Pirnmill Ltd


1 January 2019 false No description of principal activity Taxfiler 2020.10 11096162business:PrivateLimitedCompanyLtd2019-01-012019-12-31 110961622018-12-31 110961622019-01-012019-12-31 11096162business:AuditExemptWithAccountantsReport2019-01-012019-12-31 11096162business:FullAccounts2019-01-012019-12-31 110961622019-12-31 11096162business:Director12019-01-012019-12-31 11096162business:RegisteredOffice2019-01-012019-12-31 110961622018-12-31 11096162core:WithinOneYear2019-12-31 11096162core:WithinOneYear2018-12-31 11096162core:AfterOneYear2019-12-31 11096162core:AfterOneYear2018-12-31 11096162core:ShareCapital2019-12-31 11096162core:ShareCapital2018-12-31 11096162core:RetainedEarningsAccumulatedLosses2019-12-31 11096162core:RetainedEarningsAccumulatedLosses2018-12-31 11096162business:SmallEntities2019-01-012019-12-31 11096162countries:EnglandWales2019-01-012019-12-31 11096162core:PlantMachinery2019-01-012019-12-31 11096162core:MotorVehicles2019-01-012019-12-31 11096162core:ComputerEquipment2019-01-012019-12-31 11096162core:PlantMachinery2018-12-31 11096162core:MotorVehicles2018-12-31 11096162core:ComputerEquipment2018-12-31 11096162core:PlantMachinery2019-12-31 11096162core:MotorVehicles2019-12-31 11096162core:ComputerEquipment2019-12-31 11096162core:MotorVehiclescore:LeasedAssetsHeldAsLessee2019-12-31 11096162core:MotorVehiclescore:LeasedAssetsHeldAsLessee2018-12-31 11096162core:WithinOneYear2019-01-012019-12-31 11096162core:AcceleratedTaxDepreciationDeferredTax2019-12-31 11096162core:AcceleratedTaxDepreciationDeferredTax2018-12-31 110961622017-12-04 110961622017-12-052018-12-31 11096162business:OrdinaryShareClass12019-01-012019-12-31 11096162business:OrdinaryShareClass12017-12-052018-12-31 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. 11096162 (England and Wales)
Pirnmill Ltd Filleted accounts for the year ended 31 December 2019
Pirnmill Ltd Filleted accounts Contents
Page
- 2 -
Pirnmill Ltd Company Information for the year ended 31 December 2019
Director
C S Roberts
Company Number
11096162 (England and Wales)
Registered Office
Unit 6 Bowburn South Industrial Estate Bowburn Durham DH6 5AD
Accountants
Tony Turner Accountants Spencer House Market Lane Swalwell Tyne and Wear NE16 3DS
- 3 -
Pirnmill Ltd Statement of financial position as at 31 December 2019
2019 
2018 
Notes
£ 
£ 
Fixed assets
Tangible assets
37,266 
19,890 
Current assets
Debtors
16,673 
22,200 
Cash at bank and in hand
31,367 
29,265 
48,040 
51,465 
Creditors: amounts falling due within one year
(17,838)
(24,163)
Net current assets
30,202 
27,302 
Total assets less current liabilities
67,468 
47,192 
Creditors: amounts falling due after more than one year
(20,556)
- 
Provisions for liabilities
Deferred tax
(7,081)
(3,779)
Net assets
39,831 
43,413 
Capital and reserves
Called up share capital
100 
100 
Profit and loss account
39,731 
43,313 
Shareholders' funds
39,831 
43,413 
For the year ending 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 13 August 2020 and were signed on its behalf by
C S Roberts Director Company Registration No. 11096162
- 4 -
Pirnmill Ltd Notes to the Accounts for the year ended 31 December 2019
1
Statutory information
Pirnmill Ltd is a private company, limited by shares, registered in England and Wales, registration number 11096162. The registered office is Unit 6 Bowburn South Industrial Estate, Bowburn, Durham, DH6 5AD.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
25% Reducing balance
Motor vehicles
25% Reducing balance
Computer equipment
33% Straight line
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
- 5 -
Pirnmill Ltd Notes to the Accounts for the year ended 31 December 2019
4
Tangible fixed assets
Plant & machinery 
Motor vehicles 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At 1 January 2019
2,838 
10,903 
8,462 
22,203 
Additions
460 
27,448 
- 
27,908 
At 31 December 2019
3,298 
38,351 
8,462 
50,111 
Depreciation
At 1 January 2019
331 
1,135 
847 
2,313 
Charge for the year
723 
7,017 
2,792 
10,532 
At 31 December 2019
1,054 
8,152 
3,639 
12,845 
Net book value
At 31 December 2019
2,244 
30,199 
4,823 
37,266 
At 31 December 2018
2,507 
9,768 
7,615 
19,890 
2019 
2018 
Carrying values included above held under finance leases and hire purchase contracts:
£ 
£ 
- Motor vehicles
22,874 
- 
5
Debtors
2019 
2018 
£ 
£ 
Trade debtors
- 
22,200 
Accrued income and prepayments
16,554 
- 
Other debtors
119 
- 
16,673 
22,200 
6
Creditors: amounts falling due within one year
2019 
2018 
£ 
£ 
Obligations under finance leases and hire purchase contracts
4,552 
- 
Trade creditors
177 
724 
Taxes and social security
12,232 
22,529 
Loans from directors
292 
330 
Accruals
585 
580 
17,838 
24,163 
Obligations under finance leases and hire purchase contracts are secured upon the assets to which they relate.
7
Creditors: amounts falling due after more than one year
2019 
2018 
£ 
£ 
Obligations under finance leases and hire purchase contracts
20,556 
- 
- 6 -
Pirnmill Ltd Notes to the Accounts for the year ended 31 December 2019
8
Deferred taxation
2019 
2018 
£ 
£ 
Accelerated capital allowances
7,081 
3,779 
2019 
2018 
£ 
£ 
Provision at start of year
3,779 
- 
Charged to the profit and loss account
3,302 
3,779 
Provision at end of year
7,081 
3,779 
9
Share capital
2019 
2018 
£ 
£ 
Allotted, called up and fully paid:
100 Ordinary shares of £1 each
100 
100 
10
Average number of employees
During the year the average number of employees was 1 (2018: 1).
- 7 -