Park Rose Village Limited - Accounts to registrar (filleted) - small 18.2

Park Rose Village Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.1.5.71 07108446 director 1.4.19 31.3.20 31.3.20 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure071084462019-03-31071084462020-03-31071084462019-04-012020-03-31071084462018-03-31071084462018-04-012019-03-31071084462019-03-3107108446ns16:EnglandWales2019-04-012020-03-3107108446ns15:PoundSterling2019-04-012020-03-3107108446ns11:Director12019-04-012020-03-3107108446ns11:PrivateLimitedCompanyLtd2019-04-012020-03-3107108446ns11:SmallEntities2019-04-012020-03-3107108446ns11:AuditExempt-NoAccountantsReport2019-04-012020-03-3107108446ns11:SmallCompaniesRegimeForDirectorsReport2019-04-012020-03-3107108446ns11:SmallCompaniesRegimeForAccounts2019-04-012020-03-3107108446ns11:FullAccounts2019-04-012020-03-3107108446ns11:RegisteredOffice2019-04-012020-03-3107108446ns6:CurrentFinancialInstruments2020-03-3107108446ns6:CurrentFinancialInstruments2019-03-3107108446ns6:Non-currentFinancialInstruments2020-03-3107108446ns6:Non-currentFinancialInstruments2019-03-3107108446ns6:ShareCapital2020-03-3107108446ns6:ShareCapital2019-03-3107108446ns6:FurtherSpecificReserve3ComponentTotalEquity2020-03-3107108446ns6:FurtherSpecificReserve3ComponentTotalEquity2019-03-3107108446ns6:RetainedEarningsAccumulatedLosses2020-03-3107108446ns6:RetainedEarningsAccumulatedLosses2019-03-3107108446ns6:PlantMachinery2019-04-012020-03-3107108446ns6:PlantMachinery2019-03-3107108446ns6:PlantMachinery2020-03-3107108446ns6:PlantMachinery2019-03-3107108446ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-03-3107108446ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-03-3107108446ns11:Director112019-03-3107108446ns11:Director112018-03-3107108446ns11:Director112019-04-012020-03-3107108446ns11:Director112018-04-012019-03-3107108446ns11:Director112020-03-3107108446ns11:Director112019-03-31
REGISTERED NUMBER: 07108446 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 March 2020

for

Park Rose Village Limited

Park Rose Village Limited (Registered number: 07108446)






Contents of the Financial Statements
for the Year Ended 31 March 2020




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Park Rose Village Limited

Company Information
for the Year Ended 31 March 2020







DIRECTOR: Mr J B Horsley





REGISTERED OFFICE: 1 Walker Acre House
School Lane
Addingham
Ilkley
West Yorkshire
LS29 0JL





BUSINESS ADDRESS: Park Rose Village
Covert Lane
Carnaby
Bridlington
East Riding
YO15 3QF





REGISTERED NUMBER: 07108446 (England and Wales)





ACCOUNTANTS: Asquith & Co Accountants Limited
Rowan House
7 West Bank
SCARBOROUGH
North Yorkshire
YO12 4DX

Park Rose Village Limited (Registered number: 07108446)

Balance Sheet
31 March 2020

31.3.20 31.3.19
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 37,568 18,033
Investment property 5 1,302,351 1,432,351
1,339,919 1,450,384

CURRENT ASSETS
Stocks 2,500 3,000
Debtors 6 90,230 65,973
Cash at bank and in hand 77 50,895
92,807 119,868
CREDITORS
Amounts falling due within one year 7 232,603 167,668
NET CURRENT LIABILITIES (139,796 ) (47,800 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,200,123

1,402,584

CREDITORS
Amounts falling due after more than one
year

8

(444,322

)

(535,217

)

PROVISIONS FOR LIABILITIES (146,613 ) (165,544 )
NET ASSETS 609,188 701,823

CAPITAL AND RESERVES
Called up share capital 100 100
Fair value reserve 579,794 685,094
Retained earnings 29,294 16,629
SHAREHOLDERS' FUNDS 609,188 701,823

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2020.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2020 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

Park Rose Village Limited (Registered number: 07108446)

Balance Sheet - continued
31 March 2020


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 17 August 2020 and were signed
by:





Mr J B Horsley - Director


Park Rose Village Limited (Registered number: 07108446)

Notes to the Financial Statements
for the Year Ended 31 March 2020

1. STATUTORY INFORMATION

Park Rose Village Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

The presentation currency is £ sterling

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 25% on reducing balance and 15% on reducing balance

Investment property
Investment properties are properties held to earn rentals or for capital appreciation or both.

Investment properties are initially measured at cost, including transaction costs. Subsequently investment
properties whose fair value can be measured reliably without undue cost or effort on an on-going basis are
measured at fair value. Gains and losses arising from changes in the fair value of investment properties are
included in the profit and loss in the period in which they arise. Deferred taxation is provided on these gains

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and
slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different
from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and
laws that have been enacted or substantively enacted by the year end and that are expected to apply to the
reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Park Rose Village Limited (Registered number: 07108446)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2020

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 15 (2019 - 34 ) .

4. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 April 2019 62,078
Additions 26,578
At 31 March 2020 88,656
DEPRECIATION
At 1 April 2019 44,045
Charge for year 7,043
At 31 March 2020 51,088
NET BOOK VALUE
At 31 March 2020 37,568
At 31 March 2019 18,033

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 April 2019 1,432,351
Revaluations (130,000 )
At 31 March 2020 1,302,351
NET BOOK VALUE
At 31 March 2020 1,302,351
At 31 March 2019 1,432,351

The completed investment properties are stated at fair value, in accordance with the requirements of Section
1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the
UK and Republic of Ireland"

The investment properties have been valued by the director, on 31st March 2020 using the fair value basis,
taking into account existing tenancy arrangements

Park Rose Village Limited (Registered number: 07108446)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2020

5. INVESTMENT PROPERTY - continued

Fair value at 31 March 2020 is represented by:

£   
Valuation in 2012 532,636
Valuation in 2018 313,160
Valuation in 2020 (130,000 )
Cost 586,555
1,302,351

If investment property had not been revalued it would have been included at the following historical cost:

31.3.20 31.3.19
£    £   
Cost 586,555 586,555

Investment property was valued on anfair value basis on 31 March 2020 by the director .

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.20 31.3.19
£    £   
Trade debtors 25,559 1,438
Amounts owed by group undertakings 55,045 37,261
Other debtors 9,626 27,274
90,230 65,973

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.20 31.3.19
£    £   
Bank loans and overdrafts 125,683 82,103
Trade creditors 30,519 29,346
Taxation and social security 30,831 28,827
Other creditors 45,570 27,392
232,603 167,668

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.3.20 31.3.19
£    £   
Bank loans 444,322 535,217

Park Rose Village Limited (Registered number: 07108446)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2020

9. SECURED DEBTS

The following secured debts are included within creditors:

31.3.20 31.3.19
£    £   
Santander UK PLC 501,016 573,590

A debenture from Santander UK PLC over all assets is secured by a fixed and floating charge covering all
property and undertakings of the company.

A legal charge is held by Trevor Stanley Pearce and Jennifer Pearce over the land and buildings to the east of
carnaby court.

10. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 March 2020 and
31 March 2019:

31.3.20 31.3.19
£    £   
Mr J B Horsley
Balance outstanding at start of year 20,652 2,659
Amounts advanced 99,013 95,839
Amounts repaid (119,665 ) (77,846 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - 20,652