ACCOUNTS - Final Accounts


Caseware UK (AP4) 2019.0.227 2019.0.227 2020-03-312020-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrue2019-04-01falseNo description of principal activity5650 05035829 2019-04-01 2020-03-31 05035829 2018-04-01 2019-03-31 05035829 2020-03-31 05035829 2019-03-31 05035829 c:Director1 2019-04-01 2020-03-31 05035829 c:Director2 2019-04-01 2020-03-31 05035829 d:Buildings d:LongLeaseholdAssets 2019-04-01 2020-03-31 05035829 d:Buildings d:LongLeaseholdAssets 2020-03-31 05035829 d:Buildings d:LongLeaseholdAssets 2019-03-31 05035829 d:LandBuildings 2020-03-31 05035829 d:LandBuildings 2019-03-31 05035829 d:PlantMachinery 2019-04-01 2020-03-31 05035829 d:PlantMachinery 2020-03-31 05035829 d:PlantMachinery 2019-03-31 05035829 d:PlantMachinery d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 05035829 d:MotorVehicles 2019-04-01 2020-03-31 05035829 d:MotorVehicles 2020-03-31 05035829 d:MotorVehicles 2019-03-31 05035829 d:MotorVehicles d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 05035829 d:OfficeEquipment 2019-04-01 2020-03-31 05035829 d:OfficeEquipment 2020-03-31 05035829 d:OfficeEquipment 2019-03-31 05035829 d:OfficeEquipment d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 05035829 d:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 05035829 d:Goodwill 2020-03-31 05035829 d:Goodwill 2019-03-31 05035829 d:CurrentFinancialInstruments 2020-03-31 05035829 d:CurrentFinancialInstruments 2019-03-31 05035829 d:CurrentFinancialInstruments d:WithinOneYear 2020-03-31 05035829 d:CurrentFinancialInstruments d:WithinOneYear 2019-03-31 05035829 d:ShareCapital 2020-03-31 05035829 d:ShareCapital 2019-03-31 05035829 d:RetainedEarningsAccumulatedLosses 2020-03-31 05035829 d:RetainedEarningsAccumulatedLosses 2019-03-31 05035829 c:OrdinaryShareClass1 2019-04-01 2020-03-31 05035829 c:OrdinaryShareClass1 2020-03-31 05035829 c:OrdinaryShareClass1 2019-03-31 05035829 c:FRS102 2019-04-01 2020-03-31 05035829 c:AuditExempt-NoAccountantsReport 2019-04-01 2020-03-31 05035829 c:FullAccounts 2019-04-01 2020-03-31 05035829 c:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31 05035829 2 2019-04-01 2020-03-31 05035829 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2020-03-31 05035829 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2019-03-31 05035829 d:LeasedAssetsHeldAsLessee 2020-03-31 05035829 d:LeasedAssetsHeldAsLessee 2019-03-31 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 05035829














AIRTEMP AC LTD
UNAUDITED
FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 31 MARCH 2020

 
AIRTEMP AC LTD
 

CONTENTS



Page
Balance sheet
 
 
1 - 2
Notes to the financial statements
 
 
3 - 8


 
AIRTEMP AC LTD
REGISTERED NUMBER: 05035829

BALANCE SHEET
AS AT 31 MARCH 2020

2020
2019
Note

FIXED ASSETS
  

Tangible assets
 5 
206,230
207,597

CURRENT ASSETS
  

Stocks
  
219,181
191,025

Debtors: amounts falling due within one year
 6 
1,488,223
2,670,157

Cash at bank and in hand
  
404,163
47,804

  
2,111,567
2,908,986

Creditors: amounts falling due within one year
 7 
(1,803,003)
(2,689,175)

NET CURRENT ASSETS
  
 
 
308,564
 
 
219,811

TOTAL ASSETS LESS CURRENT LIABILITIES
  
514,794
427,408

  

NET ASSETS
  
£514,794
£427,408


CAPITAL AND RESERVES
  

Called up share capital 
 8 
100
100

Profit and loss account
  
514,694
427,308

  
£514,794
£427,408


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

Page 1

 
AIRTEMP AC LTD
REGISTERED NUMBER: 05035829

BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2020


The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 14 August 2020.




D Benton
A Webb
Director
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
AIRTEMP AC LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

1.


General information

Airtemp AC Limited is a private company limited by shares.  The company registration number is 05035829 and the company is incorporated in England and Wales.  The registered office and principal place of business is 18 Theaklen Drive, Ponswood Industrial Estate, St Leonards on Sea, East Sussex  TN38 9AZ.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
AIRTEMP AC LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

The Company has taken advantage of the optional exemption available on transition to FRS 102 which allows lease incentives on leases entered into before the date of transition to the standard 01 April 2018 to continue to be charged over the period to the first market rent review rather than the term of the lease.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Page 4

 
AIRTEMP AC LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.9

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Improvements to Leasehold Property
-
20%
 reducing balance
Plant and machinery
-
20%
reducing balance
Motor vehicles
-
25%
reducing balance
Office equipment
-
20%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
AIRTEMP AC LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 56 (2019 -50).


4.


Intangible assets




Goodwill



Cost


At 1 April 2019
27,000



At 31 March 2020

27,000



Amortisation


At 1 April 2019
27,000



At 31 March 2020

27,000



Net book value



At 31 March 2020
£-



At 31 March 2019
£-



Page 6

 
AIRTEMP AC LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

5.


Tangible fixed assets





Long-term leasehold property
Plant and machinery
Motor vehicles
Office equipment
Total



Cost or valuation


At 1 April 2019
224,411
5,611
20,885
97,270
348,177


Additions
23,778
-
-
12,899
36,677



At 31 March 2020

248,189
5,611
20,885
110,169
384,854



Depreciation


At 1 April 2019
70,153
4,291
11,830
54,306
140,580


Charge for the year on owned assets
20,931
264
2,264
14,585
38,044



At 31 March 2020

91,084
4,555
14,094
68,891
178,624



Net book value



At 31 March 2020
£157,105
£1,056
£6,791
£41,278
£206,230



At 31 March 2019
£154,258
£1,320
£9,055
£42,964
£207,597




The net book value of land and buildings may be further analysed as follows:


2020
2019

Long leasehold
157,105
154,258

£157,105
£154,258


The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2020
2019



Motor vehicles
-
9,055

£-
£9,055

Page 7

 
AIRTEMP AC LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

6.


Debtors

2020
2019


Trade debtors
1,418,370
2,449,201

Amounts owed by group undertakings
-
176,000

Other debtors
10,038
5,100

Prepayments and accrued income
59,815
39,856

£1,488,223
£2,670,157



7.


Creditors: Amounts falling due within one year

2020
2019

Bank loans
-
3,301

Trade creditors
562,235
1,609,951

Amounts owed to group undertakings
825,394
749,511

Corporation tax
175,465
110,051

Other taxation and social security
220,332
197,017

Obligations under finance lease and hire purchase contracts
-
604

Other creditors
17,747
16,363

Accruals and deferred income
1,830
2,377

£1,803,003
£2,689,175



8.


Share capital

2020
2019
Allotted, called up and fully paid



100 (2019 -100) Ordinary shares of £1.00 each
£100
£100


9.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £43,930 (2019 : £24,564). Contributions totalling £8,251 (2019 : £5,281) were payable to the fund at the balance sheet date and are included in creditors.


10.


Controlling party

The ultimate parent undertaking of the Company is Theaklen Group Limited, a company incorporated in England and Wales.  The registered office of the parent company is 18 Theaklen Drive, Ponswood Industrial Estate, St Leonards on Sea, East Sussex  TN38 9AZ.
In the  opinion of the directors there is no ultimate controlling party.

Page 8