MEDSERENA_LTD - Accounts


Company Registration No. 07585205 (England and Wales)
MEDSERENA LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
PAGES FOR FILING WITH REGISTRAR
MEDSERENA LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
MEDSERENA LTD
BALANCE SHEET
AS AT 31 DECEMBER 2019
31 December 2019
- 1 -
2019
2018
Notes
£
£
£
£
Fixed assets
Tangible assets
3
939,128
1,243,501
Investments
4
2
2
939,130
1,243,503
Current assets
Debtors
5
87,488
77,630
Cash at bank and in hand
11,791
18,062
99,279
95,692
Creditors: amounts falling due within one year
6
(1,376,727)
(1,054,946)
Net current liabilities
(1,277,448)
(959,254)
Total assets less current liabilities
(338,318)
284,249
Creditors: amounts falling due after more than one year
7
(2,572,669)
(2,753,472)
Net liabilities
(2,910,987)
(2,469,223)
Capital and reserves
Called up share capital
8
1,023,800
1,023,800
Profit and loss reserves
(3,934,787)
(3,493,023)
Total equity
(2,910,987)
(2,469,223)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

MEDSERENA LTD
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2019
31 December 2019
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 14 April 2020 and are signed on its behalf by:
I W W Grogan
Director
Company Registration No. 07585205
MEDSERENA LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019
- 3 -
1
Accounting policies
Company information

Medserena Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 114a Cromwell Road, Kensington, London, SW7 4ES.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.

1.2
Going concern

The financial statements have been prepared on a going concern basis as the directors are satisfied that the ultimate parent company will continue to support the company over the next twelve months from the date of signing these accounts and the company will have sufficient funds for it to continue as a going concern.true

1.3
Turnover

Turnover represents amounts receivable for the provision of medical equipment and related management services net of VAT.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
12.5% straight line
Fixtures, fittings & equipment
10% to 33.3% straight line
Computer equipment
33.3% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries and associates are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

MEDSERENA LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 4 -

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction costs. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

MEDSERENA LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and amounts due from fellow group companies are recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised at transaction price.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2019
2018
Number
Number
Total
3
3
MEDSERENA LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 6 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2019 and 31 December 2019
2,559,163
Depreciation and impairment
At 1 January 2019
1,315,662
Depreciation charged in the year
304,373
At 31 December 2019
1,620,035
Carrying amount
At 31 December 2019
939,128
At 31 December 2018
1,243,501
4
Fixed asset investments
2019
2018
£
£
Investments in subsidiaries
2
2
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 January 2019 & 31 December 2019
2
Carrying amount
At 31 December 2019
2
At 31 December 2018
2
5
Debtors
2019
2018
Amounts falling due within one year:
£
£
Other debtors
87,488
77,630
Debtors include an amount of £30,000 (2018 - £30,000) which is due after more than one year.
MEDSERENA LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2019
- 7 -
6
Creditors: amounts falling due within one year
2019
2018
£
£
Bank loans
19,507
19,507
Trade creditors
4,363
34,259
Amounts owed to group undertakings
1,289,231
902,107
Taxation and social security
5,070
7,200
Other creditors
58,556
91,873
1,376,727
1,054,946
7
Creditors: amounts falling due after more than one year
2019
2018
£
£
Other creditors
4,661
26,970
Amounts due to group undertakings
2,568,008
2,726,502
2,572,669
2,753,472
8
Called up share capital
2019
2018
£
£
Ordinary share capital
1,023,800 Ordinary shares of £1 each
1,023,800
1,023,800
1,023,800
1,023,800
9
Operating lease commitments

At 31 December 2019 the company was committed to making the following payments under non-cancellable operating leases in the year to 31 December 2020:

2019
2018
£
£
Under 5 years
137,472
137,472
2019-12-312019-01-01false14 April 2020CCH SoftwareCCH Accounts Production 2020.200No description of principal activityM K B SchulzI W W Grogan075852052019-01-012019-12-31075852052019-12-31075852052018-12-3107585205core:OtherPropertyPlantEquipment2019-12-3107585205core:OtherPropertyPlantEquipment2018-12-3107585205core:CurrentFinancialInstruments2019-12-3107585205core:CurrentFinancialInstruments2018-12-3107585205core:Non-currentFinancialInstrumentscore:MoreThanFiveYears2019-12-3107585205core:Non-currentFinancialInstrumentscore:MoreThanFiveYears2018-12-3107585205core:CurrentFinancialInstrumentscore:MoreThanFiveYears2018-12-3107585205core:ShareCapital2019-12-3107585205core:ShareCapital2018-12-3107585205core:RetainedEarningsAccumulatedLosses2019-12-3107585205core:RetainedEarningsAccumulatedLosses2018-12-3107585205core:ShareCapitalOrdinaryShares2019-12-3107585205core:ShareCapitalOrdinaryShares2018-12-3107585205bus:Director32019-01-012019-12-3107585205core:PlantMachinery2019-01-012019-12-3107585205core:FurnitureFittings2019-01-012019-12-3107585205core:ComputerEquipment2019-01-012019-12-31075852052018-01-012018-12-3107585205core:OtherPropertyPlantEquipment2018-12-3107585205core:OtherPropertyPlantEquipment2019-01-012019-12-3107585205core:Non-currentFinancialInstruments2019-12-3107585205core:Non-currentFinancialInstruments2018-12-3107585205bus:OrdinaryShareClass12019-12-3107585205bus:OrdinaryShareClass12019-01-012019-12-3107585205core:MoreThanFiveYears2019-12-3107585205core:MoreThanFiveYears2018-12-3107585205bus:PrivateLimitedCompanyLtd2019-01-012019-12-3107585205bus:SmallCompaniesRegimeForAccounts2019-01-012019-12-3107585205bus:FRS1022019-01-012019-12-3107585205bus:AuditExemptWithAccountantsReport2019-01-012019-12-3107585205bus:Director12019-01-012019-12-3107585205bus:Director22019-01-012019-12-3107585205bus:FullAccounts2019-01-012019-12-31xbrli:purexbrli:sharesiso4217:GBP