Bentley Chemicals Holdings Limited - Period Ending 2019-12-31

Bentley Chemicals Holdings Limited - Period Ending 2019-12-31


Bentley Chemicals Holdings Limited 07775289 false 2019-01-01 2019-12-31 2019-12-31 The principal activity of the company is that of a Holding Company. Digita Accounts Production Advanced 6.26.9041.0 Software false true true 07775289 2019-01-01 2019-12-31 07775289 2019-12-31 07775289 core:RetainedEarningsAccumulatedLosses 2019-12-31 07775289 core:RevaluationReserve 2019-12-31 07775289 core:ShareCapital 2019-12-31 07775289 core:CurrentFinancialInstruments 2019-12-31 07775289 core:CurrentFinancialInstruments core:WithinOneYear 2019-12-31 07775289 core:Non-currentFinancialInstruments 2019-12-31 07775289 core:Non-currentFinancialInstruments core:AfterOneYear 2019-12-31 07775289 core:MoreThanFiveYears 1 2019-12-31 07775289 core:FurnitureFittingsToolsEquipment 2019-12-31 07775289 core:OtherPropertyPlantEquipment 2019-12-31 07775289 1 2019-12-31 07775289 2 2019-12-31 07775289 bus:SmallEntities 2019-01-01 2019-12-31 07775289 bus:AuditExemptWithAccountantsReport 2019-01-01 2019-12-31 07775289 bus:FullAccounts 2019-01-01 2019-12-31 07775289 bus:RegisteredOffice 2019-01-01 2019-12-31 07775289 bus:CompanySecretaryDirector1 2019-01-01 2019-12-31 07775289 bus:PrivateLimitedCompanyLtd 2019-01-01 2019-12-31 07775289 core:FurnitureFittings 2019-01-01 2019-12-31 07775289 core:FurnitureFittingsToolsEquipment 2019-01-01 2019-12-31 07775289 core:OtherPropertyPlantEquipment 2019-01-01 2019-12-31 07775289 core:PlantMachinery 2019-01-01 2019-12-31 07775289 core:AllSubsidiaries 2019-01-01 2019-12-31 07775289 core:OtherRelatedParties 2019-01-01 2019-12-31 07775289 core:Subsidiary1 2019-01-01 2019-12-31 07775289 1 2019-01-01 2019-12-31 07775289 2 2019-01-01 2019-12-31 07775289 1 2019-01-01 2019-12-31 07775289 countries:AllCountries 2019-01-01 2019-12-31 07775289 2018-12-31 07775289 core:FurnitureFittingsToolsEquipment 2018-12-31 07775289 core:OtherPropertyPlantEquipment 2018-12-31 07775289 2018-01-01 2018-12-31 07775289 2018-12-31 07775289 core:RetainedEarningsAccumulatedLosses 2018-12-31 07775289 core:RevaluationReserve 2018-12-31 07775289 core:ShareCapital 2018-12-31 07775289 core:CurrentFinancialInstruments 2018-12-31 07775289 core:CurrentFinancialInstruments core:WithinOneYear 2018-12-31 07775289 core:Non-currentFinancialInstruments 2018-12-31 07775289 core:Non-currentFinancialInstruments core:AfterOneYear 2018-12-31 07775289 core:CostValuation 2018-12-31 07775289 core:MoreThanFiveYears 1 2018-12-31 07775289 core:FurnitureFittingsToolsEquipment 2018-12-31 07775289 core:OtherPropertyPlantEquipment 2018-12-31 07775289 1 2018-12-31 07775289 2 2018-12-31 07775289 core:Subsidiary1 2018-01-01 2018-12-31 iso4217:GBP xbrli:pure

Registration number: 07775289

Bentley Chemicals Holdings Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2019

 

Bentley Chemicals Holdings Limited

(Registration number: 07775289)
Balance Sheet as at 31 December 2019

Note

2019
£

2018
£

Fixed assets

 

Tangible assets

4

40,265

36,239

Investment property

5

1,753,478

1,628,530

Investments

2,328,607

2,328,607

 

4,122,350

3,993,376

Current assets

 

Debtors

7

16,886

9,169

Cash at bank and in hand

 

27,932

24,529

 

44,818

33,698

Creditors: Amounts falling due within one year

8

(919,204)

(770,495)

Net current liabilities

 

(874,386)

(736,797)

Total assets less current liabilities

 

3,247,964

3,256,579

Creditors: Amounts falling due after more than one year

8

(1,645,040)

(2,059,627)

Provisions for liabilities

(47,200)

(46,450)

Net assets

 

1,555,724

1,150,502

Capital and reserves

 

Called up share capital

1,500

1,500

Non distributable reserve

190,170

190,170

Profit and loss account

1,364,054

958,832

Total equity

 

1,555,724

1,150,502

For the financial year ending 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 1 July 2020 and signed on its behalf by:
 

.........................................

C F Warren

Company secretary and director

 

Bentley Chemicals Holdings Limited

Notes to the Financial Statements for the Year Ended 31 December 2019

1

General information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
Frederick Road
Hoo Farm Industrial Estate
Kidderminster
Worcestershire
DY11 7RA

These financial statements were authorised for issue by the Board on 1 July 2020.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of rents received or receivable in the year.

The company recognises revenue when: the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Monetary assetsand liabilities denominated in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transaction in foreign currencies are recorded at the rate ruling at the date of the transaction. All differences are taken to the profit and loss account.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

 

Bentley Chemicals Holdings Limited

Notes to the Financial Statements for the Year Ended 31 December 2019

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and equipment

10% pa on a straight line basis and 20% pa on a reducing balance basis.

Fixtures and fittings

20% pa on a reducing balance basis.

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Bentley Chemicals Holdings Limited

Notes to the Financial Statements for the Year Ended 31 December 2019

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Profit before tax

Arrived at after charging/(crediting)

2019
£

2018
£

Depreciation expense

7,814

8,554

Income from shares in group undertakings

(504,000)

(466,000)

 

Bentley Chemicals Holdings Limited

Notes to the Financial Statements for the Year Ended 31 December 2019

4

Tangible assets

Fixtures and fittings
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 January 2019

30,144

70,010

100,154

Additions

-

11,840

11,840

At 31 December 2019

30,144

81,850

111,994

Depreciation

At 1 January 2019

21,512

42,403

63,915

Charge for the year

1,726

6,088

7,814

At 31 December 2019

23,238

48,491

71,729

Carrying amount

At 31 December 2019

6,906

33,359

40,265

At 31 December 2018

8,632

27,607

36,239

5

Investment properties

2019
£

At 1 January

1,628,530

Additions

124,948

At 31 December

1,753,478


The Investment Property was valued on 31 December 2016 by an independent valuer at market value and in accordance with FRS 102 s1A has been kept at that value forwards.
The historical cost of the property was £1,518,306 (2018 - £1,393,359).

6

Investments

2019
£

2018
£

Investments in subsidiaries

2,328,607

2,328,607

 

Bentley Chemicals Holdings Limited

Notes to the Financial Statements for the Year Ended 31 December 2019

Subsidiaries

£

Cost or valuation

At 1 January 2019

2,328,607

Provision

Carrying amount

At 31 December 2019

2,328,607

At 31 December 2018

2,328,607

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2019

2018

Subsidiary undertakings

Bentley Chemicals Limited

Frederick Road
Hoo Farm Industrial Estate
Kidderminster
Worcestershire
DY11 7RA

Ordinary £1 shares

100%

100%

 

     

The principal activity of Bentley Chemicals Limited is blending, sales and distribution of specialised chemicals and minerals.

7

Debtors

2019
£

2018
£

Other debtors

16,886

9,169

Total current trade and other debtors

16,886

9,169

 

Bentley Chemicals Holdings Limited

Notes to the Financial Statements for the Year Ended 31 December 2019

8

Creditors

Note

2019
£

2018
£

Due within one year

 

Bank loans and overdrafts

9

504,850

431,965

Trade creditors

 

3,747

3,668

Amounts owed to related parties

10

406,439

319,942

Taxation and social security

 

-

10,575

Other creditors

 

4,168

4,345

 

919,204

770,495

Due after one year

 

Loans and borrowings

9

1,645,040

2,059,627

2019
£

2018
£

After more than five years by instalments

194,839

246,469

9

Loans and borrowings

2019
£

2018
£

Non-current loans and borrowings

Bank borrowings

543,120

666,297

Other borrowings

1,101,920

1,393,330

1,645,040

2,059,627

2019
£

2018
£

Current loans and borrowings

Bank borrowings

123,177

119,178

Other borrowings

381,673

312,787

504,850

431,965

Bank borrowings

Bank loan 1 is denominated in £, and the final instalment is due on 30 November 2022. The carrying amount at year end is £226,504 (2018 - £300,480).

The first bank loan is secured by a first legal charge over the company's freehold property in London.
 

Bank loan 2 is denominated in £, and the final instalment is due on 31 May 2028. The carrying amount at year end is £439,793 (2018 - £484,995).

The second bank loan is secured by a first legal charge over the company's freehold property in Kidderminster.
 

 

Bentley Chemicals Holdings Limited

Notes to the Financial Statements for the Year Ended 31 December 2019

Other borrowings

Other loan with a carrying amount of £1,483,593 (2018 - £1,706,117) is denominated in $, with a nominal interest rate of 3.5%. The final instalment is due on 30 November 2024.

10

Related party transactions

Summary of transactions with subsidiaries

Bentley Chemicals Limited (Subsidiary)
 
Rent received from the subsidiary during the year amounted to £150,000 (2018 - £128,800). At the balance sheet date the amount due to Bentley Chemicals Limited was £406,439 (2018 - £319,942).

 

Summary of transactions with other related parties

Smooth-On, Inc. (S A Bianco III and R C Western are directors of this company)
 
Interest bearing US $ loan. At the balance sheet date the amount due to Smooth-On, Inc. at was £1,483,593- US$2,077,030 (2018 - £1,706,117 -US$2,388,564). Interest paid on this loan in the year was £47,476 (2018- £57,225). Interest was charged at 3.5% per annum.

 

11

Parent and ultimate parent undertaking

The company's immediate parent is Across The Pond, Inc, incorporated in USA.