeable future despite any potential impact as a result of covid-19. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.true

1.3
Reporting period

The profit and loss account presented reflects a 12 month period. The comparative profit and loss account reflects a 16 month period following a change in the accounting period to aid operational changes within the business. As such, the two periods are not entirely comparable.

1.4
Turnover

Turnover represents rental income and is recognised at the fair value of the consideration receivable over the term of lease and is shown net of VAT.

1.5
Investment properties

Investment properties, which are property held to earn rentals and/or for capital appreciation, are initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently they are measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

IMAGE ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2019
1
Accounting policies
(Continued)
- 3 -
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Debtors

Debtors with no stated interest rate or receivable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account.

Creditors

Creditors with no stated interest rate and payable within one year are recorded at transaction price.

 

All interest bearing loans and borrowings which are basic financial instruments are initially recorded at the present value of cash payable. After initial recognition they are measured at amortised cost.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

IMAGE ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2019
- 4 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 0 (2018 - 0).

3
Realised & unrealised gains and losses on investment properties
2019
2018
£
£
Loss on disposal of financial assets held at fair value through profit or loss
-
126,034
Changes in the fair value of investment properties
-
261,350
-
387,384
4
Investment properties
2019
£
Fair value
At 1 September 2018
7,350,000
Disposals
(7,350,000)
At 31 August 2019
-
If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2019
2018
£
£
Cost
-
7,088,650
Accumulated depreciation
-
-
Carrying amount
-
7,088,650

The directors are of the opinion that the policy of not providing depreciation is necessary in order for the accounts to give a true and fair view, since the current value of investment properties and the changes to these values, are of prime importance rather than a calculation of systematic annual depreciation. The historical cost values above therefore do not include any element of depreciation.

IMAGE ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2019
- 5 -
5
Debtors
2019
2018
Amounts falling due within one year:
£
£
Corporation tax recoverable
7,054
-
Amounts owed by group undertakings
-
7,727,859
Other debtors
4,175
154
11,229
7,728,013
6
Creditors: amounts falling due within one year
2019
2018
£
£
Trade creditors
-
4,821
Amounts owed to group undertakings
12,548
9,183,410
Corporation tax
-
7,054
Other creditors
6,000
6,478,539
18,548
15,673,824
7
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2019
2018
Balances:
£
£
Investment Property
-
46,321
2019
Movements in the year:
£
Liability at 1 September 2018
46,321
Credit to profit or loss
(46,321)
Liability at 31 August 2019
-

Any deferred tax assets that are offset against the deferred tax liabilities are reviewed annually and are only recognised to the extent that they are thought to be recoverable.

IMAGE ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2019
- 6 -
8
Called up share capital
2019
2018
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100

There are 50 ordinary A shares and 50 ordinary B shares. The ordinary shares differ in name, although per the shareholders' agreement, confer upon the holders the same right and rank pari passu in all respects.

9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Iain Binnie.
The auditor was Geoghegans.
10
Events after the reporting date

During the period post year end as a result from the outbreak of covid-19 there is an unprecedented level of uncertainty about the economy, and it is anticipated that global markets will reduce in value in the short to medium term. Any impact on the financial statements as at 31 August 2019 would be a non-adjusting event and will be reflected in the financial statements to 31 August 2020. The directors have also considered the potential implications on going concern and, despite any potential covid-19 implications arising, believe the financial statements should continue to be prepared on a going concern basis.

 

11
Related party transactions

The company has taken advantage of the disclosure exemption available in FRS 102 section 1A appendix C whereby it has not disclosed transactions with the ultimate parent company or any wholly owned subsidiary undertaking of the group.

 

The directors are of the opinion that all related party transactions are conducted under normal market conditions and on an arm's length basis and therefore do not need to be disclosed under FRS 102 section 1A appendix C.

2019-08-312018-09-01false10 August 2020CCH SoftwareCCH Accounts Production 2020.200No description of principal activityThis audit opinion is unqualifiedA CunninghamM CunninghamA HutchinsonBurness Paull LLPSC2092032018-09-012019-08-31SC209203bus:Director12018-09-012019-08-31SC209203bus:Director22018-09-012019-08-31SC209203bus:Director32018-09-012019-08-31SC209203bus:CompanySecretary12018-09-012019-08-31SC209203bus:RegisteredOffice2018-09-012019-08-31SC2092032019-08-31SC2092032018-08-31SC209203core:CurrentFinancialInstrumentscore:WithinOneYear2019-08-31SC209203core:CurrentFinancialInstrumentscore:WithinOneYear2018-08-31SC209203core:CurrentFinancialInstruments2019-08-31SC209203core:CurrentFinancialInstruments2018-08-31SC209203core:ShareCapital2019-08-31SC209203core:ShareCapital2018-08-31SC209203core:OtherMiscellaneousReserve2018-08-31SC209203core:RetainedEarningsAccumulatedLosses2019-08-31SC209203core:RetainedEarningsAccumulatedLosses2018-08-31SC2092032017-05-012018-08-31SC2092032018-08-31SC209203core:WithinOneYear2019-08-31SC209203core:WithinOneYear2018-08-31SC209203bus:OrdinaryShareClass12018-09-012019-08-31SC209203bus:OrdinaryShareClass12019-08-31SC209203bus:PrivateLimitedCompanyLtd2018-09-012019-08-31SC209203bus:SmallCompaniesRegimeForAccounts2018-09-012019-08-31SC209203bus:FRS1022018-09-012019-08-31SC209203bus:Audited2018-09-012019-08-31SC209203bus:FullAccounts2018-09-012019-08-31xbrli:purexbrli:sharesiso4217:GBP