Island Holiday Media Ltd - Accounts to registrar (filleted) - small 18.2

Island Holiday Media Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v20.2.0.366 05685151 Board of Directors Board of Directors 1.1.19 31.12.19 31.12.19 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure056851512018-12-31056851512019-12-31056851512019-01-012019-12-31056851512017-12-31056851512018-01-012018-12-31056851512018-12-3105685151ns16:EnglandWales2019-01-012019-12-3105685151ns15:PoundSterling2019-01-012019-12-3105685151ns11:Director12019-01-012019-12-3105685151ns11:Director22019-01-012019-12-3105685151ns11:PrivateLimitedCompanyLtd2019-01-012019-12-3105685151ns11:SmallEntities2019-01-012019-12-3105685151ns11:AuditExempt-NoAccountantsReport2019-01-012019-12-3105685151ns11:SmallCompaniesRegimeForDirectorsReport2019-01-012019-12-3105685151ns11:SmallCompaniesRegimeForAccounts2019-01-012019-12-3105685151ns11:FullAccounts2019-01-012019-12-3105685151ns11:RegisteredOffice2019-01-012019-12-3105685151ns6:CurrentFinancialInstruments2019-12-3105685151ns6:CurrentFinancialInstruments2018-12-3105685151ns6:Non-currentFinancialInstruments2019-12-3105685151ns6:Non-currentFinancialInstruments2018-12-3105685151ns6:ShareCapital2019-12-3105685151ns6:ShareCapital2018-12-3105685151ns6:SharePremium2019-12-3105685151ns6:SharePremium2018-12-3105685151ns6:RetainedEarningsAccumulatedLosses2019-12-3105685151ns6:RetainedEarningsAccumulatedLosses2018-12-3105685151ns6:PlantMachinery2019-01-012019-12-3105685151ns6:FurnitureFittings2019-01-012019-12-3105685151ns6:MotorVehicles2019-01-012019-12-3105685151ns6:ComputerEquipment2019-01-012019-12-3105685151ns6:PlantMachinery2018-12-3105685151ns6:FurnitureFittings2018-12-3105685151ns6:MotorVehicles2018-12-3105685151ns6:ComputerEquipment2018-12-3105685151ns6:PlantMachinery2019-12-3105685151ns6:FurnitureFittings2019-12-3105685151ns6:MotorVehicles2019-12-3105685151ns6:ComputerEquipment2019-12-3105685151ns6:PlantMachinery2018-12-3105685151ns6:FurnitureFittings2018-12-3105685151ns6:MotorVehicles2018-12-3105685151ns6:ComputerEquipment2018-12-3105685151ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2018-12-3105685151ns6:LeasedAssetsHeldAsLesseens6:ComputerEquipment2018-12-3105685151ns6:LeasedAssetsHeldAsLessee2018-12-3105685151ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2019-01-012019-12-3105685151ns6:LeasedAssetsHeldAsLesseens6:ComputerEquipment2019-01-012019-12-3105685151ns6:LeasedAssetsHeldAsLessee2019-01-012019-12-3105685151ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2019-12-3105685151ns6:LeasedAssetsHeldAsLesseens6:ComputerEquipment2019-12-3105685151ns6:LeasedAssetsHeldAsLessee2019-12-3105685151ns6:LeasedAssetsHeldAsLesseens6:MotorVehicles2018-12-3105685151ns6:LeasedAssetsHeldAsLesseens6:ComputerEquipment2018-12-3105685151ns6:LeasedAssetsHeldAsLessee2018-12-3105685151ns6:CurrentFinancialInstrumentsns6:WithinOneYear2019-12-3105685151ns6:CurrentFinancialInstrumentsns6:WithinOneYear2018-12-3105685151ns6:CurrentFinancialInstrumentsns6:HirePurchaseContractsns6:WithinOneYear2019-12-3105685151ns6:CurrentFinancialInstrumentsns6:HirePurchaseContractsns6:WithinOneYear2018-12-3105685151ns6:HirePurchaseContractsns6:BetweenOneFiveYears2019-12-3105685151ns6:HirePurchaseContractsns6:BetweenOneFiveYears2018-12-3105685151ns6:HirePurchaseContracts2019-12-3105685151ns6:HirePurchaseContracts2018-12-31
REGISTERED NUMBER: 05685151 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2019

FOR

ISLAND HOLIDAY MEDIA LTD

ISLAND HOLIDAY MEDIA LTD (REGISTERED NUMBER: 05685151)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


ISLAND HOLIDAY MEDIA LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2019







DIRECTORS: D Brooks
T J Addison





REGISTERED OFFICE: 35 Orchard Street
Newport
Isle of Wight
PO30 1JZ





REGISTERED NUMBER: 05685151 (England and Wales)





ACCOUNTANTS: Leonard Gold
Chartered Accountants
24 Landport Terrace
Portsmouth
Hampshire
PO1 2RG

ISLAND HOLIDAY MEDIA LTD (REGISTERED NUMBER: 05685151)

BALANCE SHEET
31 DECEMBER 2019

2019 2018
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 28,661 39,233

CURRENT ASSETS
Debtors 5 145,058 196,793
Cash at bank and in hand 3,091 324
148,149 197,117
CREDITORS
Amounts falling due within one year 6 152,506 172,380
NET CURRENT (LIABILITIES)/ASSETS (4,357 ) 24,737
TOTAL ASSETS LESS CURRENT
LIABILITIES

24,304

63,970

CREDITORS
Amounts falling due after more than one
year

7

(19,168

)

(28,048

)

PROVISIONS FOR LIABILITIES (5,131 ) (6,914 )
NET ASSETS 5 29,008

CAPITAL AND RESERVES
Called up share capital 1,000 1,000
Share premium 25,000 25,000
Retained earnings (25,995 ) 3,008
SHAREHOLDERS' FUNDS 5 29,008

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2019 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at
the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

ISLAND HOLIDAY MEDIA LTD (REGISTERED NUMBER: 05685151)

BALANCE SHEET - continued
31 DECEMBER 2019


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on
16 September 2020 and were signed on its behalf by:




T J Addison - Director



D Brooks - Director


ISLAND HOLIDAY MEDIA LTD (REGISTERED NUMBER: 05685151)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2019

1. STATUTORY INFORMATION

Island Holiday Media Ltd is a private company, limited by shares , registered in England and Wales.
The company's registered number and registered office address can be found on the Company
Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

These financial statements have been prepared on the basis that the company will continue to be a
going concern. If this assumption is not considered to be valid, then adjustments would need to be
made to reduce the value of assets to their recoverable amount, to provide for any further liabilities that
might arise and to reclassify fixed assets and long-term liabilities as current assets and current
liabilities.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts,
rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Office equipment - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on cost

Financial instruments
Debtors and creditors receivable/payable within one year
Short term debtors and creditors are measured at transaction price (which is usually the retail or
transaction price). Any losses arising from impairment are recognised in the profit and loss account in
other administrative expenses.

Loans and borrowings
Loans and other financial assets are initially recognised at transaction price including any transaction
costs. Subsequently, they are measured at amortised cost determined using the effective interest
method, less any impairment losses for bad or doubtful debts.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss
Account, except to the extent that it relates to items recognised in other comprehensive income or
directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the balance sheet date.

ISLAND HOLIDAY MEDIA LTD (REGISTERED NUMBER: 05685151)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2019

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet.
Those held under hire purchase contracts are depreciated over their estimated useful lives. Those
held under finance leases are depreciated over their estimated useful lives or the lease term,
whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The
capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the
period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 12 (2018 - 13 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Office and Motor Computer
equipment fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 January 2019 20,195 3,784 37,474 37,022 98,475
Additions 1,658 - - 861 2,519
Disposals - - - (1,502 ) (1,502 )
At 31 December 2019 21,853 3,784 37,474 36,381 99,492
DEPRECIATION
At 1 January 2019 15,386 3,333 13,986 26,537 59,242
Charge for year 1,617 113 5,872 5,266 12,868
Eliminated on disposal - - - (1,279 ) (1,279 )
At 31 December 2019 17,003 3,446 19,858 30,524 70,831
NET BOOK VALUE
At 31 December 2019 4,850 338 17,616 5,857 28,661
At 31 December 2018 4,809 451 23,488 10,485 39,233

ISLAND HOLIDAY MEDIA LTD (REGISTERED NUMBER: 05685151)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2019

4. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 January 2019 37,474 - 37,474
Additions - 861 861
At 31 December 2019 37,474 861 38,335
DEPRECIATION
At 1 January 2019 13,986 - 13,986
Charge for year 5,872 284 6,156
At 31 December 2019 19,858 284 20,142
NET BOOK VALUE
At 31 December 2019 17,616 577 18,193
At 31 December 2018 23,488 - 23,488

5. DEBTORS
2019 2018
£    £   
Amounts falling due within one year:
Trade debtors 85,369 155,190
Other debtors 161 55
Directors' current accounts 29,875 21,750
Prepayments and accrued income 20,726 16,599
136,131 193,594

Amounts falling due after more than one year:
S455 tax recoverable 8,927 3,199

Aggregate amounts 145,058 196,793

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Bank loans and overdrafts - 16,707
Other loans 5,106 4,851
Hire purchase contracts (see note 8) 7,124 9,373
Trade creditors 57,613 36,629
Corporation tax 11,068 5,952
Social security and other taxes 3,448 3,035
VAT 59,381 41,830
Directors' current accounts - 14,913
Accruals 8,766 39,090
152,506 172,380

ISLAND HOLIDAY MEDIA LTD (REGISTERED NUMBER: 05685151)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2019

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2019 2018
£    £   
Other loans - 1-2 years 3,096 8,203
Hire purchase contracts (see note 8) 16,072 19,845
19,168 28,048

8. LEASING AGREEMENTS

Minimum lease payments under hire purchase fall due as follows:

2019 2018
£    £   
Net obligations repayable:
Within one year 7,124 9,373
Between one and five years 16,072 19,845
23,196 29,218

9. SECURED DEBTS

The following secured debts are included within creditors:

2019 2018
£    £   
Hire purchase contracts 23,196 29,218

The hire purchase contracts are secured over the assets to which they relate.

10. CONTINGENT LIABILITIES

A charge has been registered being a fixed and floating charge over all the property and undertakings
of the company in relation to a loan taken out by the director, Mr T Addison, in order to purchase the
property from which the company is trading. The maximum liability regarding the charge is £95,000.

11. OTHER FINANCIAL COMMITMENTS

The company has entered into a rental agreement with a minimum term of three years to 31 July 2021.
The total rent payable until that date is £29,450 including £11,400 being due within one year.

ISLAND HOLIDAY MEDIA LTD (REGISTERED NUMBER: 05685151)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2019

12. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the following periods:

20192018
£   £   

Balance outstanding at start of year21,74921,296
Amounts advanced26,88523,453
Amounts repaid(21,000)(23,000)

Balance outstanding at end of year27,63421,749


2019
£   

Balance outstanding at start of year(14,913)
Amounts advanced38,154
Amounts repaid(21,000)

Balance outstanding at end of year2,241









The loan has no fixed term and is repayable on demand. The loan is provided interest free.