Instantina Limited - Period Ending 2020-03-31

Instantina Limited - Period Ending 2020-03-31


Instantina Limited 2730573 false 2019-04-01 2020-03-31 2020-03-31 The principal activity of the company is The company's principal activity continued to be that of flavouring manufacturers. Digita Accounts Production Advanced 6.24.8820.0 Software true 2730573 2019-04-01 2020-03-31 2730573 2020-03-31 2730573 core:RetainedEarningsAccumulatedLosses 2020-03-31 2730573 core:RevaluationReserve 2020-03-31 2730573 core:ShareCapital 2020-03-31 2730573 core:CurrentFinancialInstruments 2020-03-31 2730573 core:CurrentFinancialInstruments core:WithinOneYear 2020-03-31 2730573 core:Non-currentFinancialInstruments 2020-03-31 2730573 core:Non-currentFinancialInstruments core:AfterOneYear 2020-03-31 2730573 core:PatentsTrademarksLicencesConcessionsSimilar 2020-03-31 2730573 core:FurnitureFittingsToolsEquipment 2020-03-31 2730573 core:LandBuildings 2020-03-31 2730573 core:MotorVehicles 2020-03-31 2730573 core:OtherPropertyPlantEquipment 2020-03-31 2730573 bus:SmallEntities 2019-04-01 2020-03-31 2730573 bus:AuditExemptWithAccountantsReport 2019-04-01 2020-03-31 2730573 bus:FullAccounts 2019-04-01 2020-03-31 2730573 bus:SmallCompaniesRegimeForAccounts 2019-04-01 2020-03-31 2730573 bus:RegisteredOffice 2019-04-01 2020-03-31 2730573 bus:Director1 2019-04-01 2020-03-31 2730573 bus:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31 2730573 core:RecipesFormulaeModelsDesignsPrototypes 2019-04-01 2020-03-31 2730573 core:FurnitureFittingsToolsEquipment 2019-04-01 2020-03-31 2730573 core:LandBuildings 2019-04-01 2020-03-31 2730573 core:MotorVehicles 2019-04-01 2020-03-31 2730573 core:OtherPropertyPlantEquipment 2019-04-01 2020-03-31 2730573 core:PlantMachinery 2019-04-01 2020-03-31 2730573 countries:England 2019-04-01 2020-03-31 2730573 2019-03-31 2730573 core:PatentsTrademarksLicencesConcessionsSimilar 2019-03-31 2730573 core:FurnitureFittingsToolsEquipment 2019-03-31 2730573 core:LandBuildings 2019-03-31 2730573 core:MotorVehicles 2019-03-31 2730573 core:OtherPropertyPlantEquipment 2019-03-31 2730573 2018-04-01 2019-03-31 2730573 2019-03-31 2730573 core:RetainedEarningsAccumulatedLosses 2019-03-31 2730573 core:RevaluationReserve 2019-03-31 2730573 core:ShareCapital 2019-03-31 2730573 core:CurrentFinancialInstruments 2019-03-31 2730573 core:CurrentFinancialInstruments core:WithinOneYear 2019-03-31 2730573 core:Non-currentFinancialInstruments 2019-03-31 2730573 core:Non-currentFinancialInstruments core:AfterOneYear 2019-03-31 2730573 core:FurnitureFittingsToolsEquipment 2019-03-31 2730573 core:LandBuildings 2019-03-31 2730573 core:MotorVehicles 2019-03-31 2730573 core:OtherPropertyPlantEquipment 2019-03-31 iso4217:GBP xbrli:pure

Registration number: 2730573

Instantina Limited
Annual Report and
Unaudited Financial Statements

31 March 2020

 

Instantina Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 9

 

Instantina Limited

Balance Sheet
31 March 2020

Note

2020
£

2019
£

Fixed assets

 

Tangible assets

5

427,994

471,625

Current assets

 

Stocks

107,982

80,132

Debtors

6

183,537

278,732

Cash at bank and in hand

 

343,311

182,690

 

634,830

541,554

Creditors: Amounts falling due within one year

7

(219,473)

(156,720)

Net current assets

 

415,357

384,834

Total assets less current liabilities

 

843,351

856,459

Creditors: Amounts falling due after more than one year

7

(80,309)

(83,584)

Net assets

 

763,042

772,875

Capital and reserves

 

Called up share capital

100

100

Revaluation reserve

85,167

85,167

Profit and loss account

677,775

687,608

Total equity

 

763,042

772,875

For the financial year ending 31 March 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Instantina Limited

Balance Sheet
31 March 2020

Approved and authorised by the Board on 24 August 2020 and signed on its behalf by:
 

.........................................

Mr B Briscoe
Director

Company Registration Number: 2730573

 

Instantina Limited

Notes to the Financial Statements
Year Ended 31 March 2020

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Tower House
269 Walmersley Road
Bury
Lancashire
BL9 6NX
England

The principal place of business is:
Units 6 & 7
Transbritannia Enterprise
Farrington Road
Burnley
Lancashire
BB11 5SW

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Instantina Limited

Notes to the Financial Statements
Year Ended 31 March 2020

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold property

2% Straight line

Plant & machinery

10% Stright line

Furniture, fittings etc

20% Straight line

Motor vehicles

20% Straight line

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Formulae

10% Straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Instantina Limited

Notes to the Financial Statements
Year Ended 31 March 2020

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

Instantina Limited

Notes to the Financial Statements
Year Ended 31 March 2020

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 9 (2019 - 9).

4

Intangible assets

Trademarks, patents and licenses
 £

Total
£

Cost or valuation

At 1 April 2019

20,000

20,000

At 31 March 2020

20,000

20,000

Amortisation

At 1 April 2019

20,000

20,000

At 31 March 2020

20,000

20,000

Carrying amount

At 31 March 2020

-

-

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2019 - £Nil).
 

 

Instantina Limited

Notes to the Financial Statements
Year Ended 31 March 2020

5

Tangible assets

Freehold land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Plant and Machinery
 £

Total
£

Cost or valuation

At 1 April 2019

401,218

35,081

127,808

401,352

965,459

Additions

-

5,319

46,143

1,475

52,937

Disposals

-

-

(127,807)

-

(127,807)

At 31 March 2020

401,218

40,400

46,144

402,827

890,589

Depreciation

At 1 April 2019

43,591

31,133

46,701

372,407

493,832

Charge for the year

8,022

1,511

-

5,931

15,464

Eliminated on disposal

-

-

(46,701)

-

(46,701)

At 31 March 2020

51,613

32,644

-

378,338

462,595

Carrying amount

At 31 March 2020

349,605

7,756

46,144

24,489

427,994

At 31 March 2019

357,627

3,947

81,106

28,945

471,625

 

Instantina Limited

Notes to the Financial Statements
Year Ended 31 March 2020

6

Debtors

2020
£

2019
£

Trade debtors

154,071

250,246

Other debtors

29,466

28,486

183,537

278,732

7

Creditors

Creditors: amounts falling due within one year

Note

2020
£

2019
£

Due within one year

 

Bank loans and overdrafts

8

13,539

31,741

Trade creditors

 

129,733

64,671

Taxation and social security

 

25,264

27,725

Accruals and deferred income

 

16,150

7,836

Other creditors

 

34,787

24,747

 

219,473

156,720

Creditors: amounts falling due after more than one year

Note

2020
£

2019
£

Due after one year

 

Loans and borrowings

8

80,309

83,584

 

Instantina Limited

Notes to the Financial Statements
Year Ended 31 March 2020

8

Loans and borrowings

2020
£

2019
£

Non-current loans and borrowings

Bank borrowings

58,192

70,111

Finance lease liabilities

22,117

13,473

80,309

83,584

2020
£

2019
£

Current loans and borrowings

Bank borrowings

13,908

13,908

Finance lease liabilities

(369)

17,833

13,539

31,741

9

Related party transactions

Directors' remuneration

The directors are remunerated by the company. The directors consider that their remuneration meets the criteria of being under normal market conditions.