ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2019.0.227 2019.0.227 2020-03-312020-03-31truetruetruetruetrue2019-04-01falseNo description of principal activitytruetrue 02547686 2019-04-01 2020-03-31 02547686 2018-04-01 2019-03-31 02547686 2020-03-31 02547686 2019-03-31 02547686 1 2019-04-01 2020-03-31 02547686 d:Director4 2019-04-01 2020-03-31 02547686 c:MotorVehicles 2019-04-01 2020-03-31 02547686 c:MotorVehicles 2020-03-31 02547686 c:MotorVehicles 2019-03-31 02547686 c:MotorVehicles c:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 02547686 c:FurnitureFittings 2019-04-01 2020-03-31 02547686 c:FurnitureFittings 2020-03-31 02547686 c:FurnitureFittings 2019-03-31 02547686 c:FurnitureFittings c:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 02547686 c:ComputerEquipment 2019-04-01 2020-03-31 02547686 c:ComputerEquipment 2020-03-31 02547686 c:ComputerEquipment 2019-03-31 02547686 c:ComputerEquipment c:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 02547686 c:OwnedOrFreeholdAssets 2019-04-01 2020-03-31 02547686 c:CurrentFinancialInstruments 2020-03-31 02547686 c:CurrentFinancialInstruments 2019-03-31 02547686 c:CurrentFinancialInstruments c:WithinOneYear 2020-03-31 02547686 c:CurrentFinancialInstruments c:WithinOneYear 2019-03-31 02547686 c:ShareCapital 2020-03-31 02547686 c:ShareCapital 2019-03-31 02547686 c:RetainedEarningsAccumulatedLosses 2020-03-31 02547686 c:RetainedEarningsAccumulatedLosses 2019-03-31 02547686 d:FRS102 2019-04-01 2020-03-31 02547686 d:Audited 2019-04-01 2020-03-31 02547686 d:FullAccounts 2019-04-01 2020-03-31 02547686 d:PrivateLimitedCompanyLtd 2019-04-01 2020-03-31 02547686 d:SmallCompaniesRegimeForAccounts 2019-04-01 2020-03-31 02547686 2 2019-04-01 2020-03-31 iso4217:GBP xbrli:pure

Registered number: 02547686










HEART OF KENT HOSPICE TRADING LIMITED










FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2020

 
HEART OF KENT HOSPICE TRADING LIMITED
REGISTERED NUMBER: 02547686

BALANCE SHEET
AS AT 31 MARCH 2020

2020
2019
Note
£
£

Fixed assets
  

Tangible assets
 5 
42,656
63,348

  
42,656
63,348

Current assets
  

Stocks
  
109,286
9,988

Debtors: amounts falling due within one year
 7 
357,749
101,411

Cash at bank and in hand
  
142,310
369,233

  
609,345
480,632

Creditors: amounts falling due within one year
 8 
(405,313)
(282,165)

Net current assets
  
 
 
204,032
 
 
198,467

Total assets less current liabilities
  
246,688
261,815

Provisions for liabilities
  

Deferred tax
  
(3,554)
(912)

  
 
 
(3,554)
 
 
(912)

Net assets
  
243,134
260,903


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
243,132
260,901

  
243,134
260,903


Page 1

 
HEART OF KENT HOSPICE TRADING LIMITED
REGISTERED NUMBER: 02547686
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2020

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


James Barker-McCardle
Director

Date: 24 September 2020

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
HEART OF KENT HOSPICE TRADING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

1.


General information

Heart of Kent Hospice Promotions Limited is a private company limited by shares, incorporated in England and Wales. The address of the registered office is Preston Hall, Aylesford, Kent, ME20 7PU. The company sees itself as being a key source of income for The Heart of Kent Hospice, aiming to maximise Gift Aid Donations to this entity. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Financial reporting standard 102 - reduced disclosure exemptions

The company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
the requirements of Section 11 Financial Instruments paragraphs 11.42, 11.44 to 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
the requirements of Section 12 Other Financial Instruments paragraphs 12.26 to 12.27, 12.29(a), 12.29(b) and 12.29A;
the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of Heart of Kent Hospice as at 31 March 2020 and these financial statements may be obtained from Preston Hall, Aylesford, Kent, ME20 7PU.

Page 3

 
HEART OF KENT HOSPICE TRADING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.3

Going concern

The financial statements have been prepared on a going concern basis. The Directors have considered relevant information, including the annual budget, forecast future cashflows and the impact of subsequent events in making their assessment. The COVID-19 pandemic and the ensuing economic shutdown has had a significant impact on the company's operations, closing all shops through the period of the UK lockdown. In response to the COVID-19 pandemic, the Directors have performed a robust analysis of forecast future cash flows taking into account the potential impact on the business of possible future scenarios arising from the impact of COVID-19. This analysis also considers the effectiveness of available measures to assist in mitigating the impact of COVID-19.
Based on these assessments and having regard to the resources available to the entity , the Directors have concluded that there is no material uncertainty and that they can continue to adopt the going concern basis in preparing the accounts.

 
2.4

Revenue

Revenue comprises revenue recognised by the company in respect of goods and services supplied during the year, exclusive of Value Added Tax and trade discounts.
Revenue is recognised at the point of sale for sales in shops and upon receipt of payment for Ebay sales. 

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of income and retained earnings on a straight line basis over the lease term.

 
2.6

Interest income

Interest income is recognised in the Statement of income and retained earnings using the effective interest method.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
HEART OF KENT HOSPICE TRADING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Motor vehicles
-
25%
Fixtures and fittings
-
20%
Computer equipment
-
33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

Page 5

 
HEART OF KENT HOSPICE TRADING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

2.Accounting policies (continued)

 
2.10

Stocks

Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. 

 
2.11

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of income and retained earnings in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.15

Financial instruments

The Company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequetly measured at their settlement value. 

 
2.16

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 6

 
HEART OF KENT HOSPICE TRADING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

3.


Judgements in applying accounting policies and key sources of estimation uncertainty

The company may be required to make estimates and assumptions concerning the future. These estimates and judgements are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The resulting accounting estimates will, by definition, seldom equal the related actual results.
Tangible fixed assets: the directors annually assess both the residual value of these assets and the expected useful life of such assets. Details on the expected useful lives of assets are reflected in the depreciation accounting policy in note 2.9. 


4.


Employees

The average monthly number of employees, including directors, during the year was 28 (2019 - 25).


5.


Tangible fixed assets





Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 April 2019
57,000
369,535
9,070
435,605


Additions
11,529
8,207
4,840
24,576


Disposals
(8,155)
(360)
-
(8,515)



At 31 March 2020

60,374
377,382
13,910
451,666



Depreciation


At 1 April 2019
41,898
324,713
5,646
372,257


Charge for the year on owned assets
9,172
31,799
4,297
45,268


Disposals
(8,155)
(360)
-
(8,515)



At 31 March 2020

42,915
356,152
9,943
409,010



Net book value



At 31 March 2020
17,459
21,230
3,967
42,656



At 31 March 2019
15,102
44,822
3,424
63,348

Page 7

 
HEART OF KENT HOSPICE TRADING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

6.


Stocks

2020
2019
£
£

Finished goods and goods for resale
109,286
9,988

109,286
9,988



7.


Debtors

2020
2019
£
£


Trade debtors
26,660
44,802

Other debtors
23,544
5,137

Prepayments and accrued income
307,545
51,472

357,749
101,411



8.


Creditors: Amounts falling due within one year

2020
2019
£
£

Bank overdrafts
1,946
-

Trade creditors
64,472
36,355

Amounts owed to group undertakings
268,373
126,532

Other creditors
403
307

Accruals and deferred income
70,119
118,971

405,313
282,165


The company is subject to a rent deposit deed, securing all amounts payable to the landlord in the event that any monies are not paid to the landlord. These monies are secured by the Deposit Account held by the company. 


9.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £18,763 (2019 - £11,158). Contributions totalling £NIL (2019 - £NIL) were payable to the fund at the balance sheet date. 

Page 8

 
HEART OF KENT HOSPICE TRADING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2020

10.


Related party transactions

The company has taken advantage of the exemptions available from disclosing eligible transactions with fellow group undertakings. Eligible transactions are those with any companies within the largest group for which group financial statements are publicly available, being Heart of Kent Hospice, a company limited by guarantee registered in England and Wales.


11.


Post balance sheet events

The COVID-19 pandemic has had a global impact upon business. The impact of COVID-19 upon the company is likely to cause a decrease in turnover due to fact that all the shops run by the company had to be closed when a nationwide lockdown was imposed in the UK from March to July 2020. 


12.


Controlling party

Heart of Kent Hospice Trading Limited is a wholly owned subsidiary of the Heart of Kent Hospice which is registered in England and Wales. The registered office of the parent entity is Preston Hall, Aylesford, Kent, ME20 7PU. 


13.


Auditors' information

The auditors' report on the financial statements for the year ended 31 March 2020 was unqualified.

The audit report was signed on 8 October 2020 by Duncan Cochrane-Dyet FCA (Senior statutory auditor) on behalf of MHA MacIntyre Hudson.

 
Page 9