GRIMSBY_DEMENTIA_CARE_LTD - Accounts


Company Registration No. 07878472 (England and Wales)
GRIMSBY DEMENTIA CARE LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 MARCH 2020
PAGES FOR FILING WITH REGISTRAR
GRIMSBY DEMENTIA CARE LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
GRIMSBY DEMENTIA CARE LTD
BALANCE SHEET
AS AT
30 MARCH 2020
30 March 2020
- 1 -
2020
2019
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,668,313
1,699,688
Current assets
Debtors
4
82,561
40,567
Cash at bank and in hand
99,044
91,445
181,605
132,012
Creditors: amounts falling due within one year
5
(1,208,557)
(962,423)
Net current liabilities
(1,026,952)
(830,411)
Total assets less current liabilities
641,361
869,277
Creditors: amounts falling due after more than one year
6
(114,293)
(285,862)
Provisions for liabilities
7
(87,400)
(79,585)
Net assets
439,668
503,830
Capital and reserves
Called up share capital
8
2
2
Profit and loss reserves
439,666
503,828
Total equity
439,668
503,830

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 27 August 2020 and are signed on its behalf by:
J Miller
Director
Company Registration No. 07878472
GRIMSBY DEMENTIA CARE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 MARCH 2020
- 2 -
1
Accounting policies
Company information

Grimsby Dementia Care Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Val Waterhouse Centre, 41 - 43 Kent Street, Grimsby, Lincolnshire, DN32 7DH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The company incurred a loss of £64,162 for the year and at the year end has net current liabilities of £1,026,952. Included within net current liabilities is an inter group loan from the parent company of £976,267. The directors have received confirmation from the parent company that this support will not be withdrawn for the foreseeable future.

 

The Board have prepared management accounts for the period to 30 June 2020 and forecasts of income and expenditure for the period to 31 August 2021 which shows the company returning to a profitable position and that they have sufficient reserves to be able to continue for the foreseeable future.

 

For these reasons the directors believe it is appropriate to prepare the financial statements on the going concern basis.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

GRIMSBY DEMENTIA CARE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2020
1
Accounting policies
(Continued)
- 3 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold buildings
2% straight line
Plant and equipment
20% reducing balance
Fixtures and fittings
20% reducing balance
Computers
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

GRIMSBY DEMENTIA CARE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2020
1
Accounting policies
(Continued)
- 4 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

GRIMSBY DEMENTIA CARE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2020
1
Accounting policies
(Continued)
- 5 -
1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2020
2019
Number
Number
Total
49
57
GRIMSBY DEMENTIA CARE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2020
- 6 -
3
Tangible fixed assets
Freehold land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 31 March 2019
1,815,411
154,259
1,969,670
Additions
-
37,100
37,100
Disposals
-
(6,122)
(6,122)
At 30 March 2020
1,815,411
185,237
2,000,648
Depreciation and impairment
At 31 March 2019
221,343
48,639
269,982
Depreciation charged in the year
36,308
28,978
65,286
Eliminated in respect of disposals
-
(2,933)
(2,933)
At 30 March 2020
257,651
74,684
332,335
Carrying amount
At 30 March 2020
1,557,760
110,553
1,668,313
At 30 March 2019
1,594,068
105,620
1,699,688
4
Debtors
2020
2019
Amounts falling due within one year:
£
£
Trade debtors
71,105
31,463
Other debtors
11,456
9,104
82,561
40,567
5
Creditors: amounts falling due within one year
2020
2019
£
£
Trade creditors
25,138
22,505
Corporation tax
-
7,170
Other taxation and social security
8,986
6,800
Other creditors
1,174,433
925,948
1,208,557
962,423

Included within other creditors is a balance due to the parent company of £976,267 (2019: £748,942).

GRIMSBY DEMENTIA CARE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2020
- 7 -
6
Creditors: amounts falling due after more than one year
2020
2019
£
£
Other creditors
114,293
285,862
7
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2020
2019
Balances:
£
£
Accelerated capital allowances
87,400
79,585
2020
Movements in the year:
£
Liability at 31 March 2019
79,585
Charge to profit or loss
7,815
Liability at 30 March 2020
87,400
8
Called up share capital
2020
2019
£
£
Ordinary share capital
Issued and fully paid
2 Ordinary shares of £1 each
2
2
9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Jane Marshall.
The auditor was BHP LLP.
GRIMSBY DEMENTIA CARE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2020
- 8 -
10
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2020
2019
£
£
2,648
3,531
11
Capital commitments

Amounts contracted for but not provided in the financial statements:

2020
2019
£
£
Acquisition of tangible fixed assets
12,481
-
12
Related party transactions

The company has taken advantage of the exemption permitted and has not disclosed transactions with group undertakings.

13
Pension commitments

The company makes contributions on behalf of employees into the NHS defined benefit scheme. The pension cost charge represents contributions payable by the company to the fund and amounted to £9,550 (2019: £9,917). At the balance sheet date there were £2,191 (2019: £1,126) of unpaid contributions included within other creditors.

2020-03-302019-03-31false27 August 2020CCH SoftwareCCH Accounts Production 2020.200No description of principal activityThis audit opinion is unqualifiedKerry CamplingJane MillerLisa Revell078784722019-03-312020-03-30078784722020-03-30078784722019-03-3007878472core:LandBuildings2020-03-3007878472core:OtherPropertyPlantEquipment2020-03-3007878472core:LandBuildings2019-03-3007878472core:OtherPropertyPlantEquipment2019-03-3007878472core:CurrentFinancialInstrumentscore:WithinOneYear2020-03-3007878472core:CurrentFinancialInstrumentscore:WithinOneYear2019-03-3007878472core:CurrentFinancialInstruments2020-03-3007878472core:CurrentFinancialInstruments2019-03-3007878472core:Non-currentFinancialInstruments2020-03-3007878472core:Non-currentFinancialInstruments2019-03-3007878472core:ShareCapital2020-03-3007878472core:ShareCapital2019-03-3007878472core:RetainedEarningsAccumulatedLosses2020-03-3007878472core:RetainedEarningsAccumulatedLosses2019-03-3007878472bus:Director42019-03-312020-03-3007878472core:LandBuildingscore:OwnedOrFreeholdAssets2019-03-312020-03-3007878472core:PlantMachinery2019-03-312020-03-3007878472core:FurnitureFittings2019-03-312020-03-3007878472core:ComputerEquipment2019-03-312020-03-30078784722018-03-312019-03-3007878472core:LandBuildings2019-03-3007878472core:OtherPropertyPlantEquipment2019-03-30078784722019-03-3007878472core:OtherPropertyPlantEquipment2019-03-312020-03-3007878472core:LandBuildings2019-03-312020-03-3007878472core:WithinOneYear2020-03-3007878472core:WithinOneYear2019-03-3007878472bus:PrivateLimitedCompanyLtd2019-03-312020-03-3007878472bus:SmallCompaniesRegimeForAccounts2019-03-312020-03-3007878472bus:FRS1022019-03-312020-03-3007878472bus:Audited2019-03-312020-03-3007878472bus:Director12019-03-312020-03-3007878472bus:Director22019-03-312020-03-3007878472bus:Director32019-03-312020-03-3007878472bus:FullAccounts2019-03-312020-03-30xbrli:purexbrli:sharesiso4217:GBP